{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00295248","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00295248","name":"Městys Radostín nad Oslavou","short_name":"Radostín nad Oslavou","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Žďár nad Sázavou","municipality_code":596574},"amounts":{"revenue_approved":32337592,"revenue_adjusted":35085992.76,"revenue_actual":36044644.62,"expense_approved":35784807,"expense_adjusted":44599833.24,"expense_actual":30729996.62,"tax_revenue":27126809.85,"nontax_revenue":3195354.26,"capital_revenue":72820,"transfer_revenue":5649660.51,"current_expense":18420311.67,"capital_expense":12309684.95,"budget_balance":5314648,"cash_current":18605012.31,"cash_previous":14283403.82},"ratios":{"revenue_execution":1.02732292,"expense_execution":0.68901595,"balance_to_revenue":0.14744626,"cash_to_expense":0.6054349,"cash_yoy":0.30256153,"capital_expense_share":0.40057554,"transfer_revenue_share":0.15674064},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00295248/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00295248"},"seo":{"slug":"radostin-nad-oslavou","path":"/cz/municipalities/radostin-nad-oslavou/"},"population":{"value":944,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":32337592,"expenditure_czk":35784807,"financing_czk":3447215,"balance_czk":-3447215},{"stage":"revised","revenue_czk":35085992.76,"expenditure_czk":44599833.24,"financing_czk":9513840.48,"balance_czk":-9513840.48},{"stage":"actual","revenue_czk":36044644.62,"expenditure_czk":30729996.62,"financing_czk":-5314648,"balance_czk":5314648}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",12870000],["5331",3709000],["5169",2834000],["5011",2567000],["6122",1500000],["6123",1270000],["5171",1243000],["5023",1200000],["6349",1000000],["5031",888000],["5154",632800],["5365",600000],["5901",500000],["5139",489500],["5153",455200],["5223",380000],["5032",363000],["5021",349000],["5151",276800],["5137",270000],["5229",261000],["5222",197000],["5168",171200],["5163",168700],["5362",162000],["5166",155000],["6111",152762],["5329",138145],["5336",131000],["5156",118000],["5136",115000],["5492",110000],["5164",106000],["5192",85000],["5175",57500],["5141",50000],["5321",30000],["5162",28200],["5134",28000],["5172",20000],["5194",20000],["6130",20000],["5038",15000],["5167",15000],["5019",10000],["5161",9000],["5165",6000],["5173",4000],["5039",3000],["5132",1000]],"economic_expenditure_total_czk":35784807,"economic_financing":[["8115",3447215]],"economic_financing_total_czk":3447215,"economic_revenue":[["1211",11900000],["1121",6000000],["1111",4300000],["4213",2391291],["1345",960000],["4216",934579.44],["1511",900000],["2132",859000],["1113",800000],["2324",650000],["1122",600000],["1112",360000],["4112",343300],["2111",337000],["2141",300000],["2131",241001],["4121",131000],["1386",100000],["1387",100000],["4111",35000],["1343",27000],["1341",23000],["1361",20000],["4116",15420.56],["1344",5000],["2112",5000]],"economic_revenue_total_czk":32337592,"purpose_expenditure":[["3699",8000000],["3113",4750000],["6171",2781762],["2310",2114500],["3745",1943000],["5512",1750000],["3421",1623000],["6112",1570000],["3612",1495000],["3613",1486000],["2321",1060000],["2212",826000],["3723",770000],["6399",760000],["3722",721000],["3392",593000],["6409",500000],["3111",400000],["3330",300000],["3412",280000],["3631",240000],["3635",200000],["3639",197145],["3429",180000],["3399",170000],["3632",147000],["6320",140000],["3349",100000],["3419",100000],["1032",90500],["3543",85000],["3725",80200],["3341",54000],["3314",46200],["3721",40000],["2341",35000],["6114",35000],["2219",30000],["3326",22000],["1099",17000],["3744",16000],["6310",15000],["3319",11500],["2292",10000]],"purpose_expenditure_total_czk":35784807},"revised":{"economic_expenditure":[["6121",13681421.63],["6349",4074886.21],["5331",3606000],["5169",2612225.89],["5011",2578251.5],["6130",2300600],["5171",1878194.22],["6123",1853461],["6122",1289283.92],["5023",1228773],["5336",1188986.35],["5031",859227],["5154",698185.3],["5365",596181],["5901",500000],["5139",495716.74],["5153",463079.33],["5137",442162.46],["6422",394400],["5223",380000],["5362",366719],["5032",363000],["5021",342103],["5229",291000],["5151",264225.26],["5222",197000],["5168",180996.47],["5166",179379.5],["5163",170349],["5329",138245],["5156",123298],["5492",123000],["6111",121018.81],["5136",115118.4],["5164