{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00295558","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00295558","name":"Městys Štěpánov nad Svratkou","short_name":"Štěpánov nad Svratkou","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Žďár nad Sázavou","municipality_code":596884},"amounts":{"revenue_approved":27214289,"revenue_adjusted":28078214.02,"revenue_actual":29367238.58,"expense_approved":34738200,"expense_adjusted":33900162.02,"expense_actual":28867176.85,"tax_revenue":19599098.7,"nontax_revenue":6360843.96,"capital_revenue":0,"transfer_revenue":3407295.92,"current_expense":20380863.79,"capital_expense":8486313.06,"budget_balance":500061.73,"cash_current":23307535.82,"cash_previous":23094538.17},"ratios":{"revenue_execution":1.04590835,"expense_execution":0.85153507,"balance_to_revenue":0.01702788,"cash_to_expense":0.80740614,"cash_yoy":0.00922286,"capital_expense_share":0.29397794,"transfer_revenue_share":0.11602371},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00295558/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00295558"},"seo":{"slug":"stepanov-nad-svratkou","path":"/cz/municipalities/stepanov-nad-svratkou/"},"population":{"value":712,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":27214289,"expenditure_czk":34738200,"financing_czk":7523911,"balance_czk":-7523911},{"stage":"revised","revenue_czk":28078214.02,"expenditure_czk":33900162.02,"financing_czk":5821948,"balance_czk":-5821948},{"stage":"actual","revenue_czk":29367238.58,"expenditure_czk":28867176.85,"financing_czk":-500061.73,"balance_czk":500061.73}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",7660000],["6122",4500000],["5651",3000000],["5011",2950000],["5169",2693590],["5171",2675150],["5331",2569500],["5023",1300000],["6123",1200000],["5031",1040000],["5365",500500],["5139",487000],["5032",460000],["5154",430800],["5153",415000],["5021",405100],["5362",352500],["5168",240000],["5156",225000],["5137",220000],["5136",208000],["5163",202775],["6371",150000],["5223",120000],["5222",114000],["5212",100000],["5329",71300],["5151",59050],["5221",56000],["5166",55500],["6119",50000],["5164",47710],["5162",34750],["5019",20000],["5903",20000],["5038",15000],["5161",15000],["5175",15000],["5194",15000],["5167",12000],["5492",10000],["5141",5975],["5134",5000],["5179",4500],["5131",3000],["5229",3000],["5173",1000],["5041",500]],"economic_expenditure_total_czk":34738200,"economic_financing":[["8115",7810975],["8124",-287064]],"economic_financing_total_czk":7523911,"economic_revenue":[["1211",8400000],["1121",4300000],["1111",3000000],["2451",3000000],["4213",2918219],["2111",1212964],["2132",1103254],["1511",700000],["1113",543000],["1345",500400],["1122",500000],["4112",311500],["1112",250000],["2324",200000],["1386",100000],["1387",45000],["1381",35000],["4111",30000],["1361",20000],["1341",11200],["2133",6920],["2131",6426],["1342",5000],["2139",5000],["2112",4106],["1343",2500],["1344",2000],["2141",1800]],"economic_revenue_total_czk":27214289,"purpose_expenditure":[["3113",7461500],["2115",4500000],["3639",4100000],["2341",4000000],["6171",2844800],["3392",2170000],["6112",1700000],["3722",1000000],["6399",850000],["3519",780000],["3399",730000],["1031",600000],["2143",500000],["2321",400000],["5512",300000],["2310",220000],["3322",220000],["3631",220000],["3315",200000],["3421",200000],["3612",200000],["3745",190000],["2212",150000],["3326",130000],["6320",130000],["4356",120000],["2292",100000],["3419",100000],["3412",90000],["3341",65000],["3726",65000],["3635",50000],["3349",45000],["3721",40000],["4379",40000],["1036",35500],["3314",30000],["3632",30000],["6114",30000],["6310",25500],["4339",20000],["5213",20000],["3744",15000],["3319",10000],["3613",5900],["3636",5000]],"purpose_expenditure_total_czk":34738200},"revised":{"economic_expenditure":[["6121",5906479.6],["5011",3180000],["5171",3068251],["5651",3000000],["5169",2841571],["5331",2617416],["6356",2253172.82],["6122",1554490.4],["5023",1308000],["5137",1281620],["5031",1097040],["5365",570020],["5139",512390],["5021",481100],["5032",480700],["5154",430800],["5153",415000],["5362",352500],["5222",253250],["5336",243132.1],["5156",230579],["5163",202775],["6123",200000],["5168",199084],["6371",150000],["5194",137319],["5223",120000],["5138",105822],["5212",100000],["5329",74800],["5166",69550],["5151",59050],["5221",56000],["5164",47710],["5179",44672],["5172",35700],["5162",34949],["5366",31043.1],["5492",23000],["5903",20000],