{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00294845","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00294845","name":"Městys Nedvědice","short_name":"Nedvědice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Brno-venkov","municipality_code":596175},"amounts":{"revenue_approved":36205300,"revenue_adjusted":43923800,"revenue_actual":43771259.33,"expense_approved":46035900,"expense_adjusted":53358900,"expense_actual":35124269.08,"tax_revenue":31089455.38,"nontax_revenue":4782292.07,"capital_revenue":2150000,"transfer_revenue":5749511.88,"current_expense":28208217.64,"capital_expense":6916051.44,"budget_balance":8646990.25,"cash_current":28407593.87,"cash_previous":20717748.36},"ratios":{"revenue_execution":0.99652715,"expense_execution":0.65826449,"balance_to_revenue":0.1975495,"cash_to_expense":0.80877395,"cash_yoy":0.37117188,"capital_expense_share":0.19690236,"transfer_revenue_share":0.13135359},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00294845/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00294845"},"seo":{"slug":"nedvedice","path":"/cz/municipalities/nedvedice/"},"population":{"value":1271,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":36205300,"expenditure_czk":46035900,"financing_czk":9830600,"balance_czk":-9830600},{"stage":"revised","revenue_czk":43923800,"expenditure_czk":53358900,"financing_czk":9435100,"balance_czk":-9435100},{"stage":"actual","revenue_czk":43771259.33,"expenditure_czk":35124269.08,"financing_czk":-8646990.25,"balance_czk":8646990.25}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",18050000],["5169",4454600],["5011",4170000],["5331",3951200],["5023",1754000],["5171",1643000],["5137",1430000],["5031",1354000],["5365",1000000],["5153",930000],["5139",714800],["5154",671000],["5499",590000],["5021",585400],["5229",550000],["5032",548000],["6123",500000],["5163",444000],["5156",370000],["5362",256500],["5329",251800],["5168",163000],["5132",145000],["5173",145000],["5151",137000],["5175",133300],["5323",129300],["5138",125000],["5164",114200],["5321",91000],["5194",90000],["5166",75000],["5167",63000],["5179",60000],["5903",50000],["6130",50000],["5162",44000],["5019",40000],["5136",40000],["5041",39300],["5038",22000],["5492",22000],["5039",13500],["5161",11000],["5909",8000],["5131",4000],["5133",3000]],"economic_expenditure_total_czk":46035900,"economic_financing":[["8117",10000000],["8118",-10000000],["8115",9830600]],"economic_financing_total_czk":9830600,"economic_revenue":[["1211",13463600],["1121",6857000],["1111",5025000],["2111",1958500],["1345",1300000],["1122",1200000],["1511",1200000],["2132",1111000],["4131",900000],["1113",867200],["4112",422000],["1112",411200],["2122",397000],["2324",360000],["2141",200000],["2112",130000],["1385",100000],["2131",91000],["1387",50000],["1341",42000],["1361",40000],["4111",38800],["1343",30000],["1342",10000],["2133",1000]],"economic_revenue_total_czk":36205300,"purpose_expenditure":[["3412",15076000],["6171",8764000],["3113",3971200],["6112",2577000],["2310",1675200],["3319",1291000],["3722",1250000],["6399",1250000],["3723",945000],["3631",915000],["3639",862500],["5512",850500],["1032",650000],["3511",606000],["2221",600000],["2212",585000],["3613",560000],["3419",550500],["3392",457000],["3745",441200],["3341",292600],["6320",220000],["3314",205000],["2143",196300],["3612",158000],["4351",150000],["4359",136000],["2292",129300],["3349",122000],["3636",96600],["3744",64000],["3399",62000],["2321",60000],["3316",60000],["3721",60000],["5213",50000],["6114",32000],["6310",29000],["3632",25000],["5311",10000],["4329",1000]],"purpose_expenditure_total_czk":46035900},"revised":{"economic_expenditure":[["6121",19425600],["5169",4415700],["5011",4303000],["5331",4127900],["6123",2449000],["5171",2196000],["5023",1754000],["5137",1528600],["5031",1379000],["5139",1150300],["5336",1038700],["5365",1002000],["5651",920000],["5153",919300],["5021",815900],["5154",683300],["5499",590000],["5032",570000],["5222",502900],["5163",444800],["5156",387000],["5175",291000],["5329",266800],["5362",257400],["5168",202400],["5321",168100],["5173",149600],["5151",136100],["5323",129300],["5138",118000],["5164",112200],["5194",100000],["6122",91200],["5132",85400],["5166",60500],["5229",60400],["5179",60000],["5167",58000],["5903",50000],["6130",50000],["5019",43600],["5136",42900],["5041",40700],["5162",39600],["5123",33400],["5038",22000],["5909",21300],["