{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00295647","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00295647","name":"Město Velká Bíteš","short_name":"Velká Bíteš","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Žďár nad Sázavou","municipality_code":596973},"amounts":{"revenue_approved":286225023.07,"revenue_adjusted":253459281.22,"revenue_actual":262529423.7,"expense_approved":357466515.07,"expense_adjusted":396902440.51,"expense_actual":338887578.83,"tax_revenue":152751878.52,"nontax_revenue":43119001.06,"capital_revenue":31620020,"transfer_revenue":35038524.12,"current_expense":162309121.44,"capital_expense":176578457.39,"budget_balance":-76358155.13,"cash_current":25214437.95,"cash_previous":34406691.13},"ratios":{"revenue_execution":1.0357854,"expense_execution":0.85383093,"balance_to_revenue":-0.29085561,"cash_to_expense":0.07440355,"cash_yoy":-0.2671647,"capital_expense_share":0.5210532,"transfer_revenue_share":0.13346513},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00295647/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00295647"},"seo":{"slug":"velka-bites","path":"/cz/municipalities/velka-bites/"},"population":{"value":5535,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":286225023.07,"expenditure_czk":357466515.07,"financing_czk":71241492,"balance_czk":-71241492},{"stage":"revised","revenue_czk":253459281.22,"expenditure_czk":396902440.51,"financing_czk":143443159.29,"balance_czk":-143443159.29},{"stage":"actual","revenue_czk":262529423.7,"expenditure_czk":338887578.83,"financing_czk":76358155.13,"balance_czk":-76358155.13}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",203960000],["5169",31132610],["5331",24899860.16],["5011",20350000],["5171",10570060],["5229",7375000],["5365",7000000],["5031",5446200],["6349",4913000],["5362",3871000],["5141",3659000],["5154",2757000],["5023",2660000],["5901",2439820.91],["5152",2240000],["5032",2177600],["5151",2020500],["6122",1595000],["5021",1565000],["6130",1500000],["6351",1500000],["5499",1400000],["5164",1315500],["5139",1240000],["5909",1090000],["5153",960000],["5163",905000],["5168",762000],["5329",759464],["5137",688000],["5321",557400],["6119",500000],["6123",450000],["5903",300000],["5323",280000],["5162",264500],["5194",264000],["5136",246000],["5161",242500],["5167",239000],["5156",199500],["5166",187000],["5175",166500],["5492",150000],["5172",100000],["5178",93000],["5038",80000],["5195",80000],["5493",80000],["5179",63500],["5123",40000],["5134",40000],["6127",35000],["5173",34000],["5019",20000],["5039",2000],["5133",1000]],"economic_expenditure_total_czk":357466515.07,"economic_financing":[["8123",119400000],["8124",-54658508],["8115",6500000]],"economic_financing_total_czk":71241492,"economic_revenue":[["1211",59000000],["4216",50794349.68],["4222",30000000],["1121",28900000],["2132",25393000],["1111",22700000],["1511",15000000],["3112",9000000],["3111",8070000],["1122",7000000],["1345",5000000],["2119",4082900],["4112",4055700],["1113",3800000],["3122",3343190],["4116",2919367.23],["2324",1783000],["1112",1300000],["1386",800000],["2122",562516.16],["1361",500000],["2111",464000],["1343",400000],["2131",380000],["1387",300000],["2141",300000],["1341",200000],["2329",52000],["1334",50000],["1356",30000],["1342",25000],["2212",20000]],"economic_revenue_total_czk":286225023.07,"purpose_expenditure":[["3613",93076000],["3114",35900000],["2212",31660000],["6171",29086000],["3111",19202782],["3612",17600000],["3419",17200000],["3319",17099481],["3722",12330000],["