["5019",18901],["5175",16801],["5038",15000],["5161",15000],["5167",12000],["5136",9000],["5141",5975],["5134",5700],["5131",3000],["5229",3000],["5039",2299],["5321",2000],["5173",1500],["5041",500],["5363",500]],"economic_expenditure_total_czk":33900162.02,"economic_financing":[["8115",6109012],["8124",-287064]],"economic_financing_total_czk":5821948,"economic_revenue":[["1211",8400000],["1121",4300000],["1111",3000000],["2451",3000000],["4216",2253172.82],["2132",1246014],["2111",1239464],["1511",700000],["1122",569520],["1113",543000],["1345",542100],["4116",499093.1],["2322",326529],["4112",311500],["4122",275410],["1112",250000],["2324",205371],["1386",100000],["1387",45000],["2112",39106],["4121",35620],["1381",35000],["4111",32500],["2229",31043.1],["2310",25000],["1361",24000],["1341",11200],["2133",10550],["2131",6426],["1342",5000],["2139",5000],["1344",4500],["1343",2500],["2119",2420],["2141",1800],["2212",375]],"economic_revenue_total_czk":28078214.02,"purpose_expenditure":[["3113",11799054.51],["3639",6058000],["6171",3478062.21],["3392",2217449.4],["6112",1728000],["3722",1100000],["6399",919520],["3519",780000],["3399",746913],["2321",700000],["1031",600000],["5512",494510],["3745",240000],["2310",220000],["3631",220000],["2212",214501],["3419",203250],["2341",200000],["3421",200000],["3612",200000],["2143",168910],["2115",140398.8],["3326",130000],["6320",130000],["4356",120000],["2292",100000],["3412",90000],["3341",75000],["3632",65000],["3726",65000],["3315",50000],["1036",49550],["3349",45000],["3721",40000],["4379",40000],["6114",32500],["6402",31043.1],["3314",30000],["3319",28000],["3613",26900],["6310",25500],["4339",20000],["5213",20000],["3744",15000],["3429",13000],["3725",12100],["3636",12000],["1070",5000],["3749",1000]],"purpose_expenditure_total_czk":33900162.02},"actual":{"economic_expenditure":[["6121",4326056.5],["5651",3000000],["5011",2766740],["5331",2617416],["5169",2450305.58],["5171",2351506.36],["6356",2253172.82],["6122",1822863.74],["5023",1286370],["5031",921109],["5137",656068.27],["5365",569520],["5021",445106],["5139",412850.57],["5032",374098],["5153",372531.95],["5154",330000.6],["5222",251850],["5336",243132.1],["5163",178199.6],["5168",174546.73],["5194",137864.14],["5223",120000],["5156",118205.58],["5138",105821.9],["6371",84220],["5151",77425],["5329",74800],["5362",-70592],["5164",56078.24],["5166",49550],["5179",44774.81],["5172",42215],["5366",31043.1],["5221",29500],["5492",29000],["5162",26670.48],["5175",20746.4],["5212",15246.07],["5038",15104],["5167",12059],["5136",11997],["5019",6801],["5141",5974.53],["5134",5752],["5161",3920],["5039",2299],["5229",2000],["5321",2000],["5041",1057.78],["5131",955],["5173",745],["5363",500]],"economic_expenditure_total_czk":28867176.85,"economic_financing":[["8124",-287064.08],["8115",-212997.65]],"economic_financing_total_czk":-500061.73,"economic_revenue":[["1211",8575931.12],["1121",4598807.96],["1111",3216879],["2451",3000000],["4216",2253172.82],["2111",1448416.28],["2132",1219148],["1511",899580.04],["1113",607234.84],["1122",569520],["1345",542811],["4116",499093.1],["2322",326529],["4112",311500],["1112",299635.37],["4122",275410],["2324",238003.01],["1386",167513.25],["1387",65658.22],["2112",47470],["4121",35620],["4111",32500],["1361",31080],["2229",31043.1],["2310",25000],["1341",11500],["2133",10557],["2131",6366],["1343",4750],["1344",4461],["2139",3280],["1342",2450],["2119",2420],["2141",2236.57],["1381",1286.9],["2212",375]],"economic_revenue_total_czk":29367238.58,"purpose_expenditure":[["3113",11709387.71],["3639",5347997.75],["6171",3220311.11],["6112",1650118],["3722",1001009.62],["3392",820339.24],["2321",602892.14],["3399",529200.52],["3519",509010.26],["6399",498741],["1031",458393.67],["5512",290256.29],["2212",210450.75],["3419",203250],["3745",182774.24],["3631",176986.9],["3421",166493.18],["2143",155548.5],["3612",128562.21],["4356",120000],["6320",118849],["2115",84350],["3341",66029.03],["3726",62562],["3412",52270],["1036",49550],["3632",45998.6],["2310",35300.04],["3349",32416],["6402",31043.1],["3314",28085.6],["3319",27917],["3613",26670.44],["6114",26029.58],["3721",24739.42],["3315",24268.17],["6310",24151.13],["4339",19300],["3326",18087.78],["2292",15246.07],["2341",14900],["3429",13000],["4379",12700],["3636",11616],["3744",8324.8],["3725",6050],["1070",5000],["3749",1000]],"purpose_expenditure_total_czk":28867176.85}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}