{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00294926","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00294926","name":"Městys Nové Veselí","short_name":"Nové Veselí","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Žďár nad Sázavou","municipality_code":596256},"amounts":{"revenue_approved":41728608,"revenue_adjusted":69547798.41,"revenue_actual":70380223.13,"expense_approved":75213664,"expense_adjusted":89971504.74,"expense_actual":63302232.1,"tax_revenue":35899623.65,"nontax_revenue":6819275.07,"capital_revenue":14100,"transfer_revenue":27647224.41,"current_expense":30135432.13,"capital_expense":33166799.97,"budget_balance":7077991.03,"cash_current":74750320.89,"cash_previous":67549210.08},"ratios":{"revenue_execution":1.0119691,"expense_execution":0.7035809,"balance_to_revenue":0.1005679,"cash_to_expense":1.18084811,"cash_yoy":0.1066054,"capital_expense_share":0.52394361,"transfer_revenue_share":0.39282661},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00294926/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00294926"},"seo":{"slug":"nove-veseli","path":"/cz/municipalities/nove-veseli/"},"population":{"value":1363,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":41728608,"expenditure_czk":75213664,"financing_czk":33485056,"balance_czk":-33485056},{"stage":"revised","revenue_czk":69547798.41,"expenditure_czk":89971504.74,"financing_czk":20423706.33,"balance_czk":-20423706.33},{"stage":"actual","revenue_czk":70380223.13,"expenditure_czk":63302232.1,"financing_czk":-7077991.03,"balance_czk":7077991.03}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",46858100],["5171",6071050],["5169",4090514],["5331",3005075],["5365",2521450],["5222",2400000],["5011",1537000],["5023",1350000],["6371",1000000],["5154",988000],["5137",949750],["5153",848000],["5031",630500],["5362",500000],["5021",379000],["5139",373600],["6122",300000],["5032",272000],["5329",202125],["5151",149000],["5163",116300],["5492",100000],["5156",98000],["5166",60500],["5042",56000],["5194",55000],["5499",36800],["5162",36500],["5136",35900],["5173",35000],["5909",30000],["5164",27000],["5175",27000],["5168",26500],["5167",22000],["5161",10000],["5019",8000],["5038",6000],["5039",2000]],"economic_expenditure_total_czk":75213664,"economic_financing":[["8115",33485056]],"economic_financing_total_czk":33485056,"economic_revenue":[["1211",15000000],["1121",7000000],["1111",5000000],["2132",2673300],["1122",2500000],["2131",2120000],["1511",1700000],["2141",1500000],["1113",1200000],["2111",722142],["2324",510000],["1345",480000],["4112",471900],["1112",350000],["1386",150000],["1381",100000],["1387",65000],["4121",50000],["1361",40000],["4111",31500],["1341",21500],["1342",15000],["1343",15000],["2133",12266],["2112",1000]],"economic_revenue_total_czk":41728608,"purpose_expenditure":[["3612",40030000],["6171",8126000],["2341",5050000],["3113",3005075],["6399",3000000],["3419",2400000],["6112",1720000],["3429",1695500],["3639",1582289],["2219",1207000],["3723",1136000],["3722",865000],["3745",847300],["3341",840000],["2212",730000],["3511",666000],["5512",400500],["3631",355000],["4351",265000],["3319",258000],["3632",208500],["2310",181000],["3399",140000],["3314",108500],["3349",82000],["3726",60000],["6320",60000],["3721",40000],["3421",35000],["6114",35000],["2321",30000],["2221",16000],["2143",15000],["6310",12000],["3613",10000],["1039",2000]],"purpose_expenditure_total_czk":75213664},"revised":{"economic_expenditure":[["6121",47165683.52],["5171",14830567.48],["5169",4670749],["5222",3795000],["5331",3069029.65],["5365",2529450],["5011",1541751],["5023",1350000],["5336",1279093],["6122",1086565.95],["5154",1010000],["6371",1000000],["5137",990626.1],["5153",817672],["5362",650493],["5031",630500],["6119",390000],["5139",385713.71],["5021",351046.79],["5032",272000],["5223",250000],["5229",217500],["5329",202125],["5151",179810],["5163",138247],["5168",122392.54],["6349",115000],["5132",105841],["5166",104859],["5194",103569],["5499",96100],["5156",91800],["5175",67152],["5492",52000],["5173",49595],["5162",48643],["5164",48175],["5136",35900],["5909",35