{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00294616","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00294616","name":"Městys Křižanov","short_name":"Křižanov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Žďár nad Sázavou","municipality_code":595926},"amounts":{"revenue_approved":46729150,"revenue_adjusted":58800066.39,"revenue_actual":65668469.37,"expense_approved":59434532,"expense_adjusted":69048248.33,"expense_actual":61095343.77,"tax_revenue":46165888.61,"nontax_revenue":7380856.37,"capital_revenue":6872620,"transfer_revenue":5249104.39,"current_expense":49509898.48,"capital_expense":11585445.29,"budget_balance":4573125.6,"cash_current":17784568.07,"cash_previous":13211442.47},"ratios":{"revenue_execution":1.11680944,"expense_execution":0.88482105,"balance_to_revenue":0.06963959,"cash_to_expense":0.29109531,"cash_yoy":0.34614885,"capital_expense_share":0.18962894,"transfer_revenue_share":0.07993341},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00294616/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00294616"},"seo":{"slug":"krizanov","path":"/cz/municipalities/krizanov/"},"population":{"value":1805,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":46729150,"expenditure_czk":59434532,"financing_czk":12705382,"balance_czk":-12705382},{"stage":"revised","revenue_czk":58800066.39,"expenditure_czk":69048248.33,"financing_czk":10248181.94,"balance_czk":-10248181.94},{"stage":"actual","revenue_czk":65668469.37,"expenditure_czk":61095343.77,"financing_czk":-4573125.6,"balance_czk":4573125.6}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",9429500],["6121",8886445],["5011",7780000],["5171",6652400],["5331",5050000],["6123",2800000],["6349",2500000],["5031",2417700],["5023",1932000],["5154",1813000],["5139",1691915],["5137",1113800],["5032",880000],["5499",829000],["6379",800000],["5362",607200],["5156",572000],["6130",500000],["5222",450000],["5153",437000],["5179",272500],["5151",253000],["5329",245072],["5163",240000],["5194",135000],["5162",123500],["5168",120000],["5903",100000],["5021",91000],["5175",90300],["5166",90000],["5492",90000],["5134",74000],["5167",70000],["6122",63100],["5136",54000],["5019",40000],["5038",40000],["5164",37000],["5321",27000],["5161",23000],["5173",13000],["5365",1000],["5909",100]],"economic_expenditure_total_czk":59434532,"economic_financing":[["8115",12705382]],"economic_financing_total_czk":12705382,"economic_revenue":[["1211",18000000],["1121",9000000],["1111",6000000],["2111",2422000],["1511",1800000],["2122",1750000],["2132",1656000],["1113",1400000],["1345",1150000],["4112",1132300],["1122",500000],["2131",480000],["1112",390000],["2324",350000],["4122",191250],["1386",160000],["1381",100000],["1387",70000],["1341",53000],["2139",40000],["4111",30000],["1361",25000],["1342",20000],["1343",4000],["2460",4000],["2141",1500],["2329",100]],"economic_revenue_total_czk":46729150,"purpose_expenditure":[["2219",6500000],["3113",6050000],["1031",6000000],["6171",6000000],["3639",3302832],["3612",3100000],["5512",2800000],["2310",2724400],["6112",2600000],["3722",2000000],["3723",2000000],["4351",1987000],["3631",1400000],["2212",1370000],["3729",1120000],["3745",1100000],["2341",1000000],["3392",945200],["3511",900000],["2321",880000],["3611",800000],["3314",650000],["3699",650000],["3429",525000],["6399",500000],["3632",300000],["3633",300000],["4359",300000],["3636",250000],["3733",250000],["3399",200000],["3421",165000],["3316",150000],["3341",100000],["3721",100000],["3744",100000],["5213",100000],["3613",90000],["3319",70000],["6114",30000],["6310",25000],["6409",100]],"purpose_expenditure_total_czk":59434532},"revised":{"economic_expenditure":[["5169",10026568],["5011",9535887],["5171",9142832],["6130",5590000],["5331",5299307],["6121",4466105],["5031",2781249],["6123",2584861],["5023",1932000],["5139",1839317],["6349",1661430],["5154",1598943.45],["5137",1516244],["5336",1333184.39],["5365",1057030],["5032",1013382],["5362",1007607],["5499",850300],["6379",800000],["5156",573946],["6122",540105],["5153",437653.01],["5222",427000],["5492",301700],["5163",262496],["5151",253215.28],["5166",249608],["5329",245072],["5136",214000],["5321",207200],["5194",134680],["5162",123507],["5168",115887.2],["5021",107300],["5175",102690],["5903",100000],["5134",95000],["5164",79