{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00295833","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00295833","name":"Obec Žďárec","short_name":"Žďárec","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Brno-venkov","municipality_code":597171},"amounts":{"revenue_approved":14425000,"revenue_adjusted":17858000,"revenue_actual":16439348.97,"expense_approved":14158000,"expense_adjusted":20019300,"expense_actual":12976095.03,"tax_revenue":11217024.67,"nontax_revenue":1341099.9,"capital_revenue":2024425,"transfer_revenue":1856799.4,"current_expense":9385148.97,"capital_expense":3590946.06,"budget_balance":3463253.94,"cash_current":9153083.28,"cash_previous":5689829.34},"ratios":{"revenue_execution":0.92055936,"expense_execution":0.64817926,"balance_to_revenue":0.21066856,"cash_to_expense":0.70538041,"cash_yoy":0.60867448,"capital_expense_share":0.27673549,"transfer_revenue_share":0.11294848},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00295833/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00295833"},"seo":{"slug":"zdarec","path":"/cz/municipalities/zdarec/"},"population":{"value":379,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":14425000,"expenditure_czk":14158000,"financing_czk":-267000,"balance_czk":267000},{"stage":"revised","revenue_czk":17858000,"expenditure_czk":20019300,"financing_czk":2161300,"balance_czk":-2161300},{"stage":"actual","revenue_czk":16439348.97,"expenditure_czk":12976095.03,"financing_czk":-3463253.94,"balance_czk":3463253.94}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",4720000],["5169",2091000],["5331",2000000],["6121",2000000],["5011",1150000],["5023",800000],["5139",678000],["5154",514000],["5321",80000],["5329",47000],["5323",39000],["5903",20000],["5492",10000],["5163",7000],["5222",2000]],"economic_expenditure_total_czk":14158000,"economic_financing":[["8115",-267000]],"economic_financing_total_czk":-267000,"economic_revenue":[["1211",4600000],["3111",3300000],["1121",2700000],["1111",1500000],["1511",740000],["2111",436000],["1113",350000],["1345",325000],["1112",110000],["4112",91000],["2132",86000],["2131",55000],["1386",40000],["4111",31000],["1381",20000],["1387",20000],["1341",13000],["1361",7000],["2141",1000]],"economic_revenue_total_czk":14425000,"purpose_expenditure":[["3392",2710000],["2341",2000000],["3119",2000000],["3639",1900000],["1032",1500000],["2212",1000000],["6171",960000],["6112",800000],["3722",405000],["3631",300000],["3723",190000],["5512",70000],["3632",50000],["2310",47000],["2292",39000],["6115",31000],["3721",30000],["3341",26000],["3399",20000],["3412",20000],["5213",20000],["3745",17000],["2117",10000],["6310",7000],["3612",4000],["3749",2000]],"purpose_expenditure_total_czk":14158000},"revised":{"economic_expenditure":[["5171",3743400],["6121",3504400],["5169",3286600],["5331",2000000],["6122",1445300],["5011",1150000],["5139",834900],["5023",800000],["5336",770900],["5154",769000],["5137",325400],["5031",265000],["5032",171100],["5362",136600],["5213",100000],["6130",84400],["5021",77000],["5329",74500],["5151",72000],["6451",52000],["5155",44000],["5321",43000],["5163",39400],["5323",39000],["5156",37000],["5492",35000],["5175",25900],["5903",20000],["5194",15000],["5038",11200],["5364",11000],["5162",9100],["5019",7700],["5222",6000],["5173",3800],["5161",2100],["5132",2000],["5134",2000],["5039",1800],["5164",1000],["5365",800]],"economic_expenditure_total_czk":20019300,"economic_financing":[["8115",2161300]],"economic_financing_total_czk":2161300,"economic_revenue":[["1211",4900000],["3111",3300000],["1121",2700000],["1111",1794000],["4116",1027900],["2111",996000],["1511",740000],["4222",700000],["1113",350000],["1345",325000],["2321",267600],["1112",170000],["1122",130300],["1386",100000],["4112",92300],["2132",86000],["2131",55000],["1387",40500],["4111",36200],["1381",20000],["1341",13000],["1361",7000],["1334",6000],["2141",1000],["1335",100],["1382",100]],"economic_revenue_total_czk":17858000,"purpose_expenditure":[["3639",5599700],["3119",2822900],["3412",2471800],["1032",1501000],["3113",1273000],["6171",1208900],["6112",878500],["2310",787000],["3632",550000],["3392",479000],["3722",477000],["3399",391000],["3745",306600],["3631",300000],["3723",226000],["6399",130300],["5512",129200],["2141",100000],["2219",60000],["3721",41000],["2292",39000],["6114",37500],["3419",28000],["3636",27500],["3341",26000],["3326",21000],["3749",21000],["2221",20000],["5213",20000],["6402",11000],["2117",10000],["2119",10000],["6310",8400],["3612",4000],["3314",3000]],"purpose_expenditure_total_czk":20019300},"actual":{"economic_expenditure":[["5169",2442698.86],["6121",2184970.06],["5331",2000000],["6122",1309726],["5011",1071761],["5336",770898.4],["5023",746844],["5171",359921.24],["5137",317634.16],["5154",287667],["5139",265805.5],["5031",263563],["5032",162832],["5362",110301],["5213",100000],["5329",88920],["5021",75169],["6451",51984],["6130",44266],["5321",41700],["5323",38700],["5163",38555.4],["5151",36652],["5492",34990],["5156",33320.24],["5175",22316],["5155",19322.14],["5194",11696],["5364",10807],["5019",7629],["5222",6000],["5162",4834.03],["5038",4184],["5173",2565],["5161",2066],["5134",1790],["5039",1737],["5132",1300],["5164",970]],"economic_expenditure_total_czk":12976095.03,"economic_financing":[["8115",-3463253.94]],"economic_financing_total_czk":-3463253.94,"economic_revenue":[["1211",4906574.9],["1121",2623905.06],["3111",2024425],["1111",1794560.07],["4116",1028368.4],["2111",932422.24],["1511",766772.1],["4222",700000],["1113",347092.89],["1345",315150],["2321",267600],["1112",171087.92],["1122",130293],["2132",99001],["1386",95583.16],["4112",92300],["2131",41979],["1387",37470.9],["4111",36131],["1341",13000],["1334",7361.4],["1361",7330],["1381",783.21],["2141",97.66],["1382",32.65],["1335",27.41]],"economic_revenue_total_czk":16439348.97,"purpose_expenditure":[["3119",2822882.4],["3639",1945142.12],["3412",1836870.06],["3113",1267497],["1032",1158385.9],["6171",907663.6],["6112",821404],["3722",408698.31],["3745",269386.45],["3399",250590],["3723",225541],["3392",213481],["3632",184610],["6399",105813],["2141",100000],["5512",66857.66],["3631",49568],["2310",46440],["3721",40058],["2341",39899],["2292",38700],["6114",36628],["3636",27480],["3419",27289],["3326",21000],["3749",21000],["2219",18200],["6402",10807],["6310",8309.4],["3314",3000],["3341",2894.13]],"purpose_expenditure_total_czk":12976095.03}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}