{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00295817","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00295817","name":"Obec Zvole","short_name":"Zvole","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Žďár nad Sázavou","municipality_code":597155},"amounts":{"revenue_approved":17700000,"revenue_adjusted":22648445.82,"revenue_actual":22703174.08,"expense_approved":19492000,"expense_adjusted":20339670.05,"expense_actual":19968365.03,"tax_revenue":16729648.3,"nontax_revenue":1775979.96,"capital_revenue":2880,"transfer_revenue":4194665.82,"current_expense":14773456.27,"capital_expense":5194908.76,"budget_balance":2734809.05,"cash_current":34415837.54,"cash_previous":31681028.49},"ratios":{"revenue_execution":1.00241642,"expense_execution":0.98174479,"balance_to_revenue":0.12045933,"cash_to_expense":1.72351805,"cash_yoy":0.08632324,"capital_expense_share":0.26015694,"transfer_revenue_share":0.18476121},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00295817/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00295817"},"seo":{"slug":"zvole-00295817","path":"/cz/municipalities/zvole-00295817/"},"population":{"value":647,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":17700000,"expenditure_czk":19492000,"financing_czk":1792000,"balance_czk":-1792000},{"stage":"revised","revenue_czk":22648445.82,"expenditure_czk":20339670.05,"financing_czk":-2308775.77,"balance_czk":2308775.77},{"stage":"actual","revenue_czk":22703174.08,"expenditure_czk":19968365.03,"financing_czk":-2734809.05,"balance_czk":2734809.05}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",3692600],["5171",3584500],["6121",3460000],["5011",1500000],["6122",1250000],["5023",930000],["5331",910000],["5154",694000],["5139",559500],["5031",553000],["5137",290000],["5032",217000],["5153",205000],["5222",200000],["6130",200000],["5329",147840],["5163",134500],["5151",121000],["5156",120000],["5499",110000],["6119",100000],["5168",61500],["5223",54000],["5362",53060],["5166",50000],["5175",48000],["5162",40000],["5221",36900],["5021",31500],["5492",25000],["5041",23400],["5167",21000],["5194",20000],["5134",10000],["5019",7000],["5038",7000],["5161",5000],["5229",4500],["5136",3200],["5039",3000],["5173",3000],["5132",2000],["5164",2000],["5365",2000]],"economic_expenditure_total_czk":19492000,"economic_financing":[["8115",1792000]],"economic_financing_total_czk":1792000,"economic_revenue":[["1211",6500000],["1121",3500000],["1111",2500000],["1511",1300000],["2141",1000000],["1113",600000],["2111",587800],["1345",400000],["2132",186100],["1112",160000],["1344",160000],["4112",159200],["2119",150000],["2324",100000],["2131",95000],["1342",80000],["1386",60000],["4111",45000],["1335",30000],["1387",30000],["1341",11000],["1334",10000],["1381",10000],["2139",10000],["3111",10000],["1361",5000],["1343",500],["2112",300],["1356",100]],"economic_revenue_total_czk":17700000,"purpose_expenditure":[["6171",3056460],["3113",1620000],["2321",1432000],["2310",1380640],["3412",1290000],["3111",1265000],["3722",1260000],["6112",1217000],["3392",1105000],["3639",951000],["2212",860000],["3631",738000],["5512",699000],["2223",400000],["2341",300000],["3399",260000],["3745",216000],["3632",209000],["1031",200000],["2419",200000],["3419",160000],["3421",115000],["2219",100000],["3635",100000],["6320",75000],["3330",54000],["6399",50000],["6114",45000],["3721",40000],["3612",32000],["3549",21000],["3341",16000],["3525",10000],["6310",7000],["3429",5900],["3314",2000]],"purpose_expenditure_total_czk":19492000},"revised":{"economic_expenditure":[["5171",4396300],["6121",3007000],["5169",2100600],["5011",1620000],["6349",1315504],["5139",1107900],["5023",1032600],["5331",910000],["6122",718000],["5031",609400],["5336",582786.05],["5365",482080],["5154",427000],["5032",238000],["5137",222000],["6130",200000],["5153",196000],["5329",151340],["5163",143600],["5156",127000],["5499",114000],["5151",103000],["5021",75900],["5168",73300],["5223",54000],["5492",45000],["5