{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00295752","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00295752","name":"Obec Vlkov","short_name":"Vlkov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Žďár nad Sázavou","municipality_code":597082},"amounts":{"revenue_approved":7226152,"revenue_adjusted":7893081,"revenue_actual":7835478.32,"expense_approved":10801152,"expense_adjusted":11658100.16,"expense_actual":5116281.92,"tax_revenue":7113467.56,"nontax_revenue":462710.76,"capital_revenue":0,"transfer_revenue":259300,"current_expense":4404840.08,"capital_expense":711441.84,"budget_balance":2719196.4,"cash_current":8176023.13,"cash_previous":5889807.57},"ratios":{"revenue_execution":0.99270213,"expense_execution":0.43886069,"balance_to_revenue":0.34703643,"cash_to_expense":1.59803999,"cash_yoy":0.38816473,"capital_expense_share":0.13905446,"transfer_revenue_share":0.03309307},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00295752/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00295752"},"seo":{"slug":"vlkov-00295752","path":"/cz/municipalities/vlkov-00295752/"},"population":{"value":281,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":7226152,"expenditure_czk":10801152,"financing_czk":3575000,"balance_czk":-3575000},{"stage":"revised","revenue_czk":7893081,"expenditure_czk":11658100.16,"financing_czk":3765019.16,"balance_czk":-3765019.16},{"stage":"actual","revenue_czk":7835478.32,"expenditure_czk":5116281.92,"financing_czk":-2719196.4,"balance_czk":2719196.4}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5901",4285593],["6121",1430000],["5169",1289700],["5137",885000],["5365",770000],["5023",440400],["5154",255000],["5139",223000],["5153",200000],["5171",181000],["5011",155000],["5021",80000],["5032",62000],["5223",52000],["5166",50000],["5175",50000],["6119",50000],["5194",39000],["5329",38760],["5031",37000],["5163",29114],["5321",28500],["5168",25000],["5362",20500],["5162",20000],["5151",18000],["5141",15000],["5167",12000],["5229",10500],["5173",10000],["5903",10000],["5136",9000],["5492",6000],["5164",5585],["5339",5000],["5161",3500]],"economic_expenditure_total_czk":10801152,"economic_financing":[["8115",4000000],["8124",-425000]],"economic_financing_total_czk":3575000,"economic_revenue":[["1211",2500000],["1121",1300000],["1111",950000],["1122",770000],["1511",740000],["1113",210000],["2132",208382],["1345",161100],["2131",82770],["4112",71800],["1112",70000],["2324",60000],["4111",30000],["1386",25000],["1381",15000],["1387",13000],["1341",6600],["2119",5000],["2321",5000],["1361",1500],["1343",1000]],"economic_revenue_total_czk":7226152,"purpose_expenditure":[["6409",4285593],["6399",770000],["6171",723500],["3399",671000],["3421",605000],["3639",578145],["6112",485400],["2321",485000],["3745",283000],["3631",265000],["3722",250000],["3723",230000],["2212",190000],["2219",175000],["3612",130000],["3725",115000],["5512",86114],["1032",80000],["3319",59000],["2310",57200],["3635",50000],["3721",35000],["4351",32500],["2141",32000],["6114",30000],["6320",25000],["3419",21000],["2341",15000],["3314",10000],["5213",10000],["3111",8000],["6310",4000],["4319",2000],["4341",2000],["3341",700]],"purpose_expenditure_total_czk":10801152},"revised":{"economic_expenditure":[["5901",3998302.16],["6121",1902300],["5169",1559612],["5365",834960],["5171",600000],["5023",440400],["5011",259000],["5139",257076],["5137",252998],["5153",251000],["5154",249000],["5021",150501],["6122",120000],["6119",112124],["5032",69300],["5031",61000],["5134",58525],["5223",52000],["5175",51960],["5166",50000],["5329",38760],["5194",37500],["5163",29114],["5321",28500],["5362",28500],["5168",25000],["5162",20500],["5151",18000],["5141",15000],["5229",14500],["5167",12000],["5222",10355],["5903",10000],["5136",9000],["5492",9000],["5173",8728],["5164",5585],["5339",5000],["5161",3000]],"economic_expenditure_total_czk":11658100.16,"economic_financing":[["8115",4198000],["8124",-432980.84]],"economic_financing_total_czk":3765019.16,"economic_revenue":[["1211",2614200],["1121",1398800],["1111",962800],["1122",834960],["1511",788000],["2132",246184],["1113",210000],["1345",157825],["4222",155000],["2131",136770],["1112",91200],["2324",86150],["4112",71800],["1386",51000],["4111",32500],["1387",20000],["2119",12000],["1341",6500],["2111",6000],["2321",5000],["1381",2196],["1361",2000],["1343",1192],["1334",500],["1335",500],["1382",4]],"economic_revenue_total_czk":7893081,"purpose_expenditure":[["6409",3998302.16],["3399",1090000],["6171",984155],["6399",834960],["3639",736145],["2321",505000],["3421",500000],["6112",485400],["3631",364000],["3745",358000],["3723",285000],["3722",250000],["2212",190000],["2219",175000],["3612",130000],["3725",127000],["3635",112124],["5512",86114],["1032",80000],["3319",59000],["2310",57200],["3419",36000],["3721",35000],["4351",32500],["6114",32500],["2141",32000],["6320",25000],["2341",15000],["3314",10000],["5213",10000],["3111",9000],["4319",6000],["6310",4000],["4341",2000],["3113",1000],["3341",700]],"purpose_expenditure_total_czk":11658100.16},"actual":{"economic_expenditure":[["5169",1227160.73],["5365",834960],["6121",485335.84],["5023",440400],["5171",350017],["5011",256352],["5153",250937],["5154",213992.39],["5139",147878.47],["5137",119763.3],["6122",113982],["6119",112124],["5021",69975],["5032",62713],["5031",59122],["5134",58525],["5223",50000],["5329",38760],["5175",29240.5],["5321",28500],["5168",24380.69],["5194",21651.4],["5162",20222.04],["5362",17037],["5163",14999.4],["5229",14500],["5151",13400],["5222",10355],["5141",8451.16],["5164",5585],["5136",5319],["5339",5000],["5492",5000],["5161",415],["5173",228]],"economic_expenditure_total_czk":5116281.92,"economic_financing":[["8115",-2286215.56],["8124",-432980.84]],"economic_financing_total_czk":-2719196.4,"economic_revenue":[["1211",2614118.44],["1121",1398777.72],["1111",962272.2],["1122",834960],["1511",787970.06],["2132",246134],["1113",184960.58],["1345",157825],["4222",155000],["2131",114662.86],["1112",91190.83],["2324",86113.9],["4112",71800],["1386",50961.25],["4111",32500],["1387",19974.36],["2119",12000],["1341",6500],["2111",3800],["1361",1920],["1343",1192],["1381",411.98],["1335",273.2],["1334",155.99],["1382",3.95]],"economic_revenue_total_czk":7835478.32,"purpose_expenditure":[["6399",834960],["3399",763261.3],["6171",728041.7],["3421",487804.24],["6112",480036],["3631",324293.39],["3745",302880],["3723",280659.13],["3722",235668],["3725",123252],["3635",112124],["5512",74109],["3319",54186.9],["1032",52218.2],["2310",47600],["3639",39748.16],["4351",32500],["3721",26252],["2212",24200],["2321",22700],["6114",21400.5],["6320",11451],["3419",11293],["3314",8225],["3111",6600],["4319",6000],["6310",3548.4],["3113",1000],["3341",270]],"purpose_expenditure_total_czk":5116281.92}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}