{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00295329","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00295329","name":"Obec Rožná","short_name":"Rožná","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Žďár nad Sázavou","municipality_code":596655},"amounts":{"revenue_approved":19364800,"revenue_adjusted":27393162.06,"revenue_actual":29542905.2,"expense_approved":22842000,"expense_adjusted":30870362.06,"expense_actual":24769197.34,"tax_revenue":21300067.86,"nontax_revenue":1510968.98,"capital_revenue":2971296,"transfer_revenue":3760572.36,"current_expense":17897965.47,"capital_expense":6871231.87,"budget_balance":4773707.86,"cash_current":27792252.36,"cash_previous":23155374.87},"ratios":{"revenue_execution":1.07847736,"expense_execution":0.80236174,"balance_to_revenue":0.16158559,"cash_to_expense":1.12204897,"cash_yoy":0.20025059,"capital_expense_share":0.27741036,"transfer_revenue_share":0.12729189},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00295329/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00295329"},"seo":{"slug":"rozna","path":"/cz/municipalities/rozna/"},"population":{"value":828,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":19364800,"expenditure_czk":22842000,"financing_czk":3477200,"balance_czk":-3477200},{"stage":"revised","revenue_czk":27393162.06,"expenditure_czk":30870362.06,"financing_czk":3477200,"balance_czk":-3477200},{"stage":"actual","revenue_czk":29542905.2,"expenditure_czk":24769197.34,"financing_czk":-4773707.86,"balance_czk":4773707.86}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",7500101],["5011",2380800],["5169",2301356],["5171",2122115],["6123",1697600],["5331",1560000],["5023",976000],["5031",675600],["5139",389166],["5021",384803],["5154",364844.38],["5153",358028],["5032",252845],["5222",209000],["5362",204000],["5365",200000],["5329",178420],["5156",150200],["5213",100000],["5151",95600],["5137",91442.62],["6122",84899],["5194",83200],["5163",77700],["5321",65200],["5223",55000],["5164",45410],["5175",37240],["5499",35630],["5162",31000],["5221",25000],["5492",20000],["5192",16000],["5132",11000],["5339",10000],["5903",10000],["5038",9500],["5019",8000],["5136",8000],["5167",7000],["5173",5000],["5161",2500],["5133",1000],["5138",1000],["5039",800]],"economic_expenditure_total_czk":22842000,"economic_financing":[["8115",3477200]],"economic_financing_total_czk":3477200,"economic_revenue":[["1211",7000000],["1121",4500000],["1111",2500000],["1511",1884000],["2111",662278.34],["1113",600000],["1345",385000],["2324",320221.66],["1122",300000],["1356",288900],["4112",281400],["1112",200000],["2132",131700],["2131",75700],["1386",60000],["2460",55400],["1387",30700],["4111",30000],["2119",15600],["1341",13700],["1361",10000],["1343",6000],["3111",4000],["4121",4000],["2141",3200],["1339",1000],["2112",1000],["2133",1000]],"economic_revenue_total_czk":19364800,"purpose_expenditure":[["6171",4195400],["2212",4080000],["5512",2087600],["3113",1800000],["6112",1224000],["3632",1080000],["3745",1000000],["3639",952000],["1032",900000],["3392",800000],["3412",664000],["3722",600000],["2219",500000],["3725",400000],["6399",400000],["3635",350000],["2411",320000],["3631",249980],["3326",200000],["3341",200000],["3399",130000],["1037",100000],["2310",97320],["3721",70000],["3429",65000],["3330",55000],["2321",50000],["3421",50000],["3233",40200],["4356",40000],["2143",30000],["6114",30000],["2141",18000],["3313",16000],["3314",12000],["3319",12000],["2341",10000],["5213",10000],["3612",2700],["3611",800]],"purpose_expenditure_total_czk":22842000},"revised":{"economic_expenditure":[["6121",7018311.12],["5171",6110393.57],["5169",3041343.49],["5011",2721135.59],["6123",1698388.86],["5331",1475000],["5023",1031842],["5031",860974.93],["5139",709344.23],["5365",683970],["5336",682264.36],["5021",593924.78],["5362",573054.63],["5154",519212.53],["5137",382329.05],["5153",378545],["6122",343355],["5032",322935.12],["5194",279925.44],["5222",209000],["5329",181920],["5156",153449.04],["5163",125654.1],["5024",112494],["5213",100000],["5175