{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00295400","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00295400","name":"Obec Sklené nad Oslavou","short_name":"Sklené nad Oslavou","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Žďár nad Sázavou","municipality_code":596744},"amounts":{"revenue_approved":8167000,"revenue_adjusted":8189078.14,"revenue_actual":6284684.65,"expense_approved":7194000,"expense_adjusted":10139826.08,"expense_actual":6104742.79,"tax_revenue":5405206.67,"nontax_revenue":582687.98,"capital_revenue":5500,"transfer_revenue":291290,"current_expense":5817999.9,"capital_expense":286742.89,"budget_balance":179941.86,"cash_current":5401548.19,"cash_previous":6188650.33},"ratios":{"revenue_execution":0.76744715,"expense_execution":0.60205597,"balance_to_revenue":0.0286318,"cash_to_expense":0.88481176,"cash_yoy":-0.12718478,"capital_expense_share":0.04697051,"transfer_revenue_share":0.04634918},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00295400/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00295400"},"seo":{"slug":"sklene-nad-oslavou","path":"/cz/municipalities/sklene-nad-oslavou/"},"population":{"value":235,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":8167000,"expenditure_czk":7194000,"financing_czk":-973000,"balance_czk":973000},{"stage":"revised","revenue_czk":8189078.14,"expenditure_czk":10139826.08,"financing_czk":1950747.94,"balance_czk":-1950747.94},{"stage":"actual","revenue_czk":6284684.65,"expenditure_czk":6104742.79,"financing_czk":-179941.86,"balance_czk":179941.86}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",2149000],["5171",1236500],["5169",1189549],["5365",600000],["6122",300000],["5023",280000],["5154",215000],["5021",161000],["5192",150000],["6119",150000],["5011",100000],["5139",87000],["5141",80000],["5137",78000],["5492",55984],["5032",53000],["5031",30000],["5134",30000],["5194",30000],["5221",30000],["5329",28647],["5163",26200],["5168",25000],["5172",24400],["5156",15000],["5175",15000],["5153",10000],["5229",10000],["5903",10000],["5162",8000],["5136",5000],["5038",4000],["5321",3120],["5362",2100],["5161",1500],["6130",1000]],"economic_expenditure_total_czk":7194000,"economic_financing":[["8124",-973000]],"economic_financing_total_czk":-973000,"economic_revenue":[["1211",2500000],["3111",1250000],["1121",1100000],["1111",800000],["1122",750000],["2111",412000],["1511",400000],["1113",200000],["1345",200000],["4222",150000],["4112",76000],["2324",65000],["4111",65000],["2131",51000],["1112",50000],["1386",25000],["1381",20000],["2139",17000],["1387",15000],["2132",12000],["1341",4500],["1361",2000],["1334",1000],["1335",1000],["1382",500]],"economic_revenue_total_czk":8167000,"purpose_expenditure":[["3633",1400000],["2212",910000],["2321",600000],["6171",600000],["6399",600000],["3412",500000],["3745",450000],["3722",350000],["6112",300000],["2219",200000],["2310",200000],["3639",200000],["3723",200000],["3399",150000],["3635",150000],["5512",80000],["3631",40000],["2292",30000],["3725",30000],["4351",30000],["3721",25000],["3341",20000],["3421",20000],["3632",20000],["6114",20000],["6320",20000],["3314",10000],["3392",10000],["5213",10000],["3525",5000],["4379",5000],["6310",5000],["3113",3000],["5299",1000]],"purpose_expenditure_total_czk":7194000},"revised":{"economic_expenditure":[["6121",2139000],["5171",1726300],["5169",1483830],["5365",600000],["5154",565006.66],["5021",454679],["5139",424905.43],["5011",382300],["6122",367803],["5023",312520],["5137",290560.5],["5321",178220],["6111",155000],["6119",150000],