200],["5019",23000],["5167",22000],["5041",17310],["5161",11755],["5042",6590],["5038",6000],["5039",5000]],"economic_expenditure_total_czk":89971504.74,"economic_financing":[["8115",20423706.33]],"economic_financing_total_czk":20423706.33,"economic_revenue":[["4213",18160848.42],["1211",15000000],["1121",7000000],["4113",6088989.64],["1111",5023630],["2132",2673300],["1122",2500000],["2131",2120000],["1511",1700000],["2141",1500000],["4122",1490000],["4116",1250138.35],["1113",1200000],["2111",722142],["2324",571608],["2122",500000],["1345",480000],["4112",471900],["1112",450000],["1386",165906],["1381",100000],["4222",100000],["4121",71870],["1387",65000],["1361",40000],["4111",32500],["1341",21500],["1342",15000],["1343",15000],["2133",12266],["1334",5200],["2112",1000]],"economic_revenue_total_czk":69547798.41,"purpose_expenditure":[["3612",40143740],["2341",13179930],["6171",8270728.5],["3113",4392057.75],["3419",3700000],["6399",3150000],["3429",1992764.94],["3639",1810628.79],["6112",1720000],["2219",1319618],["3723",1281630.86],["3745",1077300],["3511",1014050.78],["3722",955000],["2212",848134.72],["3341",840000],["5512",603181],["4351",451182.7],["3635",419040],["3319",408000],["3631",355000],["3632",325670],["3330",250000],["4359",207500],["2310",181000],["2321",145000],["3726",143973.5],["3399",140000],["3314",108500],["3349",89000],["6320",80000],["3421",55000],["1039",52000],["3111",44673.2],["1019",40000],["3721",40000],["6114",35000],["2221",25680],["1037",15000],["2143",15000],["3727",14520],["6310",12000],["3613",10000],["4379",10000]],"purpose_expenditure_total_czk":89971504.74},"actual":{"economic_expenditure":[["6121",32177143.98],["5171",8340348.46],["5169",3866174.87],["5222",3671775],["5331",3069029.65],["5365",1824120],["5011",1436860],["5023",1230684],["5336",1215138.35],["6122",874655.99],["5137",787092.64],["5153",658699],["5154",634914.66],["5031",581129],["5139",281936.56],["5362",271927.24],["5223",250000],["5032",236762],["5021",225098],["5229",217500],["5329",202125],["5151",161153.08],["5163",127028.2],["5168",119974.54],["6349",115000],["5132",105807.9],["5194",97716.5],["5166",93659],["5175",55867],["5492",48000],["5164",47836],["5156",47367.04],["5173",44116],["5499",43800],["5162",42315.2],["5136",30479],["5019",22097.32],["5041",17310],["5042",6590],["5161",5762],["5038",5647],["5909",5188.92],["5039",3603],["5167",2800]],"economic_expenditure_total_czk":63302232.1,"economic_financing":[["8118",-20000000],["8115",12798889.19],["8117",127777.78],["8901",-4658]],"economic_financing_total_czk":-7077991.03,"economic_revenue":[["4213",18160848.42],["1211",15299187.78],["1121",8187781.87],["4113",6088989.64],["1111",5827039.75],["2132",2986915.35],["1511",2196559.6],["1122",1803270],["4122",1490000],["4116",1231116.35],["2141",1183719.67],["1113",1082549.47],["2111",753040.6],["2131",726550],["2324",652321.18],["1112",533763.11],["2122",500000],["1345",475766],["4112",471900],["1386",298314.71],["1387",116918.76],["4222",100000],["4121",71870],["1361",34920],["4111",32500],["1341",19352],["3111",14100],["1343",12690],["2133",12265.77],["1334",5176.9],["1342",3915],["2119",3630],["1381",2401.97],["2112",530],["2139",302.5],["1382",16.73]],"economic_revenue_total_czk":70380223.13,"purpose_expenditure":[["3612",27840060.07],["2341",7112493.83],["6171",6096033.7],["3113",4328103.1],["3419",3576775],["6399",2074704.24],["3429",1737348.05],["6112",1574150],["3723",1082028.33],["3745",1055278.21],["2219",962764.92],["3722",946404.58],["3511",810279.33],["3639",659312.37],["2212",435337.32],["5512",427467.78],["4351",393442.45],["3319",378231.22],["3330",250000],["4359",207500],["3631",177770.54],["3632",167379.65],["2310",165000],["3726",141816.84],["2321",137933],["3399",82148],["6320",76994],["3349",63806.4],["3314",48752],["3111",44673.2],["1019",40000],["6114",34031.21],["3421",32295.25],["1039",29297.6],["3635",29040],["1037",15000],["3727",14520],["3721",13790.07],["6310",11203.2],["3341",11112.64],["4379",10000],["3613",7954]],"purpose_expenditure_total_czk":63302232.1}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}