456],["5167",75410],["5019",74468],["5229",73000],["5179",56600],["5123",52824],["5038",40000],["5161",23405],["5173",17369],["5363",15000],["5172",13310],["5909",100]],"economic_expenditure_total_czk":69048248.33,"economic_financing":[["8115",10248181.94]],"economic_financing_total_czk":10248181.94,"economic_revenue":[["1211",18000000],["1121",9000000],["1111",7000000],["3111",4578630],["1511",2429293],["2111",2352893],["4116",2273053.39],["2122",1750000],["2132",1656980],["1113",1400000],["1345",1262000],["4112",1132300],["1122",1052730],["4122",852000],["3112",810000],["4121",648001],["2131",541234],["2324",523979],["1112",488050],["1386",286050],["4222",191250],["4216",120000],["1387",113562],["2321",102000],["1341",53000],["2139",40000],["1361",39000],["4111",32500],["2119",20328],["1342",20000],["1343",13000],["1334",5785],["2460",4000],["1381",2997],["1335",2352],["2141",1500],["2226",1499],["2329",100]],"economic_revenue_total_czk":58800066.39,"purpose_expenditure":[["3113",9184666.39],["6171",6859000],["1031",6646800],["3699",6061408],["3639",3899132],["4351",3723700],["3511",3136400],["3612",3114100],["6112",2610000],["2321",2542390],["3722",2005564],["5512",1891095],["2212",1761800],["3745",1731584],["3723",1601516],["6399",1400130],["3631",1400000],["3729",1288000],["3314",1064099],["3392",1035123],["2341",1000000],["3633",916000],["3611",800000],["3429",575000],["3316",328000],["4359",305627],["3632",300000],["3636",250000],["3733",250000],["2310",230395],["3399",200000],["3421",165000],["2219",123966],["3341",100000],["3721",100000],["3744",100000],["5213",100000],["3613",90000],["6114",43931.94],["3319",40000],["3329",30508],["6310",25063],["3317",18150],["6409",100]],"purpose_expenditure_total_czk":69048248.33},"actual":{"economic_expenditure":[["5169",9393562.21],["5011",9225489.27],["5171",7466040.96],["6130",5591558],["5331",5096708],["6121",2943789.85],["5031",2532329.77],["6123",2056973.69],["5023",2015711],["5139",1779457.88],["5154",1576206.74],["5137",1374976.7],["5336",1333184.39],["5365",1060030],["5032",959668.62],["5362",929887],["5499",856923.71],["6122",529123.75],["6349",464000],["5156",449711.65],["5222",427000],["5153",349709],["5166",300306.27],["5492",294170],["5163",266689.06],["5151",260615.94],["5329",245072],["5321",207200],["5162",125051.48],["5194",99312.17],["5164",97310.36],["5175",93473.21],["5168",90197.67],["5167",82938.72],["5021",82022],["5019",74596.99],["5229",72000],["5134",67239.07],["5123",52758],["5136",42566],["5038",38739],["5179",23197.74],["5173",19880.12],["5161",19637],["5363",15000],["5172",13310],["5909",18.78]],"economic_expenditure_total_czk":61095343.77,"economic_financing":[["8115",-4582122.6],["8901",8997]],"economic_financing_total_czk":-4573125.6,"economic_revenue":[["1211",19863108.85],["1121",10649131.79],["1111",7422580.1],["3111",6062620],["1511",3094307.23],["2111",2733951.66],["4116",2273053.39],["2132",1650464.26],["2122",1547401],["1113",1406337.13],["1345",1284410],["4112",1132300],["1122",1052730],["4122",852000],["3112",810000],["2324",727125.63],["1112",693886.19],["4121",648001],["2131",547405.4],["1386",387911.36],["4222",191250],["1387",152042.97],["4216",120000],["2321",102000],["1361",54870],["1341",51950],["2139",47148],["4111",32500],["1342",27000],["2119",20328],["1343",14490],["1334",5784.9],["2460",3401.97],["1381",2996.09],["1335",2352],["2226",1499],["2141",131.45]],"economic_revenue_total_czk":65668469.37,"purpose_expenditure":[["3113",8741371.36],["6171",6711959.06],["1031",6619003.42],["3699",6023087.25],["4351",3711959.02],["3639",3511435.98],["3511",2939867.37],["6112",2574418],["3612",2499169.4],["3722",2005563.43],["3745",1702382.04],["6399",1336883.43],["5512",1328002.68],["3631",1320941.55],["3723",1309709.59],["3729",1272509.65],["2212",1171931.27],["2321",1032880.14],["3314",1023528.35],["3633",882347.56],["3392",807105.43],["3429",564162.26],["2341",494033.35],["4359",305626.36],["2310",230395],["3632",200241.3],["3399",167120.17],["3316",140111.21],["3421",78405.24],["3613",68513.56],["3721",64777.05],["2219",58320.52],["6114",43931.94],["3341",40216],["3329",30507.99],["3319",26385],["6310",25062.06],["3317",18150],["3744",13310],["6409",18.78]],"purpose_expenditure_total_czk":61095343.77}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}