{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00294829","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00294829","name":"Obec Moravec","short_name":"Moravec","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Žďár nad Sázavou","municipality_code":596141},"amounts":{"revenue_approved":20683000,"revenue_adjusted":35685787.42,"revenue_actual":35441820.99,"expense_approved":15628800,"expense_adjusted":23441779.38,"expense_actual":16422067.58,"tax_revenue":16125716.23,"nontax_revenue":2722504.76,"capital_revenue":16243900,"transfer_revenue":349700,"current_expense":13630796.53,"capital_expense":2791271.05,"budget_balance":19019753.41,"cash_current":29872782.67,"cash_previous":10249217.76},"ratios":{"revenue_execution":0.99316348,"expense_execution":0.70054697,"balance_to_revenue":0.53664718,"cash_to_expense":1.81906344,"cash_yoy":1.91464026,"capital_expense_share":0.16997074,"transfer_revenue_share":0.00986687},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00294829/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00294829"},"seo":{"slug":"moravec","path":"/cz/municipalities/moravec/"},"population":{"value":691,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":20683000,"expenditure_czk":15628800,"financing_czk":-5054200,"balance_czk":5054200},{"stage":"revised","revenue_czk":35685787.42,"expenditure_czk":23441779.38,"financing_czk":-12244008.04,"balance_czk":12244008.04},{"stage":"actual","revenue_czk":35441820.99,"expenditure_czk":16422067.58,"financing_czk":-19019753.41,"balance_czk":19019753.41}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",4411000],["5169",2801852],["5011",1627000],["5151",1340000],["5023",1000000],["5331",1000000],["5031",560000],["5171",505000],["5139",399300],["5154",320000],["5032",260000],["5137",172500],["5156",147300],["5175",140000],["5163",139500],["5021",136000],["5362",100000],["5365",100000],["5321",87300],["5222",55000],["6122",50000],["5168",45000],["5499",45000],["5153",40000],["5194",35000],["5229",23000],["5164",15000],["5038",11000],["5162",11000],["5329",10848],["5132",10000],["5019",6000],["5039",5000],["5167",5000],["5492",5000],["6130",5000],["5161",3000],["5136",2000],["5141",200]],"economic_expenditure_total_czk":15628800,"economic_financing":[["8115",-5054200]],"economic_financing_total_czk":-5054200,"economic_revenue":[["2111",6717000],["1211",6000000],["1121",3000000],["1111",2200000],["1113",550000],["1511",500000],["1345",400000],["2132",301000],["1122",200000],["4112",160600],["1112",150000],["2324",148000],["2141",100000],["1386",60000],["1342",55000],["2321",32000],["1387",30000],["2131",21000],["1334",20000],["1361",15400],["1341",11000],["2112",6000],["1343",5000],["3111",1000]],"economic_revenue_total_czk":20683000,"purpose_expenditure":[["2321",4000000],["3745",2500000],["2310",1500000],["6112",1300000],["6171",1300000],["2212",1000000],["3113",1000000],["3722",500000],["5512",300000],["3612",250000],["3631",250000],["3723",250000],["3341",200000],["3412",200000],["3632",200000],["6399",200000],["3639",150000],["3392",100000],["4351",67800],["6320",55000],["3419",50000],["3519",50000],["3726",50000],["3399",40000],["3421",30000],["3721",20000],["1032",10000],["2219",10000],["3429",10000],["3525",10000],["3636",10000],["3314",5000],["3319",5000],["5213",3000],["3529",2000],["3599",1000]],"purpose_expenditure_total_czk":15628800},"revised":{"economic_expenditure":[["6121",5462943],["5169",3482712.5],["5362",3125428],["5011",1652500],["5151",1340000],["5023",1033000],["5331",1000000],["6122",950559.88],["5171",874000],["6123",705000],["5031",580000],["5139",517323],["5904",400000],["5154",356000],["5365",309120],["5032",260000],["5137",194545],["5163",169500],["