{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00294730","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00294730","name":"Obec Lísek","short_name":"Lísek","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Žďár nad Sázavou","municipality_code":596051},"amounts":{"revenue_approved":10700000,"revenue_adjusted":11511297.94,"revenue_actual":12467631.38,"expense_approved":10700000,"expense_adjusted":11570047.94,"expense_actual":7182771.54,"tax_revenue":10540368.83,"nontax_revenue":976335.11,"capital_revenue":26062.5,"transfer_revenue":924864.94,"current_expense":5805498.42,"capital_expense":1377273.12,"budget_balance":5284859.84,"cash_current":33847088.67,"cash_previous":28413381.09},"ratios":{"revenue_execution":1.08307781,"expense_execution":0.62080741,"balance_to_revenue":0.42388644,"cash_to_expense":4.71226023,"cash_yoy":0.19123763,"capital_expense_share":0.19174675,"transfer_revenue_share":0.07418129},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00294730/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00294730"},"seo":{"slug":"lisek","path":"/cz/municipalities/lisek/"},"population":{"value":348,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":10700000,"expenditure_czk":10700000,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":11511297.94,"expenditure_czk":11570047.94,"financing_czk":58750,"balance_czk":-58750},{"stage":"actual","revenue_czk":12467631.38,"expenditure_czk":7182771.54,"financing_czk":-5284859.84,"balance_czk":5284859.84}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",2529000],["5169",1401500],["5171",1257110],["5331",1200000],["6122",890000],["5023",656000],["5011",540000],["5139",393000],["5154",287400],["5021",257000],["5365",172290],["5153",162600],["5137",145000],["5031",125000],["5032",104500],["5362",100000],["5229",70000],["5175",62000],["5162",59500],["5163",45000],["5156",40000],["5194",40000],["5329",35100],["6323",30000],["5499",25000],["5041",20000],["5492",13000],["5019",10000],["6130",9000],["5161",5000],["5167",5000],["5038",2900],["5173",2500],["5039",2000],["5165",1600],["5131",1000],["5136",1000]],"economic_expenditure_total_czk":10700000,"economic_revenue":[["1211",4442000],["1121",2150000],["1111",1472929],["1511",740000],["2111",595000],["1113",320000],["1345",205000],["1122",150000],["2141",150000],["1342",100000],["1112",90000],["4112",83800],["2133",62271],["1386",40000],["4111",31000],["1387",20000],["1341",12000],["2131",10900],["2132",9100],["2329",6000],["3111",5000],["1361",3000],["1335",2000]],"economic_revenue_total_czk":10700000,"purpose_expenditure":[["3392",1750000],["5512",1100000],["2212",1000000],["6171",1000000],["2321",800000],["3111",750000],["6112",750000],["2310",550000],["3113",450000],["3722",400000],["3745",306000],["2219",300000],["3399",290000],["3631",280000],["6399",250000],["2411",150000],["3635",100000],["4319",70000],["3639",50000],["3314",35000],["6114",31000],["2341",30000],["3326",30000],["3632",30000],["4357",30000],["6320",30000],["5213",25000],["1032",20000],["3419",20000],["3421",20000],["3721",20000],["3319",10000],["3726",10000],["4339",8000],["6310",5000]],"purpose_expenditure_total_czk":10700000,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["6121",2655000],["5169",1500700],["5331",1230000],["5171",1130710],["6122",1013000],["5023",656000],["5336",589114.94],["5011",550800],["5139",376500],["5154",287400],["5021",243000],["5137",236000],["5365",172290],["5031",135900],["5153",129200],["5032",108900],["5362",100000],["5229",70000],["5162",51184],["5175",51000],["5163",45000],["5156",40000],["5329",36500],["6323",30000],["5194",29000],["5499",25000],["5492",17000],["5019",16201],["5041",9000],["6130",9000],["5167",7300],["5161",5000],["5039",4115],["5038",2900],["5173",2700],["5165",1600],["5364",1233],["5136",1000],["5131",800]],"economic_expenditure_total_czk":11570047.94,"economic_financing":[["8115",58750]],"economic_financing_total_czk":58750,"economic_revenue":[["1211",4442000],["1121",2150000],["1111",1472929],["1511",740000],["4116",633564.94],["2111",595000],["1113",320000],["1345",205000],["4222",155000],["1122",150000],["2141",150000],["1342",100000],["1112",90000],["4112",83800],["2133",62271],["1386",40000],["4111",32500],["1387",20000],["4122",20000],["1341",12000],["2131",10900],["2132",9100],["2329",6000],["3111",5000],["1361",3000],["1335",2000],["2229",1233]],"economic_revenue_total_czk":11511297.94,"purpose_expenditure":[["3392",1905000],["5512",1100000],["3111",1064418.65],["6171",1001400],["2212",1000000],["2321",800000],["3113",754696.29],["6112",750000],["2310",550000],["3722",437000],["3399",340000],["3745",306000],["2219",300000],["3631",280000],["6399",250000],["2411",150000],["3635",100000],["4319",70000],["3639",50000],["3314",35000],["6114",32500],["2341",30000],["3326",30000],["3632",30000],["4357",30000],["6320",30000],["5213",25000],["3721",20800],["1032",20000],["3419",20000],["3421",20000],["4339",12000],["3319",10000],["3726",10000],["6310",5000],["6402",1233]],"purpose_expenditure_total_czk":11570047.94},"actual":{"economic_expenditure":[["5331",1230000],["6121",1223643.12],["5169",1128340.5],["5023",655934],["5336",589114.94],["5011",547936],["5139",214967.05],["5154",213979.37],["5365",170760],["6122",146780],["5171",142316.46],["5031",135892],["5021",131064],["5137",115870.1],["5032",108317],["5153",83578],["5229",55500],["5163",42092.8],["5329",36500],["5162",34345.7],["5362",28528],["5175",27076],["5194",24671.5],["5499",24400],["5492",16800],["5156",14767],["5019",8319],["5041",8100],["5167",7260],["6130",6850],["5039",2069],["5038",1729],["5165",1600],["5161",1381],["5364",1233],["5173",807],["5131",250]],"economic_expenditure_total_czk":7182771.54,"economic_financing":[["8115",-10284859.84],["8117",5000000]],"economic_financing_total_czk":-5284859.84,"economic_revenue":[["1211",4491209.84],["1121",2407459.49],["1111",1635651.94],["1511",908680.06],["2111",671256.88],["4116",633564.94],["1113",317966.36],["1345",207216],["2141",200000],["1112",156874.5],["4222",155000],["1122",148470],["1342",129790],["1386",87697.65],["4112",83800],["2133",62270.23],["1387",34372.98],["4111",32500],["3111",26062.5],["4122",20000],["2212",19875],["2132",12400],["1341",11200],["2329",5400],["2131",3900],["1361",3100],["2229",1233],["1381",680.01]],"economic_revenue_total_czk":12467631.38,"purpose_expenditure":[["3392",1208456.07],["3111",1064418.65],["6171",904431.12],["3113",754696.29],["6112",737848.49],["3722",436304.79],["2310",330521.27],["3399",299358.99],["2212",225302.85],["3631",202583.97],["2321",180754.08],["6399",176998],["5512",132513.28],["2411",122971],["3745",111597.53],["4319",55500],["3635",40000],["3314",31011],["6320",28792],["6114",21573],["3721",20707.82],["2219",18755],["3639",15350],["1032",12431.54],["4339",12000],["2341",11858],["3419",11000],["3319",5490],["3421",4235],["6310",4078.8],["6402",1233]],"purpose_expenditure_total_czk":7182771.54}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}