{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00295621","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00295621","name":"Obec Věcov","short_name":"Věcov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Žďár nad Sázavou","municipality_code":596957},"amounts":{"revenue_approved":19846400,"revenue_adjusted":22130374.1,"revenue_actual":21720172.75,"expense_approved":19846400,"expense_adjusted":29411249.1,"expense_actual":23856356.47,"tax_revenue":16435629.3,"nontax_revenue":3475257.35,"capital_revenue":8380,"transfer_revenue":1800906.1,"current_expense":23134576.46,"capital_expense":721780.01,"budget_balance":-2136183.72,"cash_current":24415827.53,"cash_previous":26492611.47},"ratios":{"revenue_execution":0.98146433,"expense_execution":0.81113034,"balance_to_revenue":-0.09835022,"cash_to_expense":1.02345166,"cash_yoy":-0.07839106,"capital_expense_share":0.03025525,"transfer_revenue_share":0.08291399},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00295621/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00295621"},"seo":{"slug":"vecov","path":"/cz/municipalities/vecov/"},"population":{"value":705,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":19846400,"expenditure_czk":19846400,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":22130374.1,"expenditure_czk":29411249.1,"financing_czk":7280875,"balance_czk":-7280875},{"stage":"actual","revenue_czk":21720172.75,"expenditure_czk":23856356.47,"financing_czk":2136183.72,"balance_czk":-2136183.72}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",7950000],["5169",3351359],["5011",2455000],["5023",1200000],["5139",970000],["5362",700000],["5031",608000],["5154",485000],["5331",400000],["5137",290000],["5032",255000],["5021",177000],["5153",175000],["6119",150000],["5499",110000],["5163",106000],["5194",70000],["5222",70000],["5173",60000],["5168",50000],["5156",40000],["5329",33041],["5019",30000],["5365",25000],["5136",11000],["5132",10000],["5133",10000],["5162",10000],["5167",10000],["5175",10000],["5213",10000],["5903",10000],["5161",5000]],"economic_expenditure_total_czk":19846400,"economic_revenue":[["1211",7500000],["1121",3600000],["1111",2500000],["2111",1630000],["1511",950000],["1122",600000],["1113",500000],["2141",500000],["2132",475000],["1345",400000],["2324",360000],["4112",166400],["1112",150000],["4122",150000],["4111",100000],["1386",60000],["1342",50000],["2131",50000],["1381",30000],["1387",30000],["2321",15000],["1341",10000],["1361",10000],["2119",10000]],"economic_revenue_total_czk":19846400,"purpose_expenditure":[["2212",7500000],["6171",2600000],["6112",1500000],["2321",1140000],["3745",800000],["6399",700000],["2310",600000],["3631",600000],["1031",500000],["3392",500000],["3722",500000],["3639",490359],["3113",450000],["3723",400000],["2411",300000],["5512",300000],["3635",150000],["3399",100000],["4359",100000],["6118",100000],["6320",95000],["3329",50000],["3421",50000],["3612",50000],["3613",50000],["3726",50000],["3429",33041],["3721",30000],["3319",25000],["3412",20000],["5213",20000],["3313",15000],["3314",12000],["2292",10000],["2221",5000],["6310",1000]],"purpose_expenditure_total_czk":19846400,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5171",9350000],["5169",6884725],["5011",3300000],["6130",2250684],["5139",1400000],["5023",1200000],["5031",808000],["5362",700000],["5331",564000],["5154",535000],["5336",533708.1],["5137",290000],["5032",255000],["5021",177000],["5153",175000],["5213",162691],["6119",150000],["5499",110000],["5163",106000],["5194",70000],["5222",70000],["5173",60000],["5168",50000],["5156",40000],["5329",33041],["5019",30000