{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00295451","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00295451","name":"Městys Sněžné","short_name":"Sněžné","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Žďár nad Sázavou","municipality_code":596787},"amounts":{"revenue_approved":38916200,"revenue_adjusted":57309357.72,"revenue_actual":52278327,"expense_approved":34791000,"expense_adjusted":64617175.21,"expense_actual":49739960.04,"tax_revenue":29123245.3,"nontax_revenue":8043708.98,"capital_revenue":2799015,"transfer_revenue":12312357.72,"current_expense":24614178.93,"capital_expense":25125781.11,"budget_balance":2538366.96,"cash_current":10680198.04,"cash_previous":9622214.51},"ratios":{"revenue_execution":0.91221275,"expense_execution":0.76976376,"balance_to_revenue":0.04855486,"cash_to_expense":0.21472068,"cash_yoy":0.10995219,"capital_expense_share":0.50514277,"transfer_revenue_share":0.23551553},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00295451/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00295451"},"seo":{"slug":"snezne","path":"/cz/municipalities/snezne/"},"population":{"value":763,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":38916200,"expenditure_czk":34791000,"financing_czk":-4125200,"balance_czk":4125200},{"stage":"revised","revenue_czk":57309357.72,"expenditure_czk":64617175.21,"financing_czk":7307817.49,"balance_czk":-7307817.49},{"stage":"actual","revenue_czk":52278327,"expenditure_czk":49739960.04,"financing_czk":-2538366.96,"balance_czk":2538366.96}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",9652000],["5169",6325000],["5011",4505000],["5331",3000000],["5023",1400000],["5154",1351000],["5031",1224000],["5171",1200000],["5139",1110000],["6130",900000],["5032",482000],["5365",460000],["5166",400000],["5156",340000],["5499",276000],["5163",255000],["5153",230000],["5137",200000],["5223",200000],["5362",182000],["5021",165000],["5194",160000],["5141",130000],["5162",108000],["5151",100000],["5164",80000],["5138",70000],["5329",50000],["5175",45000],["5167",40000],["5168",30000],["5038",20000],["5042",20000],["5134",20000],["5161",20000],["5222",15000],["5136",10000],["5492",10000],["5909",6000]],"economic_expenditure_total_czk":34791000,"economic_financing":[["8115",-2679200],["8124",-1446000]],"economic_financing_total_czk":-4125200,"economic_revenue":[["1211",8400000],["4213",6134000],["2111",5673000],["1121",4400000],["1511",3200000],["1111",3000000],["1342",2400000],["2132",1280500],["1345",800000],["1113",700000],["4222",700000],["4112",445200],["1122",400000],["1112",250000],["3111",250000],["1361",150000],["1386",100000],["2131",100000],["4111",100000],["2112",70000],["1381",50000],["1387",50000],["2322",50000],["2324",50000],["1343",40000],["4121",40000],["2119",30000],["2321",20000],["1341",15000],["2139",10000],["2133",5000],["2141",2000],["1335",1500]],"economic_revenue_total_czk":38916200,"purpose_expenditure":[["3412",5218000],["6171",4476000],["3113",3004000],["3639",2995000],["2321",2910000],["2310",2300000],["2212",2280000],["6112",1750000],["2219",1430000],["3722",1080000],["1032",1050000],["4351",995000],["5512",915000],["3745",870000],["6399",562000],["3631",354000],["3723",350000],["3399",320000],["2141",214000],["3330",200000],["3149",196000],["2143",150000],["3326",140000],["3632",100000],["3635",100000],["3726",100000],["3729",100000],["2221",90000],["3612",90000],["3421",80000],["3314",60000],["3613",60000],["3739",60000],["6409",50000],["3519",42000],["2341",40000],["3721",20000],["1037",10000],["3419",10000],["6310",10000],["1014",5000],["3349",5000]],"purpose_expenditure_total_czk":34791000},"revised":{"economic_expenditure":[["6121",30594000],["5169",8091060],["5011",5977178],["5331",3000000],["6122",2860000],["5031",1538244],["5171",1444000],["5023",1400000],["5154",1390000],["5139",1097292],["6130",891000],["5336",823475.21],["5032",616565],["5362",509000],["5137",486100],["5365",480100],["5166",420000],["5156",350000],["5021",301800],["5163",277000],["5222",272400],["5153",253500],["5499",248000],["5151",184000],["5164",161000],["5223",150000],["5194",119000],["5162",108200],["5141",85985],["5175",60776],["5138",54900],["5136",53800],["5329",50000],["5168",37000],["5167",35000],["5134",32000],["5038",22000],["5161",21340],["5042",19900],["5363",17000],["5229",13550],["5221",12000],["5019",11042],["5492",10000],["5132",7000],["5179",7000],["5909",6000],["5321",5400],["5165",5000],