{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00295884","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00295884","name":"Obec Brantice","short_name":"Brantice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Moravskoslezský kraj","district_name":"Bruntál","municipality_code":597210},"amounts":{"revenue_approved":32109400,"revenue_adjusted":69252012.51,"revenue_actual":73991394.72,"expense_approved":97770493,"expense_adjusted":144493463.51,"expense_actual":85326548.26,"tax_revenue":33020504.28,"nontax_revenue":5881994.13,"capital_revenue":43650,"transfer_revenue":35045246.31,"current_expense":82610440.61,"capital_expense":2716107.65,"budget_balance":-11335153.54,"cash_current":30155495.03,"cash_previous":81636711.09},"ratios":{"revenue_execution":1.06843674,"expense_execution":0.59052186,"balance_to_revenue":-0.15319557,"cash_to_expense":0.35341281,"cash_yoy":-0.63061355,"capital_expense_share":0.03183192,"transfer_revenue_share":0.47363949},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00295884/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00295884"},"seo":{"slug":"brantice","path":"/cz/municipalities/brantice/"},"population":{"value":1390,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":32109400,"expenditure_czk":97770493,"financing_czk":65661093,"balance_czk":-65661093},{"stage":"revised","revenue_czk":69252012.51,"expenditure_czk":144493463.51,"financing_czk":75241451,"balance_czk":-75241451},{"stage":"actual","revenue_czk":73991394.72,"expenditure_czk":85326548.26,"financing_czk":11335153.54,"balance_czk":-11335153.54}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",37100000],["6121",29600000],["5331",4997043],["5492",4510000],["5011",4140000],["5169",3457000],["5023",2285000],["5031",1454000],["5154",1175000],["5151",1060000],["5137",820000],["5222",815000],["5153",645000],["5362",626000],["5032",576000],["5139",553000],["5021",485000],["5166",475000],["5168",445000],["6371",300000],["5499",270000],["5163",225000],["5192",202000],["5156",155000],["5223",150000],["5909",138000],["5194",135000],["5323",116450],["5041",100000],["5175",75000],["5329",75000],["5321",57000],["5136",52000],["5138",50000],["5167",50000],["5172",50000],["6342",50000],["5364",45000],["5179",43000],["6130",30000],["5229",28000],["5038",25000],["5903",25000],["5132",20000],["5161",20000],["5162",17000],["5173",16000],["5019",15000],["5165",12000],["5131",5000],["5365",1000]],"economic_expenditure_total_czk":97770493,"economic_financing":[["8115",65661093]],"economic_financing_total_czk":65661093,"economic_revenue":[["1211",13500000],["1121",6200000],["1111",4100000],["2111",2438300],["1511",1600000],["1113",950000],["1345",840000],["1122",500000],["4112",418100],["1112",350000],["2132",295000],["2324",220000],["1386",200000],["1381",100000],["1387",90000],["2460",90000],["4111",63000],["2112",55000],["2131",46000],["1341",30000],["1361",15000],["2119",5000],["2310",4000]],"economic_revenue_total_czk":32109400,"purpose_expenditure":[["3115",16355000],["3113",16067043],["3111",12500000],["2212",11165000],["6171",6737000],["4343",4500000],["3412",4325000],["3612",3780000],["3392",3455000],["3329",3000000],["6112",2993000],["2310",2300000],["3631",2050000],["3745",1307000],["2411",1237000],["3722",1050000],["3399",665000],["6399",620000],["3419",615000],["3519",445000],["3635",325000],["2321",305000],["3723",260000],["3613",240000],["3421",175000],["6320",175000],["3330",150000],["3319",125000],["2292",116450],["3429",100000],["4349",70000],["6114",63000],["3341",55000],["3314",50000],["3713",50000],["5512",50000],["6310",50000],["6402",45000],["3632",40000],["3721",40000],["3636",30000],["5213",25000],["3639",15000],["4356",15000],["4359",15000],["1014",10000],["3543",10000]],"purpose_expenditure_total_czk":97770493},"revised":{"economic_expenditure":[["5171",80838071.54],["6121",14651038.89],["5169",14459726.07],["5331",5543710],["5492",4645535],["5011",4185754],["5336",2842821.2],["5023",2211022],["5194",1909511],["5031",1469955.11],["5154",1373000],["5151",1280000],["5362",1006000],["5137",874841],["5222",805000],["5139",651989],["5021",589443],["5032",580585],["5153",556000],["5166",480000],["5163",465000],["5168",455000],["5499",308000],["6371",300000],["5192",230169],["6130",212100],["5223",210000],["5156",170000],["5323",116450],["5329",113623],["5041",113000],["5138",83592],["5175",77960],["5026",73978],["5136