{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00294900","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00294900","name":"Město Nové Město na Moravě","short_name":"Nové Město na Moravě","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Žďár nad Sázavou","municipality_code":596230},"amounts":{"revenue_approved":368737400,"revenue_adjusted":402214097.8,"revenue_actual":415302012.32,"expense_approved":448224100,"expense_adjusted":513001897.8,"expense_actual":416037167.58,"tax_revenue":266856694.96,"nontax_revenue":73628405.73,"capital_revenue":13809564.71,"transfer_revenue":61007346.92,"current_expense":320950286.56,"capital_expense":95086881.02,"budget_balance":-735155.26,"cash_current":171842667.97,"cash_previous":172484587.3},"ratios":{"revenue_execution":1.03253967,"expense_execution":0.81098563,"balance_to_revenue":-0.00177017,"cash_to_expense":0.41304643,"cash_yoy":-0.0037216,"capital_expense_share":0.22855381,"transfer_revenue_share":0.14689875},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00294900/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00294900"},"seo":{"slug":"nove-mesto-na-morave","path":"/cz/municipalities/nove-mesto-na-morave/"},"population":{"value":9800,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":368737400,"expenditure_czk":448224100,"financing_czk":79486700,"balance_czk":-79486700},{"stage":"revised","revenue_czk":402214097.8,"expenditure_czk":513001897.8,"financing_czk":110787800,"balance_czk":-110787800},{"stage":"actual","revenue_czk":415302012.32,"expenditure_czk":416037167.58,"financing_czk":735155.26,"balance_czk":-735155.26}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",123963000],["5169",55474420],["5331",54527400],["5011",42245800],["5171",38824000],["5365",13000000],["5031",11921000],["6901",10900000],["5213",8050000],["5152",7390000],["5229",7090000],["6201",7005000],["5901",7000000],["5154",6585800],["5362",6152000],["5021",4416000],["5032",4326800],["5151",3684500],["5164",3414500],["5023",3362000],["5168",2744100],["5161",2476300],["5139",2388400],["5162",2348000],["5499",2135900],["5137",2115700],["5329",1538480],["6122",1500000],["5153",1455500],["5194",994000],["6349",760000],["6351",724000],["5163",683000],["5132",598900],["5166",580000],["5179",580000],["5042",577000],["5175",560900],["5156",531000],["5167",521000],["5172",359000],["5195",290000],["5493",250000],["5173",247500],["5364",220000],["5192",204300],["5660",200000],["5038",187000],["5134",156400],["5492",120000],["5123",110000],["5155",110000],["5903",100000],["5811",90500],["5019",81000],["5222",76500],["5189",74000],["5136",53500],["5144",41000],["5199",37000],["5039",25000],["5176",25000],["5141",10000],["5511",10000],["5191",2000]],"economic_expenditure_total_czk":448224100,"economic_financing":[["8115",79486700]],"economic_financing_total_czk":79486700,"economic_revenue":[["1211",103000000],["1121",50000000],["1111",40000000],["2111",24150000],["2132",23655400],["4112",21623300],["4216",20492000],["1122",13000000],["3201",11468800],["1511",9200000],["2212",7410000],["4116",6671400],["1113",6500000],["1345",6500000],["2122",5366500],["1361",3098000],["1112",3000000],["2131",2570000],["2141",1700000],["1386",1500000],["1342",1150000],["1381",1000000],["1387",1000000],["2324",1000000],["2133",763000],["4111",485000],["2412",445000],["4222",400000],["3112",300000],["1341",292000],["2119",250000],["2322",200000],["2139",177000],["1343",175000],["1353",100000],["2460",95000]],"economic_revenue_total_czk":368737400,"purpose_expenditure":[["6171",69012000],["3412",60910000],["6399",43200000],["2212",36976000],["2219",25540000],["3612",20192700],["3113",17403300],["3722",16285000],["3613",14434000],["3639",14072800],["2341",12886500],["4351",10463700],["3745",10319000],["3392",10121700],["3111",7077100],["5311",6808600],["6112",5720000],["3231",5496000],["3315",5280300],["3421",5075000],["3631",4632000],["1036",4432000],["3314",4111500],["5512",3713700],["3632",3708500],["3429",3582000],["2223",2970000],["1032",2868000],["3299",2421900],["3322",2350000],["4356",2293800