{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00295868","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00295868","name":"Obec Bílčice","short_name":"Bílčice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Moravskoslezský kraj","district_name":"Bruntál","municipality_code":597198},"amounts":{"revenue_approved":11500000,"revenue_adjusted":12689000,"revenue_actual":12320290.71,"expense_approved":21500000,"expense_adjusted":22689000,"expense_actual":10294986.09,"tax_revenue":9407605.72,"nontax_revenue":1996433,"capital_revenue":38197.99,"transfer_revenue":878054,"current_expense":7074039.68,"capital_expense":3220946.41,"budget_balance":2025304.62,"cash_current":18577392.2,"cash_previous":16770887.58},"ratios":{"revenue_execution":0.9709426,"expense_execution":0.45374349,"balance_to_revenue":0.16438773,"cash_to_expense":1.80450872,"cash_yoy":0.1077167,"capital_expense_share":0.31286554,"transfer_revenue_share":0.07126894},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00295868/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00295868"},"seo":{"slug":"bilcice","path":"/cz/municipalities/bilcice/"},"population":{"value":224,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":11500000,"expenditure_czk":21500000,"financing_czk":10000000,"balance_czk":-10000000},{"stage":"revised","revenue_czk":12689000,"expenditure_czk":22689000,"financing_czk":10000000,"balance_czk":-10000000},{"stage":"actual","revenue_czk":12320290.71,"expenditure_czk":10294986.09,"financing_czk":-2025304.62,"balance_czk":2025304.62}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",6400000],["5171",2764000],["5169",2170400],["5011",1690000],["6122",1500000],["6130",1300000],["5023",1200000],["5154",650000],["5031",573000],["5166",500000],["5139",319000],["5032",272000],["5137",201000],["5365",179800],["5493",173000],["5178",165000],["5164",159000],["5021",146000],["5194",127000],["5909",120000],["5167",112000],["5153",110000],["5321",90000],["5175",84100],["5222",56000],["5156",53000],["5151",52000],["5172",52000],["5163",50000],["5364",29000],["5136",28000],["5162",25000],["5329",24000],["5323",20000],["5499",18000],["5132",14500],["5362",12500],["5041",10000],["5138",10000],["5173",10000],["5903",10000],["5038",7000],["5229",6200],["5333",5000],["5165",1000],["5221",1000],["5161",500]],"economic_expenditure_total_czk":21500000,"economic_financing":[["8115",10000000]],"economic_financing_total_czk":10000000,"economic_revenue":[["1211",3430000],["1121",1500000],["2132",1210000],["1111",1009000],["1511",850000],["2111",770000],["4116",585000],["2131",406000],["1113",320000],["1345",260000],["1356",200400],["2460",200000],["1122",167800],["2324",128000],["3111",100000],["1112",80000],["4112",71800],["1381",50000],["1386",40000],["2328",40000],["1341",20000],["1387",20000],["2112",12000],["1335",10000],["1349",5000],["1361",5000],["3112",5000],["2119",2000],["2133",2000],["1382",1000]],"economic_revenue_total_czk":11500000,"purpose_expenditure":[["3639",4090000],["2219",3000000],["6171",2949900],["3612",2911000],["3613",1886000],["6112",1483000],["3745",1026000],["2310",600000],["2212",560000],["3631",425000],["3722",410000],["1032",400000],["2321",313000],["2341",300000],["3319",249000],["6399",179800],["3419",95100],["3721",80000],["5512",70000],["3421",63000],["3713",60000],["3723",50000],["3341",47000],["1036",42000],["6320",40000],["6402",29000],["3314",25000],["6409",23200],["2292",20000],["5213",20000],["3399",19000],["3429",15000],["6310",10000],["3632",7000],["3326",1000],["4359",1000]],"purpose_expenditure_total_czk":21500000},"revised":{"economic_expenditure":[["6121",7940000],["5171",2674000],["5169",2349900],["5011",1642000],["6130",1600000],["5023",1200000],["5166",922500],["5154",640000],["5031",592000],["5137",341000],["5139",322500],["5032",279000],["5365",264800],["5164",185000],["5021",173