",72000],["6342",69486.7],["5321",62000],["5167",55000],["5179",48000],["5364",45000],["5909",37000],["5172",29465],["5229",28000],["5038",25000],["5903",25000],["5173",23000],["5161",22000],["5132",20000],["5162",17000],["5019",14400],["5165",12237],["5131",5000],["5365",1000]],"economic_expenditure_total_czk":144493463.51,"economic_financing":[["8115",75241451]],"economic_financing_total_czk":75241451,"economic_revenue":[["4116",22455712.2],["1211",13500000],["4122",7660193.87],["1121",6200000],["1111",4100000],["4113",3861331.24],["2111",2440300],["1511",1600000],["2324",1540955.2],["1113",950000],["2321",929901],["1345",840000],["1122",827610],["4112",418100],["4121",355000],["1112",350000],["2132",295000],["1386",200000],["4216",163242],["1381",100000],["1387",90000],["2460",90000],["4129",66667],["4111",65000],["2112",55000],["2131",44000],["1341",30000],["1361",15000],["2119",5000],["2310",4000]],"economic_revenue_total_czk":69252012.51,"purpose_expenditure":[["3113",17876531.2],["2212",17730258.24],["3111",16947861.65],["3329",13768773],["3392",12679532],["3412",12625000],["6171",9425187.35],["3612",9130000],["5213",8840193.87],["4343",6237511],["2310",4166110],["6112",2993000],["3631",2050000],["3745",1307000],["6399",1000000],["3722",970000],["2411",957000],["3744",920955.2],["3399",665000],["3419",615000],["3519",445000],["6320",415000],["3723",340000],["3635",325000],["2321",305000],["3613",240000],["3330",210000],["3639",197100],["3421",175000],["3319",125000],["2292",116450],["3429",100000],["4349",70000],["6114",65000],["3341",55000],["3314",50000],["3713",50000],["5512",50000],["6310",50000],["6402",45000],["3632",40000],["3721",40000],["3636",30000],["4356",15000],["4359",15000],["1014",10000],["3543",10000]],"purpose_expenditure_total_czk":144493463.51},"actual":{"economic_expenditure":[["5171",44829456.96],["5169",9628859.3],["5331",5543710],["5011",3572618.39],["5336",2842821.2],["6121",2327334.95],["5023",2127822.02],["5194",1897988.05],["5492",1415535],["5031",1368889],["5151",1166556.16],["5154",1134178.62],["5362",964748.69],["5222",731000],["5032",531976],["5139",477247.78],["5153",468182.14],["5021",467559],["5163",457223.59],["5168",446417],["5137",436095.3],["5166",384536.68],["5499",262657.37],["5192",227583],["5223",210000],["6130",182100],["6371",180000],["5323",116450],["5329",113623],["5041",112611.95],["5156",83406],["5138",82148.59],["5026",73978],["5136",64218],["5321",62000],["5167",53930],["5175",45823.19],["5364",44889.84],["5179",36929.04],["6342",26672.7],["5229",23000],["5173",19840],["5161",16437],["5038",16063],["5172",15004],["5165",12237],["5132",11265.75],["5162",10580],["5131",2345]],"economic_expenditure_total_czk":85326548.26,"economic_financing":[["8115",50618085.06],["8118",-40000000],["8117",863125],["8901",-146056.52]],"economic_financing_total_czk":11335153.54,"economic_revenue":[["4116",22455712.2],["1211",14209967.31],["4122",7660193.87],["1121",7616863.84],["1111",5262536.99],["4113",3861331.24],["2111",2674301.66],["1511",2135217.3],["2324",1765990.63],["1113",1006020.02],["2321",929901],["1345",894979.45],["1122",827610],["1112",496332.75],["4112",418100],["4121",355000],["2132",322506],["1386",277464.2],["4216",163242],["1335",115874.8],["1387",108751.57],["4129",66667],["4111",65000],["2112",63791],["2131",46191.08],["3111",43650],["2460",42000],["2119",32932],["1341",28737],["1361",27950],["1334",10046.1],["2141",4380.76],["1381",2152.95]],"economic_revenue_total_czk":73991394.72,"purpose_expenditure":[["3412",11419754.24],["3113",8728446.2],["3392",8593382.51],["3612",8007111.88],["6171",7768606.66],["3329",7387031.39],["2212",6354403.96],["5213",5283819.27],["3111",4124089.79],["4343",3017511],["6112",2885046.56],["2310",2761157.45],["6399",964748.69],["3745",963030.77],["3722",896650.59],["3744",887898],["3631",743430.36],["2411",740902.96],["3419",550000],["3399",548309.01],["6320",414994.35],["3635",320650],["3723",312674.75],["3519",250412.42],["3330",210000],["3639",182100],["2321",180000],["2292",116450],["3319",111820],["3613",103064.54],["3429",100000],["6114",51262],["4349",51200],["5512",50000],["6402",44889.84],["6310",42229.24],["3721",39949.43],["3341",27031.4],["3314",21630],["3421",19719],["3632",17954],["4356",15000],["4359",9000],["3713",7186],["3543",2000]],"purpose_expenditure_total_czk":85326548.26}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}