],["2292",1550000],["2310",1520000],["3633",1050000],["3635",1000000],["4357",990000],["3326",820000],["2221",750000],["6409",690000],["2321",604000],["2229",550000],["3319",540000],["6114",485000],["3399",459000],["4349",324000],["2115",300000],["4339",300000],["6310",261000],["3349",260000],["2143",230000],["6320",220000],["6402",220000],["2119",155000],["2141",155000],["1014",140000],["5213",100000],["5399",48000],["3729",40000],["4343",40000],["5212",31000],["3733",10000],["4341",10000],["6223",10000],["3742",5000]],"purpose_expenditure_total_czk":448224100},"revised":{"economic_expenditure":[["6121",137234622],["5169",58690171.52],["5331",55663076.91],["5011",43044600.4],["5171",42929836.59],["5365",33563670],["5336",21137450.13],["5031",12045628.05],["5213",9615000],["5152",7647678],["6201",7005000],["5154",6394345],["5362",6152000],["5222",5624020],["5021",4679035],["5032",4426547],["5151",3685453],["5499",3446900],["5023",3362000],["5164",3321012.3],["5139",3271492],["5168",3144600],["6122",2874818],["5901",2690377.15],["5137",2676681.5],["6123",2223472.04],["5161",1993410.7],["6313",1900000],["6356",1735598.4],["5329",1538480],["5153",1396302],["6349",1204600],["6901",1197000],["5162",1086189.32],["6351",1067440.89],["5194",1013500],["5221",843000],["5229",810980],["6130",800000],["5163",772066],["5493",629000],["5175",619600],["5223",616000],["5166",580000],["5364",554598],["5179",545000],["5156",536628.2],["5167",512130],["5192",448300],["6127",400000],["5042",396000],["5132",380100],["5195",290000],["5134",281480],["5492",263400],["5173",249168],["5123",244500],["5660",239000],["5038",196536],["6371",160000],["5366",106806.7],["5903",100000],["6321",100000],["5155",80000],["5172",79900],["5191",75000],["5189",74000],["5019",71000],["5144",41000],["5176",39000],["5199",37000],["5909",36700],["5136",34557],["5039",26000],["5339",20000],["5141",10000],["5532",10000],["5531",6000],["5122",2240],["5133",1600],["5363",1500],["5142",100]],"economic_expenditure_total_czk":513001897.8,"economic_financing":[["8115",110787800]],"economic_financing_total_czk":110787800,"economic_revenue":[["1211",103000000],["1121",50000000],["1111",40000000],["1122",33563670],["2111",24150000],["2132",23655400],["4112",21623300],["4122",16474220],["4116",14295681.63],["3201",11468800],["1511",9200000],["2212",7566947.18],["1113",6500000],["1345",6500000],["2122",5954929],["4216",5443965.29],["1361",3098000],["1112",3000000],["2131",2570000],["4222",1750000],["2141",1700000],["1386",1500000],["1342",1150000],["2324",1117600],["1381",1000000],["1387",1000000],["2133",763000],["4213",608450],["4111",507500],["2229",451404.7],["2412",445000],["3112",300000],["1341",292000],["3121",263000],["4121",261030],["2119",250000],["2322",200000],["2139",177000],["1343",175000],["1353",100000],["2460",95000],["4221",43200]],"economic_revenue_total_czk":402214097.8,"purpose_expenditure":[["6171",70776412.4],["3412",69267000],["6399",43652027.15],["2212",29628000],["3639",28174100],["2219",24711305],["3612",21881200],["3113",20967768.35],["4351",20499073.87],["3722",20408895],["3613",16586900],["2341",12580147.18],["3392",10814109],["3745",10284773],["4356",9614273],["3111",7897305.41],["5311",6808600],["3421",6772519],["5512",6699952.04],["6112",5720000],["3315",5539634],["1036",5038082.37],["3631",4588800],["3314",4331128],["3322",4290000],["3419",4091190],["3632",3890000],["3429",3875000],["3299",3590900],["1032",3064612.63],["3231",3011085.7],["2223",2970000],["3633",2350000],["3634",1900000],["2310",1697600],["2292",1550000],["2321",1541000],["3319",1443000],["2221",1270100],["3326",1180000],["2229",822000],["4357",810000],["6409",700000],["6402",661404.7],["3399",508000],["6114",507500],["3635",505000],["4371",386000],["2115",315000],["6320",314000],["4339",310000],["6310",261000],["3349",260000],["4379",237500],["2143",230000],["4359",199000],["2141",155000],["1014",140000],["2119",140000],["5213",100000],["3900",85000],["6221",54000],["4344",52000],["5399",48000],["3729",40000],["4343",40000],["3311",35000],["5212",31000],["3543",25000