{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00294268","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00294268","name":"Městys Doubravník","short_name":"Doubravník","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Brno-venkov","municipality_code":595551},"amounts":{"revenue_approved":23562500,"revenue_adjusted":26961500,"revenue_actual":27422762.15,"expense_approved":22859500,"expense_adjusted":27658500,"expense_actual":22690720.02,"tax_revenue":20789472.3,"nontax_revenue":4525051.9,"capital_revenue":146910,"transfer_revenue":1961327.95,"current_expense":20142570.11,"capital_expense":2548149.91,"budget_balance":4732042.13,"cash_current":9131314.84,"cash_previous":5137711.54},"ratios":{"revenue_execution":1.01710818,"expense_execution":0.82038867,"balance_to_revenue":0.17255892,"cash_to_expense":0.40242508,"cash_yoy":0.7773117,"capital_expense_share":0.11229921,"transfer_revenue_share":0.0715219},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00294268/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00294268"},"seo":{"slug":"doubravnik","path":"/cz/municipalities/doubravnik/"},"population":{"value":846,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":23562500,"expenditure_czk":22859500,"financing_czk":-703000,"balance_czk":703000},{"stage":"revised","revenue_czk":26961500,"expenditure_czk":27658500,"financing_czk":697000,"balance_czk":-697000},{"stage":"actual","revenue_czk":27422762.15,"expenditure_czk":22690720.02,"financing_czk":-4732042.13,"balance_czk":4732042.13}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5011",4526000],["5169",2861400],["6121",2740000],["5901",1626500],["5331",1550000],["5154",1463000],["5031",1376000],["5023",1034000],["5139",738000],["5171",650000],["5032",502000],["5021",483000],["5164",406000],["5362",400000],["5365",390000],["5153",322000],["5163",272000],["5156",205000],["5162",158000],["5141",150000],["5137",129000],["5151",127800],["5321",112800],["5136",86400],["5323",85900],["5168",83200],["5499",50000],["5167",46500],["5329",42100],["5175",41000],["5132",32000],["5364",28000],["5038",19000],["5161",17000],["5179",16000],["5138",14000],["5133",11000],["5194",11000],["5041",10000],["5492",10000],["5909",8500],["5166",5000],["5903",5000],["5172",4000],["5173",4000],["5192",4000],["5229",1800],["5131",1000],["5222",600]],"economic_expenditure_total_czk":22859500,"economic_financing":[["8124",-703000]],"economic_financing_total_czk":-703000,"economic_revenue":[["1211",8500000],["1121",4200000],["1111",2400000],["2111",1957600],["4222",1800000],["2132",838400],["1345",795000],["1113",700000],["1511",700000],["4112",458500],["1122",390000],["1112",180000],["2139",144100],["1361",105000],["1386",90000],["2321",70000],["1387",46000],["1381",40000],["4111",31500],["1341",29500],["2112",24000],["2131",20000],["4121",13000],["1344",10000],["2119",10000],["1342",5000],["1343",3000],["2133",1200],["2141",700]],"economic_revenue_total_czk":23562500,"purpose_expenditure":[["3639",3858000],["6171",3395000],["5512",2215000],["3113",1800000],["6409",1626500],["6112",1416000],["3722",880000],["3612",849000],["2321",836000],["6399",790000],["3613",590000],["2411",571000],["3631",521000],["2212",345000],["1032",330000],["3723",300000],["3319",280000],["2219",190000],["3745",185000],["3511",176000],["6320",170000],["3412",125000],["3341",108000],["1031",105000],["3721",100000],["3729",100000],["3635",97000],["4351",90800],["3419",90000],["2292",85900],["3636",78000],["3349",75000],["3726",50000],["3322",47000],["3399",45000],["4359",43000],["2419",42000],["1036",36000],["3632",36000],["6114",31500],["3314",31000],["6402",28000],["2310",20000],["6221",20000],["3421",17000],["5213",15000],["6310",12000],["3326",6000],["3769",1800]],"purpose_expenditure_total_czk":22859500},"revised":{"economic_expenditure":[["6121",5335800],["5011",4623600],["5169",3666400],["5154",1795000],["5331",1550000],["5031",1416200