5021",156519],["5156",147300],["5229",123000],["5499",94000],["5175",91776],["5321",87300],["5222",60000],["5153",58005],["5194",46100],["5168",45000],["5901",20300],["5164",15000],["5167",15000],["5038",11000],["5162",11000],["5329",10848],["5132",10000],["5019",6000],["5039",5000],["5492",5000],["6130",5000],["5161",3800],["5136",2000],["5141",200]],"economic_expenditure_total_czk":23441779.38,"economic_financing":[["8115",-12844008.04],["8123",600000]],"economic_financing_total_czk":-12244008.04,"economic_revenue":[["3111",16044000],["1211",7150000],["1121",3835000],["1111",2643000],["2111",2091790],["1511",689190],["1113",550000],["1345",409999],["2132",345900],["1122",309120],["2324",283000],["1112",250000],["3121",200000],["4112",160600],["4222",155000],["1386",140136.73],["2141",100000],["2321",66000],["1342",55000],["1387",55000],["1334",54000],["4111",32500],["2131",21000],["1361",20080],["1341",11000],["2112",6000],["1343",5000],["4116",1600],["1381",1071.69],["2119",800]],"economic_revenue_total_czk":35685787.42,"purpose_expenditure":[["2321",4015000],["6399",3433748],["3745",3399915.5],["6171",1680488],["2310",1517000],["6112",1335500],["2212",1200000],["3113",1014890],["3429",874250],["1032",813000],["3722",500000],["3341",499820.88],["3636",496880],["3631",404663],["3612",385000],["5512",300000],["3723",286300],["3632",278383],["3412",215825],["3639",166000],["3392",120016],["3726",72500],["4351",67800],["6320",55000],["6114",52800],["3399",50000],["3419",50000],["3519",50000],["3421",47000],["3721",20000],["2219",10000],["3525",10000],["3314",9000],["3319",5000],["5213",3000],["3529",2000],["3599",1000]],"purpose_expenditure_total_czk":23441779.38},"actual":{"economic_expenditure":[["5362",2916973],["5169",1892287.19],["5011",1554217],["5151",1256361],["6121",1136099.83],["5023",1032836],["5331",1000000],["6122",950171.22],["5171",830714.42],["6123",705000],["5031",577638],["5904",400000],["5139",337502.58],["5154",331692],["5365",309120],["5032",229149],["5229",116851],["5163",115608.2],["5156",106031.49],["5321",87300],["5175",86419.2],["5137",78272.12],["5499",66000],["5021",60606],["5222",58000],["5194",46085],["5168",42109.71],["5153",40506.79],["5164",12635],["5329",10848],["5038",10391],["5167",8508.5],["5162",6141.33],["5019",5772.52],["5039",1952.48],["5161",1578],["5132",690]],"economic_expenditure_total_czk":16422067.58,"economic_financing":[["8115",-19623564.91],["8123",600000],["8901",3811.5]],"economic_financing_total_czk":-19019753.41,"economic_revenue":[["3111",16043900],["1211",7149435.94],["1121",3834031.63],["1111",2642423.93],["2111",2030271.9],["1511",689186.6],["1113",506237.12],["1345",409999],["2132",345434.05],["1122",309120],["2324",282766.57],["1112",249803.26],["3121",200000],["4112",160600],["4222",155000],["1386",139655.03],["1387",54739.13],["2321",54000],["1342",53965],["1334",53607.9],["4111",32500],["1361",20080],["1341",9800],["2131",5432],["2112",3800],["1343",2560],["4116",1600],["1381",1071.69],["2119",800],["2141",0.24]],"economic_revenue_total_czk":35441820.99,"purpose_expenditure":[["6399",3225293],["3745",2631454.19],["6171",1520424.13],["2310",1380303],["6112",1328107],["3113",1014890],["3429",864167.83],["1032",800427],["2212",692348.77],["3636",496720],["3722",451476.1],["3631",379754.21],["3341",300090.88],["3723",283813.02],["3612",162479.55],["3639",135958],["2321",128336.23],["3632",91449.13],["3726",72378.08],["4351",67800],["6320",52953],["3392",50400.76],["3412",50306],["3419",50000],["3399",46085],["5512",39863.7],["6114",32500],["3421",31239],["3519",25200],["3525",8000],["3314",7850]],"purpose_expenditure_total_czk":16422067.58}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}