{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00295540","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00295540","name":"Obec Škrdlovice","short_name":"Škrdlovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Žďár nad Sázavou","municipality_code":596876},"amounts":{"revenue_approved":18822300,"revenue_adjusted":20719076.15,"revenue_actual":20456767.57,"expense_approved":17022300,"expense_adjusted":20610297.81,"expense_actual":13649572.73,"tax_revenue":15698164.75,"nontax_revenue":2678181.17,"capital_revenue":43680,"transfer_revenue":2036741.65,"current_expense":12297044.73,"capital_expense":1352528,"budget_balance":6807194.84,"cash_current":18176830.36,"cash_previous":12018183.76},"ratios":{"revenue_execution":0.98733976,"expense_execution":0.66226955,"balance_to_revenue":0.33276004,"cash_to_expense":1.33167761,"cash_yoy":0.51244404,"capital_expense_share":0.0990894,"transfer_revenue_share":0.09956322},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00295540/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00295540"},"seo":{"slug":"skrdlovice","path":"/cz/municipalities/skrdlovice/"},"population":{"value":707,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":18822300,"expenditure_czk":17022300,"financing_czk":-1800000,"balance_czk":1800000},{"stage":"revised","revenue_czk":20719076.15,"expenditure_czk":20610297.81,"financing_czk":-108778.34,"balance_czk":108778.34},{"stage":"actual","revenue_czk":20456767.57,"expenditure_czk":13649572.73,"financing_czk":-6807194.84,"balance_czk":6807194.84}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",3350000],["5169",2019000],["5011",1946000],["5365",1000000],["5153",923000],["5141",900000],["5023",880000],["5171",862000],["5331",791000],["5137",747456],["5031",473500],["5903",440484],["5154",435000],["5329",300000],["5032",268000],["5021",261160],["5139",206000],["5362",205000],["5499",190000],["5168",180000],["5163",109500],["5151",65000],["5156",55000],["5167",55000],["5222",50000],["6130",50000],["5162",45900],["5175",35000],["5492",26000],["5173",22000],["5229",21000],["5166",20000],["5136",16000],["5164",15500],["5194",15500],["5038",10300],["5019",10000],["5132",10000],["5029",6000],["5161",4000],["5039",3000]],"economic_expenditure_total_czk":17022300,"economic_financing":[["8124",-1800000]],"economic_financing_total_czk":-1800000,"economic_revenue":[["1211",6660000],["1121",3390000],["1111",2460000],["1122",1000000],["2111",873500],["1511",648000],["1345",624000],["2131",500500],["2132",490300],["1113",430000],["4116",400000],["1381",230000],["1112",200000],["2141",200000],["4122",185000],["1342",180000],["4112",169000],["2324",110000],["4111",31000],["1341",20000],["1361",20000],["2112",1000]],"economic_revenue_total_czk":18822300,"purpose_expenditure":[["6171",2930160],["3639",2273218],["2219",1800000],["6399",1200000],["6112",980000],["3113",941000],["6310",908500],["3419",840000],["5512",760000],["3723",740000],["3722",650000],["3631",646350],["5213",440484],["2212",439388],["3699",344000],["2411",295800],["3745",181000],["3399",155500],["2321",120000],["3632",110000],["6320",101000],["2310",70000],["6114",31000],["3314",27900],["3721",20000],["3143",17000]],"purpose_expenditure_total_czk":17022300},"revised":{"economic_expenditure":[["6121",2850000],["5169",2290479.84],["5011",2227295],["5171",1462234],["5331",1021699.81],["5365",1000000],["5023",960100],["5141",900000],["5137",846091.76],["5153",637063],["6122",608369],["5031",596560],["5336",576726],["5329",550000],["5154",490800],["6125",441550],["5903",440484],["6451",400000],["5032",319622],["5139",294371],["5362",208000],["5021",206165],["5499",195000],["5168",191135.4],["5163",130