{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00294870","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00294870","name":"Obec Nížkov","short_name":"Nížkov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Žďár nad Sázavou","municipality_code":596205},"amounts":{"revenue_approved":42700000,"revenue_adjusted":50307538.74,"revenue_actual":43849175.49,"expense_approved":51000000,"expense_adjusted":79186725.68,"expense_actual":40087019.87,"tax_revenue":26636979.41,"nontax_revenue":4630692.32,"capital_revenue":7383420,"transfer_revenue":5198083.76,"current_expense":18801622.45,"capital_expense":21285397.42,"budget_balance":3762155.62,"cash_current":52004991.42,"cash_previous":48183700.97},"ratios":{"revenue_execution":0.87162236,"expense_execution":0.50623409,"balance_to_revenue":0.08579764,"cash_to_expense":1.29730251,"cash_yoy":0.0793067,"capital_expense_share":0.53097979,"transfer_revenue_share":0.11854462},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00294870/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00294870"},"seo":{"slug":"nizkov","path":"/cz/municipalities/nizkov/"},"population":{"value":970,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":42700000,"expenditure_czk":51000000,"financing_czk":8300000,"balance_czk":-8300000},{"stage":"revised","revenue_czk":50307538.74,"expenditure_czk":79186725.68,"financing_czk":28879186.94,"balance_czk":-28879186.94},{"stage":"actual","revenue_czk":43849175.49,"expenditure_czk":40087019.87,"financing_czk":-3762155.62,"balance_czk":3762155.62}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",24700000],["5171",6640000],["5169",3858000],["5331",2850000],["5011",2199720],["5023",1400000],["5365",1300000],["6130",1200000],["5362",1049982],["5031",759000],["5154",701200],["6122",600000],["5153",411000],["5021",379000],["5139",369000],["5137",350000],["5032",325000],["6119",300000],["5156",167000],["5164",164125],["5163",128000],["5162",127000],["5151",126800],["5329",124649],["5223",120000],["5175",90000],["5192",80000],["5903",80000],["5167",70000],["5492",60000],["5229",52804],["5134",45000],["5222",32000],["5168",30000],["5221",23720],["5194",20000],["5213",20000],["5038",15000],["5166",13000],["5136",10000],["5161",6000],["5173",3000]],"economic_expenditure_total_czk":51000000,"economic_financing":[["8117",8300000]],"economic_financing_total_czk":8300000,"economic_revenue":[["1211",12500000],["3111",9600000],["1121",6000000],["1111",4000000],["1511",1800000],["2132",1731650],["2141",1500000],["2131",1435641],["1122",1300000],["1113",700000],["2111",511724],["1345",469000],["4112",353000],["1112",252585],["2324",250000],["1386",100000],["2139",70000],["1387",60000],["1361",25000],["1343",22400],["1341",19000]],"economic_revenue_total_czk":42700000,"purpose_expenditure":[["3699",13000000],["2219",6500000],["3639",5136213],["3612",3560000],["3113",3450000],["3722",3045000],["6171",2785000],["6399",2349982],["6112",1856000],["3745",1140000],["3111",1100000],["3419",917500],["1031",900000],["3631",900000],["2212",800000],["3421",800000],["4357",592000],["3326",300000],["3635",300000],["5512",210800],["2141",200000],["3399",150000],["6320",120000],["2310",114960],["2223",100000],["3330",100000],["5213",80000],["3632",69500],["3319",60000],["3633",52000],["2341",51325],["3341",50000],["3519",46000],["3721",35000],["3349",32000],["3429",25000],["4356",22000],["3525",12000],["2241",10000],["3314",10000],["3636",9720],["6310",8000]],"purpose_expenditure_total_czk":51000000},"revised":{"economic_expenditure":[["6121",43818233.78],["5171",5802400],["5169",3944500],["6122",3245300],["6349",2852000],["5331",2850000],["5365",2380560],["6130",2200000],["5011",2199720],["5362",2046982],["5023",1400000],["5336",888306.9],["5031",759000],["5154",710800],["5139",477000],["5021",427000],["5153",423000],["5137",400000],["5032",325000],["6119",300000],["5156",167000],["5164",165450],["5163",131000],["5151",126800],["5329",124649],["5223",120000],["5162",107000],["5222",92000],["5175",91100],["5167",80000],["5192",80000],["5903",80000],["5492",65000],["5229",52804],["5134",45000],["5168