",78356],["6349",72967],["5151",66914.26],["5223",55000],["5499",35718.82],["5492",35000],["5164",31910],["5162",31523.78],["5321",30300],["5221",25000],["5132",17356.05],["5192",16000],["5167",12741.55],["5038",10777],["5339",10000],["5903",10000],["5136",8694],["5173",5000],["5161",2942],["5133",1874],["5019",1720.76],["5363",1000],["5039",800]],"economic_expenditure_total_czk":30870362.06,"economic_financing":[["8115",3477200]],"economic_financing_total_czk":3477200,"economic_revenue":[["1211",7547631.78],["1121",4500000],["3111",2971296],["1111",2736803.79],["4216",2030934.58],["1511",1884000],["4116",1209737.78],["2111",759040.02],["1122",683970],["1113",600000],["2324",404910.95],["1345",385000],["1356",288900],["4112",281400],["1112",239045.19],["4122",190000],["1386",161491.78],["2132",142763.87],["2131",90996.69],["1387",62707.57],["2321",58000],["2460",57369],["4111",32500],["4121",16000],["1361",14570],["1341",13700],["2119",9301.06],["2112",7512],["1343",6380],["2141",3200],["2133",3000],["1339",1000]],"economic_revenue_total_czk":27393162.06,"purpose_expenditure":[["6171",5859269.39],["2212",5273487.95],["3113",2524683.36],["5512",2396503.03],["1032",1434510],["6112",1337666.44],["2219",1301176.73],["3745",1277423.83],["6399",1245024.63],["3632",1080000],["3639",1044490],["3722",922425],["3392",840025],["3412",745398],["3725",566610],["2411",387800],["3635",350000],["3399",347371],["3631",321980],["3326",300000],["2321",263111.34],["3341",200000],["2310",177547],["2143",118540],["3421",103208.56],["1037",100000],["3721",70000],["3429",69000],["3330",55000],["4356",40000],["6114",31531.1],["2141",22474],["3313",16000],["3314",12000],["3319",12000],["2341",10000],["5213",10000],["3612",3193.7],["3611",912]],"purpose_expenditure_total_czk":30870362.06},"actual":{"economic_expenditure":[["6121",4756521.01],["5171",3266541.55],["5169",2573251.87],["5011",2562309],["6123",1698388.86],["5331",1475000],["5023",1031842],["5031",835327],["5365",683970],["5336",682264.36],["5139",637887.18],["5362",573054.63],["5021",572041],["5154",518892.53],["6122",343355],["5137",339329.04],["5032",320050],["5153",314660],["5194",279854.63],["5222",209000],["5329",181920],["5163",125311],["5024",112494],["5156",111656],["5213",80758],["6349",72967],["5175",65809.2],["5151",58029.26],["5223",55000],["5492",35000],["5162",31274.17],["5321",30300],["5221",25000],["5499",24300],["5192",15780],["5164",14310],["5132",11356.05],["5038",10777],["5167",10106],["5339",10000],["5136",8694],["5161",2942],["5363",1000],["5133",874]],"economic_expenditure_total_czk":24769197.34,"economic_financing":[["8115",-4636877.49],["8901",-136830.37]],"economic_financing_total_czk":-4773707.86,"economic_revenue":[["1211",8300371.9],["1121",4446154.25],["1111",3045525.06],["1511",3013507.76],["3111",2971296],["4216",2030934.58],["4116",1209737.78],["2111",794168.39],["1122",683970],["1113",587502.7],["1345",383401],["2324",357482.33],["1112",289775.34],["1356",288857.62],["4112",281400],["4122",190000],["1386",161979.24],["2132",144787.87],["2131",90996.69],["1387",63484.71],["2321",58000],["2460",46851.11],["4111",32500],["4121",16000],["1361",14670],["1341",12971],["2112",7512],["1343",6620],["2119",6052.42],["2133",3000],["2141",2118.17],["1381",1277.28]],"economic_revenue_total_czk":29542905.2,"purpose_expenditure":[["6171",5611211.57],["3113",2515352.16],["5512",2386973.99],["2212",2119288.03],["6112",1337666.44],["1032",1330071.91],["2219",1301176.73],["6399",1245024.63],["3745",1237954.78],["3639",967983.24],["3722",810822.45],["3412",745353],["3725",450266.9],["2411",385357.68],["3392",348782.82],["3399",324996.98],["3631",313270.72],["3635",235000],["2310",177547],["2321",168875.84],["3632",120438.77],["2143",118442.25],["3429",69000],["3326",68865],["3721",63116.15],["3421",62100],["3341",61708],["3330",55000],["4356",40000],["6114",31531.1],["2141",22436],["3313",15780],["3314",12000],["3319",12000],["3612",2891.2],["3611",912]],"purpose_expenditure_total_czk":24769197.34}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}