000],["6351",100000],["5151",64000],["5194",60218],["5162",56200],["5156",55000],["5167",55000],["5175",53002],["5222",50000],["6130",50000],["5492",48014],["5166",40000],["5173",22276],["5229",21000],["5136",16000],["5164",15500],["5038",10600],["5138",9200],["5132",9000],["5321",9000],["5363",8000],["5029",5516],["5161",5026],["5039",3000],["5131",1000]],"economic_expenditure_total_czk":20610297.81,"economic_financing":[["8124",-1800000],["8115",1458277.43],["8123",232944.23]],"economic_financing_total_czk":-108778.34,"economic_revenue":[["1211",6658051.5],["1121",3390000],["1111",2460000],["1122",1000000],["2111",947824],["1511",648000],["1345",624000],["4216",614990.97],["4116",600250.68],["2324",586554.5],["4222",555000],["2132",533224],["1113",430000],["2131",325752],["2141",262000],["1112",200000],["1342",180000],["4112",169000],["1386",150000],["2212",90000],["4122",65000],["1387",50000],["3111",43680],["4111",32500],["1381",30000],["2119",30000],["1341",20000],["1361",20000],["1334",1948.5],["2112",1300]],"economic_revenue_total_czk":20719076.15,"purpose_expenditure":[["6171",4072932.92],["3639",2838665.08],["3113",2318407.81],["2219",1233705],["6399",1200000],["6112",1156200],["3631",1146350],["6310",908500],["3723",877940],["3419",855000],["5512",760650],["3722",650000],["5213",440484],["2212",439388],["2411",349400],["3399",252600],["2310",226295],["3745",181000],["3326",165562],["3699",157973],["6320",121500],["2321",120000],["3632",40000],["6114",32500],["3314",28245],["3721",20000],["3143",17000]],"purpose_expenditure_total_czk":20610297.81},"actual":{"economic_expenditure":[["5011",2221156],["5169",1811645.12],["5331",1021699.81],["5023",959899],["5137",793564.04],["5031",596461],["5336",576726],["5141",568540.61],["5365",468636],["6122",460428],["5153",422952.68],["5329",404610],["6451",400000],["6121",392100],["5171",358053.79],["5154",316615.08],["5032",275896],["5139",225350.19],["5021",198389],["5499",192825],["5168",148895.65],["5362",129815],["5163",127020.29],["6351",100000],["5194",60166.27],["5162",56048.07],["5175",52933],["5156",48599.75],["5492",48000],["5222",40000],["5167",26150],["5151",19898.3],["5229",18527.18],["5173",15860.78],["5136",14837.5],["5164",14625.35],["5166",13189],["5138",9120],["5038",9036],["5321",9000],["5363",8000],["5909",6639.27],["5161",3711],["5132",3380],["5131",573]],"economic_expenditure_total_czk":13649572.73,"economic_financing":[["8115",-6040131.07],["8124",-1000008],["8123",232944.23]],"economic_financing_total_czk":-6807194.84,"economic_revenue":[["1211",6716240.31],["1121",3599686.56],["1111",2477623.45],["2111",944538.31],["1511",650323.04],["1345",616827],["4216",614990.97],["4116",600250.68],["2324",582850.88],["4222",555000],["2132",535401.71],["1122",504000],["1113",475471.51],["2141",262828.27],["2131",242384],["1112",234570.56],["1342",198930],["4112",169000],["1386",131130.01],["2212",90000],["4122",65000],["1387",51395.83],["3111",43680],["4111",32500],["1341",20358],["2119",19602],["1361",18640],["1334",1948.5],["1381",1019.98],["2112",576]],"economic_revenue_total_czk":20456767.57,"purpose_expenditure":[["6171",3081838.83],["3639",2543567.7],["3113",2167786.52],["6112",1103656],["3723",681943.25],["6399",594498],["3722",590634.19],["6310",574141.9],["2212",355571],["2411",341101.62],["3419",261572.32],["3399",235909.28],["3631",234846.47],["5512",218477.76],["2310",194120.49],["6320",121419],["2321",72830],["3745",69033.81],["3699",66132],["6114",32500],["3632",28141.7],["3314",26080.35],["3721",19053.27],["3326",15522],["3143",12556],["6409",6639.27]],"purpose_expenditure_total_czk":13649572.73}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}