{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00295311","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00295311","name":"Obec Rozsochy","short_name":"Rozsochy","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Žďár nad Sázavou","municipality_code":596647},"amounts":{"revenue_approved":17759110,"revenue_adjusted":20449507.39,"revenue_actual":20982805.7,"expense_approved":26207586,"expense_adjusted":29730692.39,"expense_actual":27016810.72,"tax_revenue":16455860.58,"nontax_revenue":829915.49,"capital_revenue":2356471.24,"transfer_revenue":1340558.39,"current_expense":13126561.21,"capital_expense":13890249.51,"budget_balance":-6034005.02,"cash_current":6932601.43,"cash_previous":12966606.45},"ratios":{"revenue_execution":1.02607879,"expense_execution":0.90871785,"balance_to_revenue":-0.28756903,"cash_to_expense":0.25660325,"cash_yoy":-0.46534959,"capital_expense_share":0.51413358,"transfer_revenue_share":0.06388842},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00295311/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00295311"},"seo":{"slug":"rozsochy","path":"/cz/municipalities/rozsochy/"},"population":{"value":674,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":17759110,"expenditure_czk":26207586,"financing_czk":8448476,"balance_czk":-8448476},{"stage":"revised","revenue_czk":20449507.39,"expenditure_czk":29730692.39,"financing_czk":9281185,"balance_czk":-9281185},{"stage":"actual","revenue_czk":20982805.7,"expenditure_czk":27016810.72,"financing_czk":6034005.02,"balance_czk":-6034005.02}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",7150000],["6349",6800000],["5011",2641000],["5331",1376600],["5169",1094920],["5171",1092000],["5031",881400],["5023",850000],["5222",560000],["5365",500500],["5139",491500],["5032",309200],["5362",250086],["5154",245000],["5137",233500],["5499",183200],["5156",182500],["5021",157000],["5329",147800],["5153",120000],["5223",105000],["5163",102000],["5175",90500],["5151",86000],["5164",82200],["5168",69680],["5155",60000],["6130",50000],["5229",40000],["5134",35000],["5194",27500],["5132",21000],["5041",20000],["5903",20000],["5019",18000],["5138",15000],["5162",15000],["5038",13000],["5167",12000],["5136",11000],["5492",10000],["5221",9000],["5161",8000],["5131",6000],["5173",5000],["5179",4500],["5321",4000],["5339",2000]],"economic_expenditure_total_czk":26207586,"economic_financing":[["8115",8448476]],"economic_financing_total_czk":8448476,"economic_revenue":[["1211",7000000],["1121",3500000],["1111",2200000],["1511",1200000],["3111",1200000],["2111",547000],["1122",500000],["1113",450000],["1345",400000],["1112",180000],["4112",158300],["4111",100000],["2131",70600],["1386",60000],["2132",54210],["2324",40000],["1381",30000],["1387",30000],["1341",11000],["2133",10000],["2141",10000],["1361",8000]],"economic_revenue_total_czk":17759110,"purpose_expenditure":[["2321",8570000],["2310",5166800],["6171",1878500],["6112",1165000],["3639",882086],["1032",859000],["3117",796020],["6399",750000],["3419",632500],["2411",586000],["3111",583000],["2212",500000],["3722",457400],["3745",392000],["3421",350000],["3613",347000],["3399",306600],["2219",282000],["5512",231000],["3725",215000],["3631",211800],["2341",200000],["3319",118000],["3330",100000],["6114",100000],["3726",64000],["3632",59000],["3392",58000],["3721",55300],["3341",50800],["3314",48000],["4356",47000],["6320",30000],["3313",24100],["5213",20000],["2141",15000],["3311",15000],["2221",9900],["3349",9680],["3525",9000],["2122",8100],["6310",5000]],"purpose_expenditure_total_czk":26207586},"revised":{"economic_expenditure":[["6121",7642712],["6349",6800000],["5011",3112000],["5171",1445000],["5331",1376600],["5169",1357520],["5031",1008400],["5023",980000],["6130",813026],["5362",650086],["5222",560000],["5139",532000],["5032",391200],["5336",314138.39],["5365",307730],["5137",298500],["5154",265000],["5499",183200],["5156",182500],["5021",163000],["5175",150500],["5329",150460],["5153",120000],["5223",105000],["5163",102000],["5213",100000],["5151",86000],["5164",82200],["5168