{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00295655","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00295655","name":"Obec Velká Losenice","short_name":"Velká Losenice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Žďár nad Sázavou","municipality_code":596981},"amounts":{"revenue_approved":39704800,"revenue_adjusted":41430514.68,"revenue_actual":40431467.52,"expense_approved":61790000,"expense_adjusted":63642811.68,"expense_actual":48653525.56,"tax_revenue":30110148.58,"nontax_revenue":8023512.26,"capital_revenue":271677,"transfer_revenue":2026129.68,"current_expense":30070823.23,"capital_expense":18582702.33,"budget_balance":-8222058.04,"cash_current":16282868.43,"cash_previous":24504926.47},"ratios":{"revenue_execution":0.9758862,"expense_execution":0.76447794,"balance_to_revenue":-0.20335789,"cash_to_expense":0.33466986,"cash_yoy":-0.33552674,"capital_expense_share":0.38193948,"transfer_revenue_share":0.05011269},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00295655/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00295655"},"seo":{"slug":"velka-losenice","path":"/cz/municipalities/velka-losenice/"},"population":{"value":1214,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":39704800,"expenditure_czk":61790000,"financing_czk":22085200,"balance_czk":-22085200},{"stage":"revised","revenue_czk":41430514.68,"expenditure_czk":63642811.68,"financing_czk":22212297,"balance_czk":-22212297},{"stage":"actual","revenue_czk":40431467.52,"expenditure_czk":48653525.56,"financing_czk":8222058.04,"balance_czk":-8222058.04}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",25143588],["5169",8308000],["5171",5093500],["6122",3700000],["5331",3190000],["5011",2943000],["5362",1955950],["5023",1600000],["5154",1460000],["5139",1105000],["5031",930000],["5021",870000],["5365",673050],["6119",500000],["5032",440000],["5153",410000],["5229",355000],["5163",297500],["5156",290000],["5168",274000],["5137",270800],["5162",262200],["5223",235000],["5178",200000],["5909",200000],["5151",172000],["5164",162000],["5903",150000],["5175",121500],["5221",85000],["5194",80000],["5222",65000],["5167",51000],["5492",42000],["5134",20000],["5173",20000],["5811",20000],["5132",17000],["5136",17000],["5038",15000],["5133",14000],["5161",10000],["5166",10000],["5041",3700],["5019",3000],["5039",2000],["5131",2000],["5329",1212]],"economic_expenditure_total_czk":61790000,"economic_financing":[["8115",22085200]],"economic_financing_total_czk":22085200,"economic_revenue":[["1211",15000000],["1121",6000000],["2111",5103000],["1111",4000000],["2132",1849000],["1511",1800000],["1122",1200000],["1113",1000000],["1345",900000],["2324",622000],["2141",600000],["4112",314800],["1112",300000],["3111",240000],["1381",150000],["1386",150000],["2131",130000],["1387",100000],["1334",50000],["1335",50000],["1361",25000],["2119",25000],["2133",21000],["1341",20000],["3112",20000],["1343",10000],["1344",10000],["2322",10000],["2139",5000]],"economic_revenue_total_czk":39704800,"purpose_expenditure":[["2321",10400000],["2212",9500000],["3113",7000000],["2310",6000000],["6171",3200000],["3412",3000000],["3639",3000000],["6399",2500000],["3745",2200000],["6112",2000000],["1032",1560000],["3613",1500000],["3392",1350000],["3631",1100000],["3725",1050000],["3611",1000000],["3722",1000000],["5512",550000],["3635",500000],["3314",450000],["3612",400000],["3429",300000],["3349",250000],["3399",250000],["2341",200000],["3326",200000],["3632",200000],["3726",200000],["2219",150000],["5213",150000],["6320",140000],["3511",100000],["3419",75000],["3543",70000],["2141",60000],["6115",50000],["3721",35000],["2292",20000],["3900",20000],["4351",20000],["6310",20000],["2221",10000],["4379",10000]],"purpose_expenditure_total_czk":61790000},"revised":{"economic_expenditure":[["6121",24148588],["5169",9818278],["5171",5093500],["6122",3590000],["5331",3307132.22],["5011",2943000],["5362",1955950],["5023",1600000],["5154",1500000],["5139",1142010],["5336",979715.46],["5031",930000],["5021",844176],["5365",673050],["5229",535000],["6119",500000],["5032",440000],["5153",430000],["5163",300500],["5156",290000],["5168",278400],["5137",270800],["5162",262200],["5223",235000