{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00295744","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00295744","name":"OBEC VÍR","short_name":"VÍR","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Žďár nad Sázavou","municipality_code":597074},"amounts":{"revenue_approved":22361537,"revenue_adjusted":28044232,"revenue_actual":24373736.35,"expense_approved":26075000,"expense_adjusted":31992682,"expense_actual":24721892.27,"tax_revenue":15672732.06,"nontax_revenue":4203329.29,"capital_revenue":286800,"transfer_revenue":4210875,"current_expense":17806686.92,"capital_expense":6915205.35,"budget_balance":-348155.92,"cash_current":38463235.19,"cash_previous":37814063.12},"ratios":{"revenue_execution":0.86911763,"expense_execution":0.77273585,"balance_to_revenue":-0.01428406,"cash_to_expense":1.55583702,"cash_yoy":0.01716748,"capital_expense_share":0.2797199,"transfer_revenue_share":0.1727628},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00295744/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00295744"},"seo":{"slug":"vir","path":"/cz/municipalities/vir/"},"population":{"value":652,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":22361537,"expenditure_czk":26075000,"financing_czk":3713463,"balance_czk":-3713463},{"stage":"revised","revenue_czk":28044232,"expenditure_czk":31992682,"financing_czk":3948450,"balance_czk":-3948450},{"stage":"actual","revenue_czk":24373736.35,"expenditure_czk":24721892.27,"financing_czk":348155.92,"balance_czk":-348155.92}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",9864000],["5169",3507100],["5171",2784000],["5011",1620000],["5023",1450000],["5331",1250000],["5139",851000],["5153",650000],["5031",620000],["5137",600000],["5154",545000],["5032",310000],["5021",270000],["6130",205000],["5329",170700],["5156",155000],["5151",154000],["6119",150000],["5162",110000],["5212",110000],["5163",100000],["5175",96000],["5168",80000],["5229",79000],["5138",50000],["6122",50000],["5362",45000],["5194",40000],["5225",36000],["5321",22700],["5167",20000],["5038",15000],["5132",15000],["5019",10000],["5363",10000],["5136",6000],["5161",5500],["5039",5000],["5492",5000],["5903",5000],["5191",4000]],"economic_expenditure_total_czk":26075000,"economic_financing":[["8115",3713463]],"economic_financing_total_czk":3713463,"economic_revenue":[["1211",6700000],["1121",3400000],["1111",2400000],["4222",2040437],["2111",1396000],["2132",1260000],["2324",715000],["1345",700000],["1511",650000],["1122",500000],["1342",500000],["4116",450000],["1113",400000],["4122",300000],["2131",250000],["1112",200000],["4112",195100],["1381",50000],["1386",50000],["1387",50000],["4111",40000],["2112",30000],["1334",25000],["1341",20000],["2310",20000],["1361",10000],["2139",10000]],"economic_revenue_total_czk":22361537,"purpose_expenditure":[["3612",5000000],["3113",4000000],["3639",2500000],["2321",2000000],["6171",2000000],["6112",1800000],["3412",1200000],["4351",1200000],["4357",1000000],["3722",770000],["3322",500000],["3392",500000],["1032",300000],["2310",300000],["3519",300000],["3723",300000],["3311",250000],["3631",250000],["5512",250000],["2212",200000],["2219",200000],["6409",200000],["3635",150000],["2143",100000],["2341",100000],["3315",100000],["3319",100000],["3745",100000],["2292",80000],["2141",50000],["3419",50000],["3421",50000],["3632",50000],["3399",40000],["6114",40000],["3314",20000],["2229",10000],["3341",5000],["3900",5000],["5213",5000]],"purpose_expenditure_total_czk":26075000},"revised":{"economic_expenditure":[["6121",11024000],["5169",4353600],["5171",4324000],["5023",1765000],["5011",1720000],["5331",1250000],["5365",1063020],["5139",801000],["5153",650000],["5336",642162],["5031",630000],["5137",600000],["5154",545000],["5032",318000],["5021",280000],["5362",250000],["6130",205000],["5329",170700],["5156",155000],["5151",154000],["6119",150000],["5162",110000],["5212",110000],["5175",102000],