",106000],["5192",96282],["5175",66510],["5162",33334.41],["5321",30000],["5134",28000],["5141",25802.81],["5172",20000],["5194",18357],["5038",15000],["5167",15000],["5019",14802.11],["5161",12438],["5165",6994],["5364",6162],["5173",4000],["5039",3662.92],["5132",1000]],"economic_expenditure_total_czk":44599833.24,"economic_financing":[["8115",9513840.48]],"economic_financing_total_czk":9513840.48,"economic_revenue":[["1211",11900000],["1121",6000000],["1111",4300000],["4213",2561929.11],["4116",1337473.93],["2324",1118125.93],["1345",960000],["2132",938736],["1511",900000],["4216",887850.47],["1113",800000],["1122",600000],["2111",473672.36],["1112",360000],["4112",343300],["4222",329179],["2141",300000],["2131",250535.69],["4121",135000],["1386",100000],["1387",100000],["2322",83460],["3113",66300],["2321",59700],["4111",32500],["2310",30570],["1343",27000],["1341",23000],["4122",22428],["1361",20000],["2328",6854.4],["3111",6520],["1344",5000],["2112",5000],["1381",1817.37],["1334",40.5]],"economic_revenue_total_czk":35085992.76,"purpose_expenditure":[["3699",11500000],["3113",5925829.62],["6171",2881762],["3639",2427145],["2310",2114500],["3745",1943000],["5512",1750000],["3421",1623000],["6112",1570000],["3612",1495000],["3613",1486000],["2321",1080000],["6399",960000],["2212",863447.63],["1032",790500],["3723",770000],["3722",721000],["3392",593000],["6409",500000],["3419",494400],["3631",478831.89],["3111",400000],["3412",400000],["3330",300000],["3635",200000],["3399",185748.73],["3429",180000],["3632",147000],["6320",140000],["3543",115000],["3349",100000],["3725",98200],["2219",55000],["3341",55000],["3314",50200],["3721",40000],["2341",35000],["6114",33606.37],["3326",22000],["1099",17000],["3744",16000],["6310",15000],["3319",11500],["2292",10000],["6402",6162]],"purpose_expenditure_total_czk":44599833.24},"actual":{"economic_expenditure":[["6121",4109229.54],["6349",4010185],["5331",3606000],["5011",2503733.5],["6130",2244400],["5169",2085454.89],["5171",1553613.55],["6123",1389306.21],["5023",1228773],["5336",1188986.35],["5031",795904],["5154",639018.77],["5365",548680],["6422",394400],["5223",380000],["5362",364919],["5139",349202.58],["5153",324185.41],["5032",321628],["5021",295793],["5229",287350.95],["5137",241250.38],["5151",216029],["5222",197000],["5168",180996.47],["5163",152991.6],["5329",137445],["5166",134879.5],["5492",123000],["5192",96282],["5164",93720],["6122",87446.7],["5136",82682.4],["6111",74717.5],["5156",71099.51],["5175",54563],["5162",30702.97],["5141",25802.81],["5321",16000],["5019",14802.11],["5194",13357],["5038",13105],["5167",12530],["5161",12438],["5134",10348],["5364",6162],["5165",5634],["5039",3662.92],["5173",585]],"economic_expenditure_total_czk":30729996.62,"economic_financing":[["8115",-4321608.49],["8124",-1002000],["8901",8960.49]],"economic_financing_total_czk":-5314648,"economic_revenue":[["1211",11948151.05],["1121",6403385.08],["1111",4409290.01],["4213",2561929.11],["4116",1337473.93],["1511",1215284.46],["2324",1125645.64],["1345",932700],["4216",887850.47],["2132",874389.83],["1113",845841.29],["1122",547680],["2111",472942.36],["1112",417278.92],["4112",343300],["4222",329179],["2141",285271.34],["2131",250535.69],["1386",233265.99],["4121",135000],["1387",91427.18],["2322",83460],["3113",66300],["2321",59700],["4111",32500],["2310",30570],["1343",25580],["1361",24380],["1341",22650],["4122",22428],["1344",8038],["2328",6854.4],["3111",6520],["2112",5985],["1381",1817.37],["1334",40.5]],"economic_revenue_total_czk":36044644.62,"purpose_expenditure":[["3113",5925829.62],["3699",3159560.6],["6171",2405244.79],["3639",2309645],["3745",1766950.89],["2310",1629771.5],["5512",1607288.6],["6112",1548916.3],["3613",1079912.86],["2321",1078352.79],["6399",912499],["2212",863447.63],["3723",737671.17],["3722",684836.69],["3612",589313.31],["3419",494400],["3631",478831.89],["3421",416802.78],["3392",415742.13],["3111",400000],["3412",379672.78],["1032",312928.87],["3330",300000],["3399",185748.73],["3429",170000],["6320",131846],["3543",112000],["3632",109942.29],["3725",84347.16],["3635",83500],["3349",71120],["3341",54215],["3314",49281.4],["2219",40003],["3721",38907.67],["6114",33606.37],["1099",17000],["6310",14702.6],["3744",13092.2],["3319",10000],["6402",6162],["2292",4922],["3326",1981]],"purpose_expenditure_total_czk":30729996.62}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}