],["5178",200000],["5909",200000],["5151",172000],["5164",162000],["5903",150000],["5221",138000],["5175",123420],["5222",85000],["5194",80000],["5167",51000],["5492",42000],["5134",20000],["5173",20000],["5811",20000],["5132",17000],["5136",17000],["5038",15000],["5364",14385],["5133",14000],["5161",11439],["5166",10000],["5019",4014],["5041",3700],["5039",2342],["5131",2000],["5329",1212]],"economic_expenditure_total_czk":63642811.68,"economic_financing":[["8115",22212297]],"economic_financing_total_czk":22212297,"economic_revenue":[["1211",15000000],["1121",6000000],["2111",5103000],["1111",4000000],["2132",1849000],["1511",1800000],["4116",1333553.68],["1122",1200000],["1113",1000000],["1345",900000],["2324",622000],["2141",600000],["4112",314800],["1112",300000],["3111",240000],["4222",155000],["1381",150000],["1386",150000],["2131",130000],["4216",124146],["1387",100000],["4122",66130],["1334",50000],["1335",50000],["4111",32500],["1361",25000],["2119",25000],["2133",21000],["1341",20000],["3112",20000],["2229",14385],["1343",10000],["1344",10000],["2322",10000],["2139",5000]],"economic_revenue_total_czk":41430514.68,"purpose_expenditure":[["3611",15000000],["3113",8641847.68],["2321",5400000],["2310",4000000],["3639",4000000],["6171",3250000],["3745",2539889],["6399",2500000],["2212",2000000],["6112",2000000],["3412",1800000],["1032",1560000],["3613",1500000],["3392",1350000],["3631",1100000],["3725",1050000],["3722",1000000],["5512",585000],["3635",500000],["3314",450000],["3429",450000],["3612",400000],["3349",320000],["3399",283389],["3726",270000],["2341",200000],["3326",200000],["3632",200000],["3511",160000],["2219",150000],["5213",150000],["6320",140000],["3419",125000],["3543",120000],["2141",60000],["6114",35301],["3721",35000],["6310",23000],["2292",20000],["3900",20000],["4351",20000],["6402",14385],["2221",10000],["4379",10000]],"purpose_expenditure_total_czk":63642811.68},"actual":{"economic_expenditure":[["6121",14857199.33],["5169",7132510.85],["5171",6550261.76],["6122",3463433],["5331",3307132.22],["5011",2843295],["5023",1563852],["5154",1340282],["5139",1091717.59],["5336",979715.46],["5031",929763],["5365",673050],["5021",567862],["5153",414709],["5032",407790],["5362",-333244.08],["5168",311117.98],["5229",310000],["5162",307986.36],["6130",262070],["5163",225825],["5156",206232],["5223",200000],["5151",157136.16],["5137",155096.51],["5164",135621.36],["5221",104850],["5178",93654],["5194",83248.15],["5175",64830],["5123",59884.93],["5222",57524],["5492",33500],["5329",19392],["5167",15590],["5134",15090.98],["5364",14385],["5038",12003],["5132",6110],["5161",5338],["5136",3744],["5019",2965],["5039",1002]],"economic_expenditure_total_czk":48653525.56,"economic_financing":[["8115",8222058.04]],"economic_financing_total_czk":8222058.04,"economic_revenue":[["1211",13128276.27],["1121",7028273.04],["2111",5600801.21],["1111",4839318.27],["1511",1766885.45],["4116",1333553.68],["2132",1094781.31],["1113",929043.27],["1345",878475],["2324",680949.27],["1122",673050],["2141",483400.1],["1112",458133.62],["4112",314800],["3111",271677],["1386",256070.83],["4222",155000],["4216",124146],["2131",119027],["1387",100358.54],["4122",66130],["4111",32500],["1361",17920],["1341",17016],["2322",14918],["2229",14385],["1343",7250],["1344",6665],["2133",5410.37],["2139",5000],["2119",4840],["1381",2046.09],["1334",1367.2]],"economic_revenue_total_czk":40431467.52,"purpose_expenditure":[["3611",13893874.59],["3113",8399181.91],["2321",4160594.82],["3639",3757151.94],["6171",2873600.66],["3745",2168591.57],["6112",1925679],["2310",1755261.31],["2212",1341928.21],["1032",1108817.87],["3725",961579.97],["3392",882347.18],["3613",811946.82],["3722",761863.83],["3631",485327.08],["5512",336426.54],["3314",320608.4],["3412",307822.13],["3349",288746.15],["3726",256465.98],["3429",250000],["6399",231029.92],["3399",212693.15],["3612",204927.76],["3326",200000],["2341",182355.9],["3632",145706.6],["6320",97230],["3543",78340],["3419",60000],["3511",58541.2],["2219",39968.09],["6114",35301],["3721",24039.98],["6310",21191],["6402",14385]],"purpose_expenditure_total_czk":48653525.56}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}