{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00294284","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00294284","name":"Obec Fryšava pod Žákovou horou","short_name":"Fryšava pod Žákovou horou","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Žďár nad Sázavou","municipality_code":595578},"amounts":{"revenue_approved":11370000.28,"revenue_adjusted":13068465.03,"revenue_actual":11904598.55,"expense_approved":9115100,"expense_adjusted":13122337.55,"expense_actual":11465465.59,"tax_revenue":9879656.3,"nontax_revenue":1720727.25,"capital_revenue":0,"transfer_revenue":304215,"current_expense":11284165.59,"capital_expense":181300,"budget_balance":439132.96,"cash_current":14563640.4,"cash_previous":14124507.44},"ratios":{"revenue_execution":0.91094084,"expense_execution":0.87373652,"balance_to_revenue":0.03688767,"cash_to_expense":1.27021797,"cash_yoy":0.03109014,"capital_expense_share":0.0158127,"transfer_revenue_share":0.02555441},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00294284/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00294284"},"seo":{"slug":"frysava-pod-zakovou-horou","path":"/cz/municipalities/frysava-pod-zakovou-horou/"},"population":{"value":324,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":11370000.28,"expenditure_czk":9115100,"financing_czk":-2254900.28,"balance_czk":2254900.28},{"stage":"revised","revenue_czk":13068465.03,"expenditure_czk":13122337.55,"financing_czk":53872.52,"balance_czk":-53872.52},{"stage":"actual","revenue_czk":11904598.55,"expenditure_czk":11465465.59,"financing_czk":-439132.96,"balance_czk":439132.96}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5363",4146888],["5011",850052],["5169",805000],["5023",760239],["5331",580000],["5171",290500],["5031",200000],["5154",194000],["5021",176600],["5153",170000],["5365",150000],["5032",117761],["6121",85000],["6119",84700],["5139",77500],["5166",70000],["5156",64000],["5499",48200],["5137",47400],["5168",45000],["5329",33500],["5167",25000],["5136",18300],["5162",18000],["5163",18000],["5164",8500],["5132",8400],["5175",7000],["5362",4220],["5038",3300],["5221",3240],["5161",2000],["5194",1000],["5173",800],["5133",500],["5903",500]],"economic_expenditure_total_czk":9115100,"economic_financing":[["8115",-2254900.28]],"economic_financing_total_czk":-2254900.28,"economic_revenue":[["1211",3500000],["1121",1700000],["1111",1200000],["3111",1197000],["2111",791769],["1511",750000],["1342",703100],["1345",350000],["2132",275346.28],["1113",250000],["1122",150000],["4122",150000],["2131",98431],["1112",90000],["4112",77900],["1386",30950],["4111",16000],["1387",15000],["1381",10000],["1341",6500],["2119",3000],["2112",2000],["4116",2000],["1361",1000],["1382",4]],"economic_revenue_total_czk":11370000.28,"purpose_expenditure":[["6409",4146888],["6171",1600052],["6112",808000],["3113",580000],["3722",380000],["2212",250000],["3745",250000],["3392",200000],["3723",175000],["6399",150000],["3314",100000],["2219",85000],["3635",84700],["5512",68000],["3613",50000],["3631",50000],["3639",40960],["3612",20000],["3721",20000],["6114",20000],["3349",10500],["3319",9500],["3399",5000],["3421",5000],["3341",3000],["3632",2000],["5213",1000],["5272",500]],"purpose_expenditure_total_czk":9115100},"revised":{"economic_expenditure":[["5363",4146888],["5171",2073441.61],["6121",1511615.82],["5169",1081033.31],["5011",850052],["5023",773004],["5331",673585.5],["5154",306323],["5031",210458],["5021",192590],