",30000],["5221",26720],["5019",25000],["5194",20000],["5213",20000],["5499",20000],["5161",15300],["5038",15000],["5166",13000],["5136",10000],["5039",6900],["5173",3500],["5321",3000],["5909",700]],"economic_expenditure_total_czk":79186725.68,"economic_financing":[["8115",20579186.94],["8117",8300000]],"economic_financing_total_czk":28879186.94,"economic_revenue":[["1211",12500000],["3111",9600000],["1121",6000000],["1111",4000000],["4213",2865859.08],["1122",2380560],["4216",1905516.22],["1511",1800000],["2132",1731650],["2141",1500000],["4116",1452327.44],["2131",1435641],["1113",700000],["2111",511724],["1345",469000],["4112",353000],["1112",252585],["2324",250000],["4222",134344],["1386",100000],["2139",70000],["4111",65000],["1387",60000],["2321",50000],["4122",38932],["1361",25000],["1343",22400],["1341",19000],["1334",15000]],"economic_revenue_total_czk":50307538.74,"purpose_expenditure":[["3639",20201213],["3699",13000000],["2219",7650000],["3113",7066258.28],["6399",4427542],["6171",4345300],["3612",3464000],["3722",3045000],["2310",2966960],["3631",1899499],["6112",1856000],["3111",1446083.4],["3745",1140000],["3419",967500],["1031",900000],["2212",800000],["3421",783000],["4357",592000],["3326",396000],["2141",350000],["3635",300000],["5512",230800],["3399",167000],["3613",166500],["6320",120000],["2223",100000],["3330",100000],["3429",85000],["5213",80000],["3632",69500],["3319",60000],["2341",52650],["3633",52000],["3341",50000],["6114",50000],["3519",44500],["3721",35000],["3349",32000],["3314",30000],["4356",22000],["3525",12000],["6310",11000],["2241",10000],["3636",9720],["6409",700]],"purpose_expenditure_total_czk":79186725.68},"actual":{"economic_expenditure":[["6121",17143199.42],["6349",2773000],["5331",2629000],["5169",2467034.81],["5365",2380560],["5011",1928271],["5362",1894419],["5023",1364149],["6130",1064990],["5336",927239.01],["5031",683012],["5154",622358.9],["5139",612037.22],["5171",517702.76],["5021",360288],["6122",304208],["5032",296469],["5162",235358.95],["5137",217683.86],["5153",212414.82],["5164",158454],["5156",154536.6],["5223",140000],["5151",139253.12],["5329",134116],["5163",106932.8],["5175",97592.89],["5192",88922],["5167",63772],["5222",62000],["5492",60000],["5499",51714],["5229",44550.46],["5168",33109.75],["5221",26580],["5194",17467],["5161",13065.2],["5134",11731],["5038",11298],["5019",9212],["5136",5856.4],["5166",5500],["5173",4739],["5172",3872],["5909",3759.9],["5321",3000],["5039",2590]],"economic_expenditure_total_czk":40087019.87,"economic_financing":[["8117",40000000],["8118",-40000000],["8115",-3821290.45],["8901",59134.83]],"economic_financing_total_czk":-3762155.62,"economic_revenue":[["1211",10903111.04],["3111",7383420],["1121",5839858.29],["1111",4016699.91],["1122",2380560],["2132",1938281.95],["4216",1813533.78],["1511",1538830.57],["4213",1432929.54],["2141",1373064.99],["4116",1360344.44],["1113",771704],["2324",435416.59],["1345",428567],["1112",380617.46],["2131",367097],["4112",353000],["2111",333632.06],["1386",212756.26],["4222",134344],["2139",99719.73],["1387",83385.4],["2321",82000],["4111",65000],["4122",38932],["1343",31000],["1361",21470],["1341",16550],["1334",10188.6],["1381",1680.88],["2328",980],["2119",500]],"economic_revenue_total_czk":43849175.49,"purpose_expenditure":[["3639",15723249.9],["3113",4284887.47],["6399",4272279],["6171",2902111.28],["2310",2887960],["6112",1807850.89],["3111",1274156.11],["3631",1266040.28],["3722",1095164.04],["3419",770764.15],["2219",482193.55],["3326",395437.56],["4357",370792.81],["1031",369294.63],["3699",361509.42],["3745",239009.8],["2141",237919.08],["3399",166585.59],["3613",166443],["3612",147038.68],["5512",141114.42],["3421",122154],["3330",100000],["6320",95957],["3429",75000],["3319",53948],["3633",48955.39],["6114",46519.08],["2341",38910],["3632",30310],["3314",21475.34],["2212",19655],["3519",15995.7],["3341",13800],["3525",12000],["6310",10975.8],["3636",9580],["3349",7302],["4356",2000],["6409",680.9]],"purpose_expenditure_total_czk":40087019.87}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}