["5031",127800],["5192",101012.5],["5032",86700],["5141",71000],["5175",69287],["5492",55984],["5156",46000],["5163",41300],["5194",39300],["5329",37397],["5134",35000],["5019",29290],["5168",25000],["5172",24400],["5038",19000],["5153",17000],["5162",14900],["5222",12000],["5903",10000],["5363",8500],["5229",8000],["5136",7800],["5132",7530.99],["5164",5000],["5221",4900],["5362",2100],["5161",1500],["5173",1000],["6130",1000]],"economic_expenditure_total_czk":10139826.08,"economic_financing":[["8115",2923747.94],["8124",-973000]],"economic_financing_total_czk":1950747.94,"economic_revenue":[["1211",2500000],["3111",1250000],["1121",1100000],["1111",800000],["1122",750000],["2111",412000],["1511",400000],["1113",200000],["1345",200000],["4122",155000],["2324",86788.14],["4112",71800],["2131",51000],["1112",50000],["4111",32500],["4222",29190],["1386",25000],["1381",20000],["2139",17000],["1387",15000],["2132",12000],["1341",4500],["4116",2800],["1361",2000],["1334",1000],["1335",1000],["1382",500]],"economic_revenue_total_czk":8189078.14,"purpose_expenditure":[["3633",1400000],["3745",1145180.99],["2212",1088000],["6171",993420],["2321",977046.66],["3412",935261.93],["6399",600000],["2310",464212.5],["3722",350000],["6112",344110],["5512",259580],["2219",200000],["3639",200000],["3723",200000],["3399",183400],["3632",170000],["3635",150000],["3392",112060],["3631",72500],["2292",64981],["3725",30000],["4351",30000],["3421",26600],["3721",25000],["6114",24473],["3341",20000],["6320",20000],["3314",18400],["5213",10000],["6310",7100],["3525",5000],["4379",5000],["6409",4500],["3113",3000],["5299",1000]],"purpose_expenditure_total_czk":10139826.08},"actual":{"economic_expenditure":[["5171",1338281.49],["5169",1246616.38],["5154",498573.45],["5021",441377],["5139",436470.31],["5011",391475],["5023",309748],["5137",245917.17],["5321",178220],["6122",129803],["5031",129099],["6111",95842.89],["5365",91350],["5175",73011.2],["5032",67468],["5192",62760],["6121",52797],["5329",37353],["5156",33808.02],["5194",31465],["5492",27000],["5172",24325],["5163",20368],["5038",18703],["5162",15098.47],["5019",13831],["5134",13772],["5222",12000],["5153",11900],["6130",8300],["5132",7530.99],["5136",7220],["5363",6000],["5182",5976],["5164",5505.5],["5229",5000],["5141",4981.92],["5168",2846],["5161",1655],["5362",1100],["5191",100],["5173",94]],"economic_expenditure_total_czk":6104742.79,"economic_financing":[["8124",-973020],["8115",793078.14]],"economic_financing_total_czk":-179941.86,"economic_revenue":[["1211",2308670.42],["1121",1232644.17],["1111",853992.91],["1511",443925.12],["2111",419735],["1113",163227.17],["1345",161926],["4122",155000],["2324",104615.98],["1122",91350],["1112",80407.61],["4112",71800],["1386",44886.12],["2131",42887],["4111",32500],["4222",29190],["1387",17605.29],["2139",13950],["3111",5500],["1341",4600],["4116",2800],["1361",1550],["2132",1500],["1381",381.33],["1382",40.53]],"economic_revenue_total_czk":6284684.65,"purpose_expenditure":[["3745",947200.37],["2212",902917.74],["6171",882824.95],["3412",604339.39],["2321",538543.04],["2310",403603.56],["6112",332653],["3722",329983.34],["5512",232492.17],["3632",166764.94],["3723",124304.2],["3392",109871.5],["6399",91350],["3399",85958.8],["3631",72356.4],["3639",70736.73],["2292",64934.5],["3633",33537],["4351",25100],["6114",24473],["3314",17904],["3421",14691],["3721",14188.16],["6310",7068],["6409",4500],["4379",2000],["3341",270],["6320",177]],"purpose_expenditure_total_czk":6104742.79}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}