162",40800],["5175",34000],["5222",32900],["5221",31000],["5123",23600],["5041",23400],["5194",20000],["5134",12500],["5166",12000],["5362",11060],["5167",10000],["5038",7000],["5161",5400],["5019",5000],["5229",4500],["5321",4000],["5136",3200],["5039",2000],["5132",2000],["5164",2000],["5173",1000]],"economic_expenditure_total_czk":20339670.05,"economic_financing":[["8115",-2308775.77]],"economic_financing_total_czk":-2308775.77,"economic_revenue":[["1211",6797500],["1121",3500000],["4213",2944272.77],["1111",2500000],["1511",1600000],["4116",656278.05],["2111",630800],["1113",600000],["2141",510000],["1122",472080],["1345",400000],["4122",337415],["1344",230000],["2119",225000],["2132",186100],["1112",160000],["4112",159200],["1386",120000],["2451",100000],["4111",97500],["2131",95000],["2324",94500],["1342",80000],["1387",60000],["1335",30000],["1341",11000],["1334",10000],["1381",10000],["2139",10000],["3111",10000],["1361",5000],["2321",3000],["2212",2900],["1343",500],["2112",300],["1356",100]],"economic_revenue_total_czk":22648445.82,"purpose_expenditure":[["6171",3194960],["3111",2214465.25],["3113",1922320.8],["3639",1422000],["2310",1396144],["2321",1395000],["6112",1360000],["3412",1306400],["3392",1229000],["3722",910000],["5512",669500],["2212",610000],["6399",472080],["3631",470000],["1031",260000],["3399",240000],["3745",236000],["3632",169000],["3419",155000],["2223",151000],["3421",140000],["6320",85100],["3612",76000],["2341",58000],["3330",54000],["3721",52000],["6114",39800],["3549",21000],["3525",10000],["6310",7000],["3341",6000],["3429",5900],["3314",2000]],"purpose_expenditure_total_czk":20339670.05},"actual":{"economic_expenditure":[["5171",4337511.93],["6121",2980055.71],["5169",1999684.42],["5011",1610066],["6349",1315504],["5139",1091146.75],["5023",1032604],["5331",910000],["6122",712679.05],["5031",608669],["5336",582786.05],["5365",484880],["5154",396836.28],["5032",237829],["5137",209922.7],["5153",205162.16],["6130",186670],["5329",151340],["5163",126136.2],["5156",124785],["5499",114096],["5151",103845],["5021",75740],["5168",65686.34],["5223",54000],["5492",45000],["5362",-38895.05],["5162",35033.59],["5222",31310],["5221",31000],["5175",27315.57],["5123",23484.4],["5194",20298],["5041",16901.62],["5166",12503.33],["5134",12242.7],["5167",9590.6],["5038",6675],["5229",4464.64],["5321",4000],["5161",2501],["5019",2119],["5164",2040],["5132",1424.04],["5136",1004],["5039",717]],"economic_expenditure_total_czk":19968365.03,"economic_financing":[["8117",31000000],["8118",-31000000],["8115",-2734809.05]],"economic_financing_total_czk":-2734809.05,"economic_revenue":[["1211",6815171.89],["1121",3642416.68],["4213",2944272.77],["1111",2499080.93],["1511",1692208.22],["4116",656278.05],["2111",595240.85],["2141",510046.37],["1113",482010.43],["1122",472080],["1345",377175],["4122",337415],["1112",237536.58],["1344",227100],["2119",225573.64],["4112",159200],["2132",135197.81],["1386",132667.36],["2451",100000],["2324",99315.33],["2131",97938.96],["4111",97500],["1342",75160],["1387",52018.48],["1341",9550],["1361",6390],["2139",5967],["1334",3361.32],["1335",3254.4],["2321",3000],["2212",2950],["3111",2880],["1343",1200],["1381",1101.88],["2322",750],["1356",90.12],["1382",75.01]],"economic_revenue_total_czk":22703174.08,"purpose_expenditure":[["6171",3146232.31],["3111",2204908.32],["3113",1886659.85],["3639",1419582.53],["2310",1396144],["6112",1358871],["2321",1324462.03],["3412",1305057.94],["3392",1220695.3],["3722",906169.84],["5512",641971.58],["2212",550326.86],["3631",466948.87],["6399",425184.95],["1031",259319.6],["3745",227806.18],["3399",223050.85],["3632",166913.24],["2223",150595],["3419",144439],["3421",131162.37],["6320",85020],["3612",75767.77],["2341",57124.1],["3330",54000],["3721",51723.14],["6114",39764.58],["3549",21000],["3525",10000],["6310",6612.2],["3341",5851.62],["3429",5000]],"purpose_expenditure_total_czk":19968365.03}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}