["5163",100000],["5168",80000],["5194",80000],["5229",79000],["5138",71000],["6122",50000],["5225",36000],["5321",22700],["5167",20000],["5038",15000],["5132",15000],["5019",10000],["5363",10000],["5136",6000],["5161",5500],["5039",5000],["5492",5000],["5903",5000],["5191",4000],["5192",1000]],"economic_expenditure_total_czk":31992682,"economic_financing":[["8115",3948450]],"economic_financing_total_czk":3948450,"economic_revenue":[["1211",6699840.68],["1121",3400000],["1111",2400000],["4216",2394913],["2111",2353338],["4222",2040437],["2132",1354000],["4116",1092162],["1122",1063020],["4122",776000],["1511",724000],["1345",700000],["2324",520162],["1342",500000],["1113",450000],["2131",440000],["3119",250000],["1112",220400],["4112",195100],["1386",150000],["1381",50000],["1387",50000],["2112",47000],["4111",40000],["2141",28000],["2310",28000],["1334",25000],["2139",22700],["1341",20000],["1361",10000],["1382",159.32]],"economic_revenue_total_czk":28044232,"purpose_expenditure":[["3113",5252162],["3612",5000000],["2212",2700000],["3639",2500000],["6112",2115000],["2321",2000000],["6171",2000000],["3412",1500000],["4351",1500000],["6399",1268020],["3722",870000],["3322",500000],["3392",500000],["3723",460500],["3519",450000],["1032",425000],["3311",400000],["2310",300000],["3631",250000],["5512",250000],["2219",200000],["3319",200000],["6409",200000],["3635",150000],["3745",130000],["2143",100000],["2341",100000],["3315",100000],["4357",90000],["3399",85000],["2292",80000],["2141",71000],["3419",50000],["3421",50000],["3632",50000],["6114",40000],["3314",30000],["2229",10000],["3900",6000],["3341",5000],["5213",5000]],"purpose_expenditure_total_czk":31992682},"actual":{"economic_expenditure":[["6121",6356192.67],["5169",3891945.5],["5171",3126196.23],["5011",1938094],["5023",1740430],["5331",1250000],["5365",1063020],["5031",692269],["5336",642162],["5139",536796.98],["5154",530126.99],["6122",391312.68],["5032",335144],["5153",294470],["5362",229678.31],["5021",180606],["5329",156400],["5137",155532],["5229",130585],["5156",127364],["6349",124800],["5151",124673],["5162",109503],["5163",90093.14],["5175",83578.9],["5168",80941.18],["5138",70088.93],["5194",56805],["6123",42900],["5212",36612.56],["5225",36000],["5122",26200],["5167",15456],["5132",13569.2],["5038",10016],["5172",6897],["5363",6000],["5492",6000],["5136",5233],["5161",3168],["5321",2600],["5019",2432]],"economic_expenditure_total_czk":24721892.27,"economic_financing":[["8117",239625],["8115",113903.91],["8901",-5372.99]],"economic_financing_total_czk":348155.92,"economic_revenue":[["1211",6332121.91],["1121",3377734.11],["4216",2394913],["1111",2324841.36],["2111",2084551.9],["2132",1281302],["1122",1063020],["4122",776000],["1511",723128.5],["4116",657362],["1345",646089],["1113",447552.06],["2131",365840],["2324",353895],["1342",324820],["3119",250000],["1112",220390.77],["4112",195100],["4222",155000],["1386",122972.5],["1387",48246.44],["2112",36834.12],["3111",36800],["4111",32500],["2310",30614.5],["2141",27641.77],["2139",22650],["1341",18000],["1334",15000],["1361",7590],["1381",1066.09],["1382",159.32]],"economic_revenue_total_czk":24373736.35,"purpose_expenditure":[["3113",5219985.3],["3612",3622853.53],["3639",2273013.1],["6112",2109671],["6171",1963511.72],["4351",1485488],["3412",1370038.65],["2212",1368169.99],["6399",1267907.31],["3722",848636.68],["3519",397950.19],["3723",385965.81],["1032",356569.75],["3311",292312],["2310",208200],["3631",200725.5],["6409",196606],["3319",164117.28],["5512",162667.35],["3745",126202],["2341",91408.24],["3392",75539.03],["2321",74911.55],["2143",73000],["3399",71373],["2141",70088.93],["3315",63372.07],["3419",50000],["6114",32500],["4357",28102.73],["3314",24433],["3322",24200],["2292",13612.56],["3900",6000],["3341",2160],["3632",600]],"purpose_expenditure_total_czk":24721892.27}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}