["5365",189420],["5153",170000],["5139",155334.56],["5032",145741],["5137",114054],["6119",84700],["5168",70641.04],["5166",70000],["5156",64000],["5499",48200],["5329",33500],["5167",25000],["5138",20896.71],["5136",18300],["5162",18000],["5163",18000],["5175",14072],["5132",13400],["5164",8500],["5362",6660],["5194",4167],["5038",3300],["5221",3260],["5161",2400],["5173",800],["5133",500],["5903",500]],"economic_expenditure_total_czk":13122337.55,"economic_financing":[["8115",53872.52]],"economic_financing_total_czk":53872.52,"economic_revenue":[["1211",3451405],["2111",1789888.07],["1121",1787237.01],["1111",1200000],["3111",1197000],["1342",1104390],["1511",750000],["1345",380167],["2132",289646.28],["1113",250000],["1122",189420],["4122",155000],["1112",100000],["2131",99722],["4112",77900],["1386",70044.67],["2122",46775],["4116",38815],["4111",32500],["1387",21251],["2112",17000],["1381",10000],["1341",6300],["2119",3000],["1361",1000],["1382",4]],"economic_revenue_total_czk":13068465.03,"purpose_expenditure":[["6409",4146888],["6171",1687206.03],["2321",1401815.82],["2212",1158731],["3113",1101773.33],["6112",842568],["1032",442887.53],["3722",387241.14],["3745",344000],["3723",255000],["3392",232991],["6399",189420],["5512",160305],["3631",144867.67],["2219",109800],["3314",100000],["3613",96931.8],["3635",84700],["3639",40980],["3632",28501],["3721",27244.84],["2141",20896.71],["6114",20889],["3612",20000],["3399",16399],["1036",14650.68],["3725",14520],["3349",12950],["3319",10600],["3421",5000],["3341",1080],["5213",1000],["5272",500]],"purpose_expenditure_total_czk":13122337.55},"actual":{"economic_expenditure":[["5363",4146888],["5171",1960991.19],["5169",1066766.18],["5011",847628],["5023",773004],["5331",673585.5],["5154",236393.59],["5021",221738],["5031",210458],["5365",189420],["6121",181300],["5032",145741],["5139",140138.26],["5153",113343.06],["5137",109366.94],["5166",76540.97],["5168",70641.04],["5156",58884.93],["5499",55097],["5163",36392],["5329",22592],["5167",22448],["5138",20896.71],["5162",19451.23],["5136",16941],["5175",10692],["5164",8942],["5132",6535.99],["5194",5275],["5165",3939],["5362",3660],["5038",3518],["5221",3260],["5161",2491],["5131",506]],"economic_expenditure_total_czk":11465465.59,"economic_financing":[["8115",-439132.96]],"economic_financing_total_czk":-439132.96,"economic_revenue":[["1211",3634404.91],["1121",1944922.29],["1111",1338912.67],["2111",1265291.87],["1342",1104390],["1511",796926.98],["1345",380167],["2132",292317.68],["1113",257159.64],["1122",189420],["4122",155000],["1112",126792.16],["2131",109827.7],["4112",77900],["1386",70860.47],["2122",46775],["4116",38815],["4111",32500],["1387",27772.98],["2112",6515],["1341",6300],["1361",1050],["1381",571.44],["1382",5.76]],"economic_revenue_total_czk":11904598.55,"purpose_expenditure":[["6409",4146888],["6171",1687206.03],["3113",1101773.33],["2212",1079019.92],["6112",842568],["1032",442887.53],["3722",387241.14],["3745",334557.08],["3723",222710.14],["3392",210726.44],["6399",189420],["3631",144867.43],["5512",134242],["2219",109800],["3613",79772.01],["2321",71500],["3314",63586.97],["3721",27244.84],["3639",27072],["3632",22154.34],["2141",20896.71],["6114",20889],["6320",17339],["3399",16399],["1036",14650.68],["3725",14520],["3349",12950],["3319",10500],["3612",7387],["3421",3993],["3341",704]],"purpose_expenditure_total_czk":11465465.59}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}