{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00295493","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00295493","name":"Městys Strážek","short_name":"Strážek","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Žďár nad Sázavou","municipality_code":596825},"amounts":{"revenue_approved":27661165.78,"revenue_adjusted":30118842.17,"revenue_actual":28093873.01,"expense_approved":48681473.78,"expense_adjusted":51139150.17,"expense_actual":29348784.9,"tax_revenue":22620817.79,"nontax_revenue":3472028.63,"capital_revenue":125900,"transfer_revenue":1875126.59,"current_expense":25944729.13,"capital_expense":3404055.77,"budget_balance":-1254911.89,"cash_current":19837333.87,"cash_previous":21739594.82},"ratios":{"revenue_execution":0.93276736,"expense_execution":0.57390052,"balance_to_revenue":-0.04466853,"cash_to_expense":0.6759167,"cash_yoy":-0.08750213,"capital_expense_share":0.11598626,"transfer_revenue_share":0.06674504},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00295493/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00295493"},"seo":{"slug":"strazek","path":"/cz/municipalities/strazek/"},"population":{"value":847,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":27661165.78,"expenditure_czk":48681473.78,"financing_czk":21020308,"balance_czk":-21020308},{"stage":"revised","revenue_czk":30118842.17,"expenditure_czk":51139150.17,"financing_czk":21020308,"balance_czk":-21020308},{"stage":"actual","revenue_czk":28093873.01,"expenditure_czk":29348784.9,"financing_czk":1254911.89,"balance_czk":-1254911.89}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5901",17245673.78],["5171",7336000],["6121",5843000],["5011",3300000],["5169",3260000],["5331",2825000],["5154",2010000],["5023",1100000],["5031",970000],["5151",800000],["5139",745000],["5365",475000],["5032",420000],["5137",315000],["5153",300000],["5156",230000],["5168",200000],["5903",200000],["5021",185000],["5141",100000],["6122",100000],["5162",90000],["5329",85300],["5194",80000],["5163",70000],["6130",50000],["5212",45000],["5166",40000],["5222",30000],["5223",30000],["5362",30000],["5167",25000],["5175",25000],["5136",20000],["5138",20000],["5173",20000],["5339",20000],["5133",15000],["5161",15000],["5221",7000],["5164",4500]],"economic_expenditure_total_czk":48681473.78,"economic_financing":[["8115",21680308],["8124",-660000]],"economic_financing_total_czk":21020308,"economic_revenue":[["1211",9600000],["1121",4800000],["1111",3400000],["2111",2260060],["1511",1500000],["4213",865904.78],["1113",800000],["1345",800000],["2322",787400],["2324",640000],["4112",460200],["1122",425000],["1112",260000],["2132",234904],["2141",220000],["1386",150000],["3113",100000],["4111",85000],["1387",60000],["4113",51930],["3111",50000],["4122",35000],["2131",30266],["1361",20000],["2112",15000],["1343",5000],["2119",5000],["1341",500],["2133",1]],"economic_revenue_total_czk":27661165.78,"purpose_expenditure":[["6171",23195673.78],["2212",7699000],["3113",3925000],["3639",3085300],["2321",2775000],["2310",1730000],["6112",1440000],["3722",1275000],["3631",1144500],["6399",455000],["3635",295000],["3612",250000],["5512",230000],["1032",200000],["5213",200000],["3723",180000],["6310",110000],["6114",85000],["3399",80000],["6320",60000],["3739",50000],["3519",45000],["3341",35000],["3745",30000],["4341",30000],["3419",25000],["2411",20000],["4351",20000],["3525",5000],["4359",3000],["3539",2000],["4358",2000]],"purpose_expenditure_total_czk":48681473.78},"revised":{"economic_expenditure":[["5901",13218966.59],["5171",11000316.86],["6121",6188000],["5011",3706300],["5169",3372070.14],["5331",2868340.41],["5154",2010000],["5023",1109539],["5031",1046919],["5151",800000],["5336",787177.59],["5139",762819.97],["5365",568490],["6123",450800],["5032",400922],["5153",300000],["6122",280000],["5137",236596.69],["5156",230000],["5168",224703],["5903",200000],["5163",170000],["5021",138569],["5141",100000],["5162",90000],["5362",90000],["6322",90000],["5329",88800],["5