{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00294977","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00294977","name":"Obec Olší","short_name":"Olší","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Brno-venkov","municipality_code":596302},"amounts":{"revenue_approved":10366800,"revenue_adjusted":13402400,"revenue_actual":13397845.82,"expense_approved":21220500,"expense_adjusted":24143000,"expense_actual":18918034.99,"tax_revenue":10019189.21,"nontax_revenue":757317.57,"capital_revenue":1035125,"transfer_revenue":1586214.04,"current_expense":9519732.13,"capital_expense":9398302.86,"budget_balance":-5520189.17,"cash_current":4329319.15,"cash_previous":12529604.4},"ratios":{"revenue_execution":0.9996602,"expense_execution":0.78358261,"balance_to_revenue":-0.41202065,"cash_to_expense":0.22884613,"cash_yoy":-0.6544728,"capital_expense_share":0.49679065,"transfer_revenue_share":0.11839321},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00294977/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00294977"},"seo":{"slug":"olsi","path":"/cz/municipalities/olsi/"},"population":{"value":359,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":10366800,"expenditure_czk":21220500,"financing_czk":10853700,"balance_czk":-10853700},{"stage":"revised","revenue_czk":13402400,"expenditure_czk":24143000,"financing_czk":10740600,"balance_czk":-10740600},{"stage":"actual","revenue_czk":13397845.82,"expenditure_czk":18918034.99,"financing_czk":5520189.17,"balance_czk":-5520189.17}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",12700000],["5171",2877600],["5365",1500000],["5169",1281000],["5011",850000],["5331",660000],["5023",310000],["5031",243000],["5154",150000],["5032",110000],["5139",106200],["5329",85600],["5156",75000],["5194",50000],["5134",40000],["5137",40000],["5323",35300],["5175",31400],["5364",16100],["5159",15000],["5021",12500],["5162",6000],["5173",5800],["5151",5000],["5903",5000],["5038",3000],["5161",3000],["5163",3000],["5321",1000]],"economic_expenditure_total_czk":21220500,"economic_financing":[["8117",8914500],["8115",1939200]],"economic_financing_total_czk":10853700,"economic_revenue":[["1211",4000000],["1121",2000000],["1122",1500000],["1111",1400000],["1511",420000],["1113",260000],["1345",220000],["2132",130000],["2111",110000],["1112",90000],["4112",82000],["1381",65000],["2131",44800],["4111",32000],["1341",7000],["1361",5000],["2141",1000]],"economic_revenue_total_czk":10366800,"purpose_expenditure":[["3639",9200000],["3633",2500000],["2212",1500000],["3412",1500000],["6399",1500000],["1031",750000],["3745",700000],["3113",660000],["6171",650000],["3722",380000],["6112",350000],["3613",300000],["3631",300000],["2310",150000],["3326",150000],["2219",100000],["5512",100000],["2341",50000],["3392",50000],["3399",50000],["3632",50000],["3636",43200],["3721",40000],["4359",40000],["2292",35300],["6114",32000],["3421",30000],["5213",5000],["6310",3000],["3341",1000],["4329",1000]],"purpose_expenditure_total_czk":21220500},"revised":{"economic_expenditure":[["6121",10054800],["5169",3867400],["5171",3010700],["6122",1839600],["5365",1123500],["5011",905600],["5331",660000],["5336",582500],["5023",315000],["5154",288900],["5139",273900],["5031",243000],["6349",130000],["5137",121500],["5032",111100],["5329",85600],["5156",50000],["5194",50000],["5364",48800],["5155",42800],["5163",39200],["5321",38200],["5323",35300],["6130",32200],["5175",28100],["5151",26800],["5179",17800],["5164",16700],["5159",15000],["5141",13400],["5021",12500],["5134",12300],["5168",10000],["5162",6600],["5173",5800],["5136",5300],["5903",