6399",10835000],["3113",10831838.4],["3429",9150000],["3639",7483684],["3745",5600000],["2310",5263280],["6112",4196800],["5311",4196000],["3511",3706560],["3122",3100329.56],["3631",2745000],["2219",2180000],["3314",2101540],["3315",1300130],["3721",1100000],["3421",1000000],["5512",1000000],["6409",839820.91],["3632",800000],["3399",700000],["6320",680000],["4359",557400],["2321",500000],["3635",500000],["4350",450000],["5399",450000],["3231",417869.2],["3322",400000],["3633",400000],["2292",300000],["4351",300000],["5213",300000],["3349",200000],["3634",200000],["1014",150000],["4349",100000],["6114",100000],["4329",80000],["6310",80000],["1032",17000]],"purpose_expenditure_total_czk":357466515.07},"revised":{"economic_expenditure":[["6121",174994590.88],["5169",44032769.57],["5331",25605661.6],["5011",20088108],["5171",18179667.26],["6130",16741120],["6122",10593338.98],["5336",9700094.02],["6349",8832734],["5137",7680834.96],["5222",7673000],["5031",5296542],["5362",4740170],["5365",4667460],["5141",3659000],["6351",2896945.38],["5023",2660000],["5139",2540494.75],["5154",2424058],["5151",2167333],["5152",2154300],["5032",2121834],["5901",1809000],["5021",1724950],["5499",1600500],["5164",1360233.92],["5223",1020000],["5163",966822],["5153",818000],["5329",759464],["5909",687000],["5168",678100],["5321",557400],["6119",500000],["5136",471500],["6123",450000],["5194",412593],["5229",406616],["5166",314378.5],["5323",280000],["5162",274500],["5167",253650],["5161",246016.1],["6111",224939],["5903",200000],["5156",194032.29],["5175",166633],["5123",137200],["5172",118580],["5492",109000],["5364",104280],["5178",93000],["5038",80000],["5195",80000],["5493",80000],["5179",72500],["6125",52200],["6127",40000],["5019",32106.4],["5173",31497],["5134",13315],["5122",12500],["5039",11845.4],["5366",7595.5],["5133",437]],"economic_expenditure_total_czk":396902440.51,"economic_financing":[["8123",129400000],["8115",28701667.29],["8124",-14658508]],"economic_financing_total_czk":143443159.29,"economic_revenue":[["1211",59000000],["1121",28900000],["2132",27491965],["1111",23430000],["4222",15155000],["1511",15000000],["3122",12530353],["3112",11777600],["3111",9270000],["4116",5582691.97],["4122",5342367.5],["1345",5000000],["1122",4667460],["4216",4551863.65],["2119",4402900],["4112",4055700],["1113",3800000],["2324",2305000],["2321",2261969],["1112",1678000],["2212",1038060],["1386",896000],["1361",870000],["2122",746696.6],["2111",539000],["3121",408502],["2131",380000],["1387",354000],["4111",312500],["2141",303807],["2322",202069],["1341",200000],["1335",188000],["1343",170000],["1334",163000],["2229",111875.5],["2329",110000],["1356",104500],["1342",75000],["3113",45000],["4171",19970],["4121",18431]],"economic_revenue_total_czk":253459281.22,"purpose_expenditure":[["3319",66198891.11],["3613",44179684.91],["2212",40225038],["6171",29736000],["3639",21705822.69],["3114",21617059.79],["3111",19722292.8],["3419",18229567],["3612",17776756],["3722",15791287.1],["3113",13853338.4],["3429",11685720],["6399",9366630],["2321",7422535],["3745",6794049],["3634",4500000],["6112",4196800],["5311",4196000],["3122",3793313.59],["4350",3774000],["3511",3768618],["2310",3650850],["3631",2522198],["2219",2307821],["3314",2101540],["4351",1950262],["3322",1814000],["2292",1384557],["3315",1300130],["3231",1190326.04],["5399",1150000],["3633",1100000],["5512",1062158],["3421",902860],["3632",800000],["3399",745733],["3721",741667.58],["6320",680000],["4359",557400],["3635",500000],["6409",443754