],["5365",25000],["5136",11000],["5132",10000],["5133",10000],["5162",10000],["5167",10000],["5175",10000],["5903",10000],["5321",5400],["5161",5000]],"economic_expenditure_total_czk":29411249.1,"economic_financing":[["8115",7280875]],"economic_financing_total_czk":7280875,"economic_revenue":[["1211",7500000],["1121",3600000],["1111",2500000],["2111",2012000],["4116",1317006.1],["1511",950000],["1122",600000],["1113",500000],["2141",500000],["2132",475000],["1345",400000],["2324",400000],["4122",278400],["1112",220000],["4112",166400],["4111",162500],["1386",110000],["2322",91830],["1342",70000],["4222",65000],["1387",50000],["2131",50000],["2321",39885],["1381",30000],["2119",22353],["1341",10000],["1361",10000]],"economic_revenue_total_czk":22130374.1,"purpose_expenditure":[["2212",8500000],["6171",4605400],["3639",3041043],["6112",1920000],["3745",1570000],["3113",1147708.1],["2321",1140000],["1031",1100000],["3631",1100000],["5512",700000],["6399",700000],["3722",680000],["2310",600000],["3392",550000],["3723",400000],["2411",300000],["2141",152087],["3635",150000],["2341",133366],["3399",100000],["4359",100000],["6114",100000],["6320",95000],["3721",80000],["3726",75000],["3329",50000],["3412",50000],["3421",50000],["3612",50000],["3613",50000],["3429",33041],["3319",25000],["5213",20000],["3313",15000],["3314",12000],["2292",10604],["2221",5000],["6310",1000]],"purpose_expenditure_total_czk":29411249.1},"actual":{"economic_expenditure":[["5171",9465833.73],["5011",3507380],["5169",2481170.59],["5023",1385273],["5031",1085457],["5139",792031.62],["5331",564000],["5336",533708.1],["5154",470194.93],["5032",435561],["6121",403563.01],["5365",401400],["5137",328381.06],["6123",258800],["5156",239611.6],["5153",221241.83],["5021",174427],["5213",162691],["5499",161830],["5163",146539.34],["5362",107646],["5168",64685.92],["5194",54335],["5164",49641.3],["5222",46362],["5138",41564],["5329",33041],["6122",32867],["6130",26550],["5173",24408],["5162",22783.62],["5132",22342.7],["5175",20614],["5019",14095],["5038",14041],["5221",11000],["5136",10875.2],["5223",10000],["5167",8225],["5179",6609],["5321",5400],["5161",4133],["5131",3042.49],["5039",2439.43],["5133",561]],"economic_expenditure_total_czk":23856356.47,"economic_financing":[["8115",2076783.94],["8901",59399.78]],"economic_financing_total_czk":2136183.72,"economic_revenue":[["1211",7133522.62],["1121",3820169.24],["1111",2607194.83],["2111",1948894.99],["4116",1317006.1],["1511",1079429.33],["2141",530616.84],["2324",527682.82],["1113",504869.7],["1345",403914],["1122",376950],["2132",284363],["1112",248993.99],["4112",166400],["4111",162500],["1386",139178.95],["4122",90000],["2322",70387],["4222",65000],["1387",54547.71],["1342",50740],["2131",50168.7],["2119",30855],["2321",29500],["1341",10225],["3111",8380],["1361",4790],["2112",2389],["1381",1103.93],["2133",400]],"economic_revenue_total_czk":21720172.75,"purpose_expenditure":[["2212",8439085.53],["6171",4326896.21],["6112",1750353],["3745",1564882],["3113",1143980.34],["3631",899303.38],["3639",786617.03],["5512",625283.7],["3722",577169.38],["3392",524407.27],["2310",523592.65],["1031",512875.07],["6399",484596],["3723",388439.74],["2411",241279],["2321",212921.1],["2141",152087],["2341",133366],["6320",90565],["6114",76716.5],["3399",74159],["3726",70494],["3721",67313.52],["4359",67061.68],["3429",33041],["3421",25610],["3313",12100],["2292",10604],["3314",10160.2],["3612",9229],["3319",7631],["3635",7000],["3329",6329],["3613",1000],["6310",208.17]],"purpose_expenditure_total_czk":23856356.47}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}