5000],["5161",3900],["5038",3600],["5222",3400],["5362",3100],["5166",2300],["5229",1800]],"economic_expenditure_total_czk":24143000,"economic_financing":[["8117",14914500],["8118",-6000000],["8127",2500000],["8128",-2500000],["8115",1870800],["8123",234500],["8124",-234500],["8902",-44700]],"economic_financing_total_czk":10740600,"economic_revenue":[["1211",4019300],["1121",2153000],["1111",1463600],["1122",1123500],["3111",1035200],["4116",600200],["4213",569400],["1511",483600],["2111",347700],["4122",300000],["1113",284500],["1345",229500],["2324",166900],["2132",146100],["1112",140400],["4112",84300],["1386",78500],["2131",51700],["4111",32500],["1387",30800],["2321",30000],["2141",15500],["1341",7200],["1361",4000],["2119",2500],["1334",1800],["1381",700]],"economic_revenue_total_czk":13402400,"purpose_expenditure":[["3639",10022500],["3113",4115700],["2212",1644100],["6399",1126600],["1031",987000],["6171",763300],["3745",757400],["3633",619800],["3613",567700],["3412",509500],["3722",469800],["3714",426700],["6112",355200],["2310",280000],["3631",254600],["3392",253100],["3326",150000],["5512",135300],["2219",104700],["3399",71000],["2221",63100],["2341",50000],["3632",50000],["6402",48800],["1036",47800],["3636",45000],["3721",40000],["4359",40000],["3421",38100],["2292",35300],["6114",16500],["1014",16400],["3726",14000],["2321",13600],["5213",5000],["6310",3400],["3341",1000],["4329",1000]],"purpose_expenditure_total_czk":24143000},"actual":{"economic_expenditure":[["6121",7823556.45],["5169",2584247.7],["5171",2055210.57],["6122",1412578.41],["5365",1123500],["5011",862388],["5331",660000],["5336",582437.4],["5023",314945],["5154",259966],["5139",225596.56],["5031",212690],["6349",130000],["5032",105528],["5137",89772.81],["5329",85469.9],["5156",45710.7],["5155",42725],["5362",-42318],["5163",38971.05],["5321",38200],["5323",35300],["5364",32729],["6130",32168],["5194",29802],["5151",18619],["5179",17762.8],["5164",16698],["5175",15973.8],["5141",13391.61],["5021",12414],["5168",9922],["5136",5254.4],["5162",5173.97],["5134",4663],["5161",3802],["5038",3584],["5222",3389.61],["5166",2268.25],["5173",2169],["5229",1775]],"economic_expenditure_total_czk":18918034.99,"economic_financing":[["8117",10000000],["8128",-2491045.48],["8115",-1709481.19],["8124",-234432],["8902",-44852.16]],"economic_financing_total_czk":5520189.17,"economic_revenue":[["1211",4019207.47],["1121",2152917.03],["1111",1463576.46],["1122",1123500],["3111",1035125],["4116",600062.4],["4213",569351.64],["1511",483543.43],["2111",344931.94],["4122",300000],["1113",284480.62],["1345",229500],["2324",166840],["2132",146048],["1112",140315.04],["4112",84300],["1386",78433.6],["2131",51593],["4111",32500],["1387",30740.57],["2321",30000],["2141",15484.63],["1341",6952],["1361",3660],["2119",2420],["1334",1744.5],["1381",618.49]],"economic_revenue_total_czk":13397845.82,"purpose_expenditure":[["3639",7512411.25],["3113",4115187.36],["2212",1634342.42],["6399",1081182],["6171",689001.86],["3745",654761],["1031",589044.33],["3722",469770.65],["3613",434754.38],["6112",348494.67],["3392",233928],["3631",225596.08],["2310",172360],["5512",131255.5],["3633",119772.77],["2219",75740.63],["2221",62948.6],["3399",50572],["3636",44884.9],["4359",37200],["1036",35520.76],["2292",35300],["6402",32729],["3421",25933],["1014",16391.87],["6114",16235],["3326",15000],["3726",13940],["2321",13517.08],["3412",10345.5],["3721",8373.2],["2341",3600],["3632",3566.13],["6310",3375.05],["4329",1000]],"purpose_expenditure_total_czk":18918034.99}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}