",69680],["5155",60000],["5229",40000],["5041",36940],["5134",35000],["5194",31800],["5132",21000],["5903",20000],["5019",18000],["5138",15000],["5162",15000],["5221",14000],["5038",13000],["5167",12000],["5136",11000],["5492",10000],["5161",8000],["5131",6000],["5173",5000],["5179",4500],["5321",4000],["5339",2000]],"economic_expenditure_total_czk":29730692.39,"economic_financing":[["8115",9281185]],"economic_financing_total_czk":9281185,"economic_revenue":[["1211",7004000],["1121",3500000],["1111",2428000],["3111",2356471],["1511",1200000],["4116",758686.39],["2111",575653],["1113",484000],["1345",413200],["1122",307230],["4213",280000],["1112",201000],["4112",158300],["4222",155000],["1386",138000],["2324",103632],["4111",97500],["2131",70600],["2132",54210],["1387",54000],["2321",30000],["4122",20000],["2133",17000],["2112",14000],["1341",11025],["2141",10000],["1361",8000]],"economic_revenue_total_czk":20449507.39,"purpose_expenditure":[["2321",8976000],["2310",5165960],["6171",1878500],["3639",1798612],["6112",1318000],["3117",1112158.39],["1032",1093000],["6399",957230],["3745",637000],["3419",632500],["2411",586000],["3111",583000],["2212",500000],["2341",475000],["3722",467400],["2219",465000],["3421",436712],["3613",347000],["5512",342000],["3399",327600],["3725",295000],["3631",211800],["3319",168000],["3330",100000],["6114",97500],["3635",84600],["3392",78000],["3632",76000],["3726",74000],["3341",60800],["3314",58300],["3721",55300],["3391",52200],["4356",47000],["3311",31940],["6320",30000],["3313",24100],["5213",20000],["2141",15000],["3525",14000],["2221",9900],["3349",9680],["2122",8100],["1014",5800],["6310",5000]],"purpose_expenditure_total_czk":29730692.39},"actual":{"economic_expenditure":[["6349",6763042],["6121",6364181.51],["5011",2919118],["5169",1410792.62],["5331",1332072.68],["5171",1049366.04],["5023",971914],["5031",904810],["6130",763026],["5362",636004],["5222",560000],["5032",342745],["5139",325259.54],["5336",314138.39],["5365",307480],["5154",263305.18],["5021",212406],["5137",203493],["5156",157638.67],["5329",150460],["5499",150100],["5213",100000],["5175",96675],["5163",83886.8],["5153",72226.17],["5155",68237.75],["5168",66376.5],["5194",49288.28],["5164",46936.37],["5229",40000],["5134",38608],["5123",34751],["5041",34042],["5151",28464.5],["5167",16851.8],["5138",16800],["5131",16160],["5221",14000],["5162",13086],["5161",12312],["5038",12189],["5136",9786],["5492",9000],["5166",7534],["5223",5000],["5173",4924],["5019",4792],["5179",4451.16],["5132",2149.76],["5321",2000],["5339",2000],["5039",1620],["5157",1310]],"economic_expenditure_total_czk":27016810.72,"economic_financing":[["8115",6034005.02]],"economic_financing_total_czk":6034005.02,"economic_revenue":[["1211",7061230.9],["1121",3783546.69],["1111",2599686.2],["3111",2356471.24],["1511",1332739.25],["4116",629758.39],["2111",584619.93],["1113",499847.75],["1345",413200],["1122",307230],["4213",280000],["1112",246570.06],["4112",158300],["4222",155000],["1386",137833.35],["4111",97500],["2131",76500],["2324",63632.3],["1387",54022.23],["2132",37799.71],["2321",30000],["4122",20000],["2133",17622],["2112",13260],["1341",11025],["1361",7850],["2141",6481.55],["1381",1079.15]],"economic_revenue_total_czk":20982805.7,"purpose_expenditure":[["2321",8930383.33],["2310",3911281.29],["3639",1652864.58],["6171",1643755.69],["6112",1295164],["3117",1101830.39],["1032",976368.25],["6399",942148],["3745",632961.45],["3419",623079],["2411",559223],["3111",546380.68],["2341",473941],["3722",458361.05],["3421",436711.99],["2219",359311],["2212",348281.41],["3399",325426],["5512",291661.49],["3725",287814.87],["3613",224862.44],["3631",183945.18],["3319",151583],["3635",84600],["3632",74302.16],["3726",58720.34],["6114",56538],["3314",54647],["3391",52200],["3721",49827.57],["3341",48178.61],["4356",47000],["3392",36620],["6320",27397],["3311",21892],["3313",14989],["3525",14000],["3349",9680],["1014",5705.15],["6310",3174.8]],"purpose_expenditure_total_czk":27016810.72}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}