194",86806],["5175",71122],["6130",50000],["5212",45000],["5166",40000],["5222",33000],["5223",30000],["5167",25000],["5173",22684],["5909",21321],["5136",20000],["5138",20000],["5339",20000],["6909",20000],["5321",19100],["5221",17000],["5161",16726],["5494",15200],["5133",15000],["5019",12974],["5164",4500],["5039",4386.92]],"economic_expenditure_total_czk":51139150.17,"economic_financing":[["8115",21680308],["8124",-660000]],"economic_financing_total_czk":21020308,"economic_revenue":[["1211",9733531],["1121",5209110],["1111",3617963],["2111",2304676.5],["1511",1500000],["2324",933244],["4116",885897.59],["4213",865904.78],["1113",800000],["1345",800000],["2322",787400],["1122",518490],["4112",460200],["1112",339584],["2132",239904],["2141",220000],["1386",195000],["4222",155000],["3113",100000],["4111",97500],["1387",85000],["4113",51930],["3111",48268],["4122",35000],["2119",34243],["2131",31998],["2212",25747.5],["1361",20000],["2112",15000],["1343",6000],["1381",1529],["1341",670],["1335",38.8],["1382",12],["2133",1]],"economic_revenue_total_czk":30118842.17,"purpose_expenditure":[["6171",19616166.59],["2212",11719130],["3113",4755518],["3639",3539600],["2321",2775000],["2310",1730000],["6112",1440000],["3631",1409500],["3722",1286500],["6399",608490],["5512",337360.92],["3635",295000],["3612",250000],["1032",200000],["5213",200000],["3723",184000],["6320",160000],["3399",117700],["6310",110000],["6114",72063.66],["3739",50000],["3519",45000],["3726",36300],["3341",35000],["3745",30000],["4341",30000],["3419",25000],["2411",20000],["4351",20000],["6409",19821],["4311",10000],["3525",5000],["4359",3000],["3539",2000],["4358",2000]],"purpose_expenditure_total_czk":51139150.17},"actual":{"economic_expenditure":[["5171",8437673.18],["5011",3636366],["5331",2868340.41],["5169",2797468.97],["6121",2700514.07],["5154",1624013.54],["5023",1109539],["5031",1026723],["5336",787177.59],["5151",703960],["5365",548288],["5139",390112.05],["5032",374745],["6123",300800],["5153",278049.56],["6122",242741.7],["5156",215186],["5163",149134.6],["5137",117442.84],["5168",113081.39],["5021",98629],["6322",90000],["5329",88800],["5162",74981.02],["5362",70930.32],["5175",59201],["5194",56087],["6130",50000],["5212",45000],["5166",35490],["5222",33000],["5223",30000],["5909",20288],["5339",20000],["6909",20000],["5321",19100],["5141",17874.74],["5221",17000],["5494",15200],["5019",12974],["5173",12281],["5167",12209],["5161",11616],["5138",5530],["5164",4500],["5039",4386.92],["5136",2350]],"economic_expenditure_total_czk":29348784.9,"economic_financing":[["8115",1902260.95],["8124",-660000],["8901",12650.94]],"economic_financing_total_czk":1254911.89,"economic_revenue":[["1211",9733530.97],["1121",5209109.2],["1111",3617962.39],["2111",1997849.08],["1511",1425887.65],["2324",933243.53],["4116",885897.59],["1345",801093],["1113",688728.63],["1122",518490],["4112",460200],["1112",339583.88],["2132",235660],["2141",205041.52],["1386",189788.89],["4213",189599],["4222",155000],["3113",100000],["4111",97500],["1387",74384.4],["4113",51930],["4122",35000],["2119",34243],["2131",31998],["3111",25900],["2212",25747.5],["1361",14540],["2112",8245],["1343",5470],["1381",1528.54],["1341",670],["1335",38.8],["1382",11.44],["2133",1]],"economic_revenue_total_czk":28093873.01,"purpose_expenditure":[["2212",9622102.33],["6171",5691315.95],["3113",3945526.5],["3639",2463846.42],["6112",1416772],["2310",1232648.08],["3722",1164709.27],["2321",948633.52],["3631",784026.63],["6399",589420.32],["3635",275000],["5512",252103.92],["3612",172280.8],["6320",142651],["3723",129625.58],["3399",86369],["6114",72063.66],["3519",45000],["1032",44318.34],["3726",36300],["4341",30000],["3745",29928.68],["3739",29798],["3341",27635.56],["3419",25000],["6310",24358.34],["4351",20000],["6409",19821],["4311",10000],["2411",5530],["3525",5000],["4359",3000],["3539",2000],["4358",2000]],"purpose_expenditure_total_czk":29348784.9}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}