["5172",4200],["5173",3368]],"economic_expenditure_total_czk":64617175.21,"economic_financing":[["8115",8773817.49],["8124",-1466000]],"economic_financing_total_czk":7307817.49,"economic_revenue":[["1211",9327000],["2111",6775000],["3111",6709800],["4216",6033189.6],["1121",5019000],["1511",4365000],["1342",4354000],["1111",3509000],["4213",3309004.91],["2132",1291500],["4222",1100000],["4116",1084463.21],["1345",800000],["1113",674000],["2324",448500],["4112",445200],["1122",403000],["1112",326000],["4122",275000],["1386",200000],["1361",120000],["2310",96000],["1387",90000],["2131",90000],["2321",80000],["2112",68000],["2322",50000],["1343",43000],["3113",40200],["2122",40000],["4121",33000],["4111",32500],["2133",17000],["1341",16000],["2212",15500],["2139",10000],["1381",9000],["2119",7000],["2141",2000],["1335",1500]],"economic_revenue_total_czk":57309357.72,"purpose_expenditure":[["3149",10692000],["3412",5411000],["6171",5298655],["2219",4636000],["3113",4331475.21],["3639",3895000],["3612",3560000],["2321",3554000],["3613",3318000],["5512",3045000],["2212",2474000],["2310",2300000],["6112",1750000],["3745",1469800],["4351",1295000],["3722",1121000],["1032",1050000],["6399",880000],["3723",473000],["3519",433500],["3326",409000],["3632",380000],["3631",354000],["2143",339000],["2141",334000],["3399",311000],["2411",253500],["3319",205000],["3330",150000],["3729",129500],["3635",100000],["2341",96000],["2221",90000],["3421",85000],["3314",68000],["3739",60000],["3726",54000],["3419",51000],["6409",50000],["6114",22745],["3329",22000],["3721",20000],["3349",11000],["1037",10000],["3429",10000],["6310",10000],["1014",5000]],"purpose_expenditure_total_czk":64617175.21},"actual":{"economic_expenditure":[["6121",21589845.21],["5169",5809270.08],["5011",4725880],["5331",3000000],["6122",2852035.9],["5031",1333842.25],["5023",1325129],["5154",1134093.67],["5171",1055374.51],["5336",823475.21],["6130",683900],["5139",647285.44],["5032",538348.59],["5137",478380.69],["5365",470444],["5166",416607.67],["5362",369011.05],["5021",283141],["5222",272400],["5163",266226.26],["5499",235150],["5153",202668.1],["5151",174717.78],["5156",164291.5],["5164",134209.67],["5194",116683.43],["5162",96651.78],["5223",70000],["5141",67585.49],["5136",50924],["5138",45523.59],["5175",45319.99],["5168",36256.27],["5329",34842],["5167",32679.99],["5134",28492.01],["5038",21839],["5363",16684],["5161",13052],["5229",12730.87],["5221",12000],["5019",10339],["5042",8978.2],["5132",6941],["5179",6753],["5909",5640],["5321",5400],["5165",3789],["5172",3513.84],["5173",1614]],"economic_expenditure_total_czk":49739960.04,"economic_financing":[["8124",-1450627.98],["8115",-1057983.53],["8901",-29755.45]],"economic_financing_total_czk":-2538366.96,"economic_revenue":[["1211",9326498.26],["4216",6033189.6],["2111",5954440.22],["1121",4998679.2],["1511",4362976.25],["1342",4338535],["1111",3505283.86],["4213",3309004.91],["3111",2758815],["2132",1265389.93],["4222",1100000],["4116",1084463.21],["1345",788809],["1113",660261.95],["4112",445200],["1122",402570],["2324",397635.39],["1112",325735.11],["4122",275000],["1386",182092.88],["1361",116940],["2310",91617.5],["2131",86983.8],["2321",80000],["1387",71370.47],["2112",56386],["3113",40200],["2122",40000],["2322",33600],["4121",33000],["4111",32500],["1343",26000],["2212",15500],["1341",15052],["2133",12800],["2139",5642],["2119",2420],["1381",1416.52],["2141",1294.14],["1335",1024.8]],"economic_revenue_total_czk":52278327,"purpose_expenditure":[["3149",6645029.54],["3412",5401669.31],["6171",4874422.71],["3113",4193763.97],["3613",3298768.59],["5512",3037994.25],["2219",3033563.16],["3612",3024733.83],["3639",2714514.37],["6112",1620202],["2321",1400729.29],["3745",1345280.31],["2212",1211183.47],["4351",1069864.53],["3722",1061338.54],["1032",926686.32],["6399",739997.05],["2310",637872.26],["3723",470883.61],["2143",330827.67],["2141",311828.96],["3519",292642.49],["3632",277163.36],["3326",270630.83],["3631",242444.04],["3399",217079.52],["3319",194381.89],["2411",145090.54],["3729",117123.12],["2221",79727],["3421",79613],["3330",70000],["2341",63603.84],["3314",58075.38],["3739",51020],["3419",49567.59],["3726",38759.8],["6409",34842],["6114",22745],["3329",21085.46],["3721",19746.64],["3349",10648],["1037",10000],["3429",10000],["6310",7816.8],["1014",5000]],"purpose_expenditure_total_czk":49739960.04}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}