],["3121",20000],["6223",16000],["3733",10000],["4341",10000],["4378",8000],["3742",5000],["4374",5000]],"purpose_expenditure_total_czk":513001897.8},"actual":{"economic_expenditure":[["6121",77199745.7],["5331",55576130.91],["5169",51845045.14],["5011",41728778],["5171",34965254.14],["5365",33563670],["5336",21137450.13],["5031",11211768],["5213",9409534.06],["5152",7451199.26],["6201",7001764.31],["5222",5622270],["5032",4230693],["5021",4031310],["5151",3453459.61],["5499",3343976],["5164",3251101.4],["5168",3144067.78],["5023",2894828],["5362",2868363.99],["5154",2806331.16],["6122",2765280.64],["5139",2269615.78],["5137",2005327.53],["6313",1900000],["6356",1735598.4],["5329",1538480],["6123",1257700.62],["5161",1232878.63],["5153",1208994.57],["6349",1204047],["6351",1067440.89],["5162",1019275.93],["5221",843000],["5194",824469.96],["5163",660645.71],["5229",660000],["5223",615638],["5179",512747.32],["5175",461180.39],["6127",399248.46],["5042",395589.85],["5167",385043.35],["5364",381325.5],["6130",376055],["5156",361423.95],["5192",355780.52],["5493",332640],["5132",325185.75],["5195",287558],["5134",245345.21],["5123",212429.36],["5038",188151.2],["5660",161000],["5173",144061.77],["5366",106806.7],["5492",100400],["6321",100000],["6371",80000],["5172",79134],["5191",72571.89],["5189",64920.04],["5166",56052.6],["5155",52380.66],["5144",39999],["5019",38168.87],["5176",37008],["5909",36440],["5199",34133],["5339",20000],["5136",18186.28],["5039",12882.74],["5532",7291.72],["5141",5775.8],["5122",2000],["5133",1560],["5363",1500],["5142",56.4]],"economic_expenditure_total_czk":416037167.58,"economic_financing":[["8115",638614.93],["8901",96540.33]],"economic_financing_total_czk":735155.26,"economic_revenue":[["1211",101786593.51],["1121",54474404.42],["1111",39539735.88],["1122",33563670],["2132",26312566.07],["2111",24675119.65],["4112",21623300],["4122",16474220],["4116",14295681.63],["3201",11468798.71],["1511",9801038.76],["1113",7202301.98],["2212",6893225.91],["1345",6598159.78],["2122",5913023],["4216",5443965.29],["1361",5113405],["1112",3551188.18],["2131",2160040.47],["3111",2057766],["1386",1984731.81],["4222",1750000],["2141",1571657.01],["2324",1528255.67],["1342",1281676],["2229",1128140],["2133",860255.13],["2119",843675],["2451",801123.97],["1387",777875.51],["1343",638991],["4213",608450],["4111",507500],["2412",339763.08],["1341",279817],["3121",263000],["4121",261030],["1353",219000],["2322",200416],["2460",194079.68],["2139",173664],["4221",43200],["2329",26801.09],["3113",20000],["1359",16000],["1381",15977.16],["1334",11139.92],["2310",6600],["1349",697.52],["1335",187.2],["1382",104.33]],"economic_revenue_total_czk":415302012.32,"purpose_expenditure":[["6171",67661032.98],["3412",37740639.66],["6399",36423867.99],["2212",24589729.57],["2219",22167962.6],["3113",20653160.64],["4351",20499073.87],["3612",19492768.01],["3722",19438955.8],["3639",14945701.7],["3613",11713443.24],["3392",10727163],["2341",10365039.59],["3745",9672434.27],["4356",9114273],["3111",7887141.85],["5311",5731468.68],["3421",5552466.28],["3315",5539634],["5512",5363877.07],["1036",5037483.5],["6112",4538739.88],["3314",4331128],["3419",4091190],["3299",3072818.68],["1032",3037061.63],["2223",2819452.02],["3231",2240949],["3322",2240188],["3429",1905544.6],["3634",1900000],["2310",1685869],["3631",1546823.94],["3319",1384944.76],["2292",1344534.06],["2321",1313101.36],["3632",1152027.8],["6409",667780.28],["2229",661729.89],["4357",660000],["6402",488132.2],["3326",452125.44],["6114",443477.6],["3399",430995.5],["3635",423500],["4371",386000],["2221",359484.87],["2115",314600],["6320",313596],["4379",237500],["4359",199000],["4339",193586],["6310",175381.71],["3349",140849.84],["1014",134351.7],["3900",85000],["2143",81964],["6221",53003],["4344",52000],["3311",35000],["2141",27527.66],["3543",25000],["2119",22360.8],["3121",20000],["4378",8000],["6223",7291.72],["3729",6785.08],["4374",5000],["5212",4454.26]],"purpose_expenditure_total_czk":416037167.58}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}