000],["5178",165000],["5194",158500],["5909",120000],["5167",114000],["5153",110000],["5493",95000],["5175",91100],["5321",90000],["6122",70000],["5222",66000],["5163",60000],["5156",59000],["5151",57000],["5172",52000],["5136",33000],["5364",29000],["5162",25000],["5329",24000],["5323",20000],["5499",18000],["5132",14500],["5173",12500],["5362",12500],["5038",10500],["5041",10000],["5138",10000],["5903",10000],["5229",6200],["5339",5000],["5165",4000],["5161",3500],["5221",3000],["5492",3000],["5333",2000]],"economic_expenditure_total_czk":22689000,"economic_financing":[["8115",10000000]],"economic_financing_total_czk":10000000,"economic_revenue":[["1211",3130000],["1511",2090000],["1121",1677000],["1111",1197000],["2132",1140700],["4116",831500],["2111",600000],["1356",430400],["1122",247800],["1113",240000],["1345",230000],["2131",194000],["2324",129300],["1112",110000],["2460",100000],["4112",71800],["1386",65000],["3111",50000],["2328",40000],["4111",32500],["1387",25000],["1341",20000],["2112",12000],["1381",10000],["1361",5000],["3112",5000],["2119",2000],["2133",2000],["1382",1000]],"economic_revenue_total_czk":12689000,"purpose_expenditure":[["3639",4643000],["6171",3062900],["2219",3000000],["3612",2929500],["3613",1886000],["6112",1483000],["3745",1010000],["2341",640000],["2310",600000],["3631",475000],["2212",470000],["1032",444000],["3722",430000],["3319",281000],["6399",259800],["2321",233000],["3419",112100],["3326",91000],["3721",80000],["5512",70000],["3421",68000],["3713",60000],["3341",57000],["3723",50000],["6320",50000],["6114",32500],["6402",29000],["3314",25000],["6409",23200],["2292",20000],["5213",20000],["3399",19000],["3429",15000],["6310",10000],["3632",7000],["4359",3000]],"purpose_expenditure_total_czk":22689000},"actual":{"economic_expenditure":[["6121",1864018.41],["5169",1411044.72],["5011",1364585.22],["6130",1291420],["5023",894240],["5031",475606],["5154",432563.67],["5166",402038.63],["5365",260700],["5171",212826.79],["5032",199206],["5164",153824.76],["5137",148135.16],["5178",146021.81],["5194",138307.48],["5021",122735.78],["5139",118820.37],["5175",78560.7],["5321",74529],["6122",65508],["5167",55221.9],["5151",54306],["5222",50252],["5163",48359.2],["5153",39092.12],["5156",30699.3],["5364",28150],["5323",19336],["5162",18631.76],["5329",15914],["5499",11000],["5172",10483],["5138",7272],["5362",6250],["5038",5939],["5229",5166],["5339",5000],["5136",4943],["5909",4525],["5173",3947],["5041",3027.65],["5221",3000],["5132",2717.66],["5161",2660],["5165",2401],["5493",2000]],"economic_expenditure_total_czk":10294986.09,"economic_financing":[["8115",-1806504.62],["8901",-218800]],"economic_financing_total_czk":-2025304.62,"economic_revenue":[["1211",3127140.15],["1511",2088109.89],["1121",1675673.5],["1111",1195764.35],["2132",1124038],["4116",773754],["2111",528190],["1356",426465.94],["1122",245700],["1113",221366.89],["1345",218294],["2131",138424],["1112",109200.43],["2324",96100],["2460",91380],["4112",71800],["1386",61043.75],["3111",36388],["4111",32500],["1387",23925.49],["2328",15695],["1341",12694],["3112",1809.99],["1361",1750],["2133",1450],["2112",1156],["1381",477.33]],"economic_revenue_total_czk":12320290.71,"purpose_expenditure":[["3639",2547801.88],["6171",1602961.29],["3612",1151976.51],["6112",1131282.71],["3613",1063007.42],["3745",643112.13],["3722",422779.29],["6399",259700],["3631",237644.61],["3319",224831.94],["1032",176534],["2321",144136.42],["2219",112530],["3326",70496],["5512",68529],["3419",63476.6],["3721",51591.21],["2310",50788],["3723",48843.9],["3421",43737.35],["6320",41231],["6402",28150],["3341",23023.99],["6114",22279.64],["2292",19336],["3314",14098],["6409",12832],["6310",7128.2],["3429",5000],["3399",3147],["4359",3000]],"purpose_expenditure_total_czk":10294986.09}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}