5492",17000],["5039",14000],["5364",12800],["5161",11000],["5029",4200],["5131",4000],["5133",3000]],"economic_expenditure_total_czk":53358900,"economic_financing":[["8117",10000000],["8118",-10000000],["8115",9435100],["8123",750000],["8124",-750000]],"economic_financing_total_czk":9435100,"economic_revenue":[["1211",13463600],["1121",6857000],["1111",5025000],["4216",2438600],["2111",2007100],["3113",2000000],["1345",1300000],["1122",1265000],["4116",1225300],["1511",1200000],["2132",1096900],["4131",900000],["1113",867200],["2451",594000],["2324",572600],["2141",500000],["4112",422000],["1112",411200],["2122",397000],["4213",277900],["4122",185000],["1386",178000],["3121",150000],["2112",128000],["2131",91000],["2119",50800],["1387",50000],["4221",50000],["2212",44900],["1341",42000],["1361",40000],["4111",39300],["1343",30000],["2229",12800],["1342",10000],["2133",1200],["2321",400]],"economic_revenue_total_czk":43923800,"purpose_expenditure":[["3412",14510500],["6171",9895500],["3113",6141600],["1032",2640000],["6112",2577000],["5512",2126800],["3319",1848500],["2310",1675200],["3722",1250000],["6399",1250000],["3723",1060000],["3631",915000],["2221",872000],["2212",870000],["3639",862500],["3511",726000],["3613",560000],["3392",457000],["3745",441200],["3341",292600],["2143",283400],["3419",238500],["6320",220000],["3314",212500],["4359",204400],["3612",167100],["4351",136100],["2292",129300],["3349",122000],["3636",96600],["3632",70500],["3744",64000],["3399",62000],["2321",60000],["3316",60000],["3721",60000],["5213",50000],["6310",45000],["6114",41300],["1019",40000],["6402",12800],["3429",10000],["4329",1000],["5311",1000]],"purpose_expenditure_total_czk":53358900},"actual":{"economic_expenditure":[["6121",5662327.35],["5011",4228065.56],["5331",4127840.18],["5169",3714955.44],["5171",1795616.59],["5023",1650443],["5031",1351977.14],["5137",1289605.19],["6123",1162600],["5139",1065028.08],["5336",1038509.75],["5365",971460],["5153",806130.3],["5021",751356],["5154",636044.17],["5032",546604.7],["5499",533119],["5222",497900],["5651",459638],["5163",362096.76],["5156",316406.12],["5175",289834.49],["5329",266740],["5168",197791.01],["5362",192819.49],["5321",168100],["5323",129300],["5151",102419.63],["6122",91124.09],["5138",81415.26],["5164",80674.8],["5132",78774.33],["5173",74679],["5194",46599.57],["5019",43526],["5136",40224.82],["5041",39857.02],["5166",36000],["5123",33373.01],["5167",29822.7],["5179",24000],["5909",21205],["5038",18585],["5162",14114.53],["5039",13989],["5364",12741],["5161",8138],["5492",8000],["5229",7330],["5029",4101],["5131",1267]],"economic_expenditure_total_czk":35124269.08,"economic_financing":[["8117",5528350000],["8118",-5528350000],["8115",-7688261.59],["8901",-1601586.66],["8123",750000],["8124",-107142]],"economic_financing_total_czk":-8646990.25,"economic_revenue":[["1211",13307837.01],["1121",7123209.58],["1111",4954126.54],["4216",2438595],["3113",2000000],["2111",1651410.1],["1511",1374228.59],["1122",1265670],["4116",1225154.75],["1345",1182225],["2132",1149913.71],["4131",1111600.13],["1113",941696.33],["2324",605445.98],["2141",539175.1],["1112",464343.04],["4112",422000],["2122",396916.18],["4213",277833],["1386",259536.24],["4122",185000],["3121",150000],["2451",134638],["2112",103537],["1387",101715.62],["2131",85685],["2119",50820],["4221",50000],["2212",44860],["4111",39329],["1341",36992],["1361",35190],["1343",34320],["2229",12741],["1342",6260],["2322",5600],["1381",2081.83],["2133",1180],["2321",370],["1335",23.6]],"economic_revenue_total_czk":43771259.33,"purpose_expenditure":[["6171",9625367.71],["3113",5675389],["3412",3011588.09],["6112",2280519],["5512",1992410.56],["3319",1806661.51],["1032",1320428.53],["6399",1158099.49],["3722",1012675.31],["3723",963938.85],["2212",867367.14],["2221",831319],["3631",552602.58],["3639",498614.29],["3511",486492.22],["3392",387321.17],["3613",262157.77],["2143",221987.87],["3314",205867.94],["4359",189373.95],["3419",185184],["6320",179620],["3745",162954.26],["2310",162890],["3341",155527.14],["3612",144345.45],["4351",136100],["2292",129300],["3636",96580],["3349",69456],["3632",69275.85],["3744",60194.16],["3316",52877.27],["6114",40565],["1019",40000],["3399",33853],["6310",24330.76],["6402",12741],["3429",10000],["3721",6293.21],["4329",1000],["5311",1000]],"purpose_expenditure_total_czk":35124269.08}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}