],["6114",312500],["3349",204617],["5213",200000],["4349",174000],["1014",150000],["6402",111875.5],["4329",80000],["6310",80000],["2115",59774],["3412",32849],["2349",24200],["1032",17000],["1070",16965]],"purpose_expenditure_total_czk":396902440.51},"actual":{"economic_expenditure":[["6121",137546627.23],["5169",32767866.16],["5331",25605661.6],["5011",19504216],["5171",16777292.38],["6130",16686688],["6122",9796778.78],["5336",9700094.02],["6349",8832734],["5222",7672300],["5137",7526184.34],["5031",5126259],["5362",4775878],["5365",4667460],["6351",2896945.38],["5023",2519642],["5139",2457198.91],["5154",2280741.92],["5151",2152070.84],["5152",2133611],["5032",2054063],["5141",1664487.85],["5499",1548144],["5021",1448060],["5164",1355483.15],["5223",1020000],["5163",890753.8],["5329",759384],["5909",633288],["5168",576162.85],["5321",557400],["5153",512632.18],["5136",465095.11],["6123",429000],["5229",405845.95],["5194",380986.6],["5166",270320.06],["5162",269051.94],["5323",258803],["6111",224939],["5167",209724.5],["5161",183299],["5175",163942],["5156",152383.91],["5172",118580],["5492",109000],["5364",104280],["5123",96954],["5178",92904.6],["5038",80395],["5493",80000],["5179",77570.81],["6119",72600],["6125",52145],["6127",40000],["5019",32106.4],["5173",22438],["5134",12616.66],["5122",12100],["5039",11845.4],["5366",7595.5],["5195",4511],["5133",437]],"economic_expenditure_total_czk":338887578.83,"economic_financing":[["8123",81679732.59],["8124",-14663604],["8115",9192253.18],["8901",149773.36]],"economic_financing_total_czk":76358155.13,"economic_revenue":[["1211",60218810.63],["1121",32221103.07],["2132",28352571.31],["1111",24087409.28],["1511",15852488.46],["4222",15155000],["3122",11977500],["3112",11797677],["3111",7391230],["4116",5582691.97],["2119",5565559.88],["1345",5478793.18],["4122",5342367.5],["1122",4667460],["4216",4551863.65],["1113",4260699.69],["4112",4055700],["2324",2876208.54],["2321",2241469],["1112",2100617.52],["1386",1173281.43],["2212",1161110],["1361",1103394],["2122",746696.6],["2111",672699.07],["2131",672591.86],["1387",459238.42],["3121",408502],["2141",336389.3],["4111",312500],["1334",308042.1],["2322",273251],["1343",218177],["1341",215385],["1335",188499.8],["1356",113749.03],["2229",111875.5],["2329",108579],["1342",75075],["3113",45111],["4171",19970],["4121",18431],["1381",9497.54],["1382",157.37]],"economic_revenue_total_czk":262529423.7,"purpose_expenditure":[["3319",65510339.46],["2212",31404295.24],["6171",28095482.68],["3613",22272940.57],["3639",19762173.96],["3111",18999168.03],["3612",15655347.98],["3722",15654204.28],["3419",15495867.73],["3113",12820000.2],["3429",11684207.48],["3114",11187441.11],["6399",9399528],["2321",7306178.89],["3745",6757252.7],["3634",4482188.48],["6112",3810488],["5311",3799828.15],["3122",3793313.59],["4350",3774000],["3511",3758068],["2310",3649583.45],["3631",2223195.43],["3314",2049115.79],["4351",1950262],["3322",1755900.02],["3315",1188710.24],["2292",1167330.1],["5512",1056310],["5399",1014347.06],["3231",876332.54],["3632",783254.74],["3421",764410.76],["3721",741667.58],["3399",714365.58],["3633",627144.1],["6320",623322],["4359",557400],["6409",442984],["2219",312716.58],["6114",224287.83],["4349",173277],["6402",111875.5],["1014",91043.75],["4329",80000],["3635",72600],["2115",59774],["6310",52253.3],["3412",32848.8],["2349",24200],["1070",16965],["1032",16691],["3349",11096.15]],"purpose_expenditure_total_czk":338887578.83}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}