],["5023",1117000],["5139",1075300],["5171",821000],["5336",780400],["5365",535100],["5032",516900],["5021",491000],["5137",412600],["5362",400000],["5223",355000],["5153",322000],["5163",272000],["5156",222000],["5162",178000],["5901",174400],["5493",161000],["5222",153600],["5141",150000],["5151",127800],["5164",120000],["5321",112400],["5168",92200],["5136",86400],["5323",85900],["5167",61500],["6122",55100],["5499",53000],["5329",45900],["5175",41000],["5132",32000],["5364",28000],["6342",26200],["5194",26000],["5038",19000],["5161",17000],["5179",15200],["5138",14000],["5133",11000],["5041",10000],["5492",10000],["5909",8500],["5212",7000],["5166",5000],["5903",5000],["5172",4000],["5173",4000],["5192",4000],["5904",2300],["5221",2000],["5229",1800],["5131",1000]],"economic_expenditure_total_czk":27658500,"economic_financing":[["8115",1400000],["8124",-703000]],"economic_financing_total_czk":697000,"economic_revenue":[["1211",8500000],["1121",4200000],["1111",2950000],["2111",2297600],["4222",2079000],["4116",1101100],["2132",911000],["1345",795000],["1113",700000],["1511",700000],["1122",535100],["2122",500000],["4112",458500],["1112",250000],["2321",184000],["2139",144100],["1386",140000],["1361",105000],["3113",97000],["1387",56000],["4131",40500],["4122",37000],["4111",32500],["1341",29500],["3111",26000],["2112",24000],["2131",20000],["4121",13000],["1344",10000],["2119",10000],["2149",5700],["1342",5000],["1343",3000],["2133",1200],["2141",700]],"economic_revenue_total_czk":26961500,"purpose_expenditure":[["3639",3961700],["3113",3815400],["6171",3495000],["5512",2340000],["6112",1561000],["3722",1220000],["6399",935100],["3612",849000],["2321",836000],["3421",827000],["3636",774000],["3319",716000],["3613",650000],["2411",591000],["3322",572000],["1032",530000],["3631",521000],["3723",375000],["2212",370000],["3729",201000],["2219",190000],["3419",185000],["3745",185000],["6409",176300],["3511",176000],["6320",170000],["1031",155000],["3341",128000],["3412",125000],["3721",100000],["3326",99000],["3635",97000],["4351",90800],["2292",85900],["3349",75000],["3399",75000],["3726",50000],["2419",47000],["4359",43000],["2310",40000],["1036",36000],["3632",36000],["6114",32500],["3314",31000],["6402",28000],["6221",20000],["5213",15000],["6310",12000],["3315",7000],["4379",3000],["3599",2000],["3769",1800],["4341",1000]],"purpose_expenditure_total_czk":27658500},"actual":{"economic_expenditure":[["5011",4281646],["5169",3216203.28],["6121",2383002.91],["5331",1550000],["5031",1323098],["5154",1275026.47],["5023",1113024],["5139",1056679.02],["5336",780276.8],["5021",649378],["5365",537180],["5171",532554.6],["5032",505124],["5137",370755.94],["5223",355000],["5362",311732.9],["5163",242775.8],["5153",236347.54],["5156",221347.32],["5493",161000],["5222",153550],["5162",149610.49],["5168",129085.35],["5151",117916.04],["5321",112400],["5141",105081.89],["5164",101948.13],["5323",85900],["6119",71027],["6122",55000],["5499",54535],["5175",51567],["5329",45870],["5167",45022.85],["5194",39823.4],["5136",38725.75],["5172",36870],["5132",35033.31],["5364",26940],["6342",26145],["5038",18941],["5492",14000],["6130",12975],["5161",11053],["5179",9399.83],["5138",9035.6],["5212",7000],["5909",5204],["5192",4012.08],["5041",3684.46],["5904",2257.52],["5134",2108.31],["5221",2000],["5229",1522.43],["5173",1309],["5166",1000],["5363",750],["5131",264]],"economic_expenditure_total_czk":22690720.02,"economic_financing":[["8115",-4012239.43],["8124",-702720],["8901",-17082.7]],"economic_financing_total_czk":-4732042.13,"economic_revenue":[["1211",9020402.54],["1121",4829285.49],["1111",3321024.62],["2111",2586905.8],["4116",1100924.8],["2132",1006386.67],["1511",882021.5],["1345",842654],["1113",638351.13],["1122",535080],["2122",500000],["4112",458500],["1112",314790.83],["4222",279000],["2321",239802],["1386",175951.09],["2139",145090.86],["1361",99350],["3113",97000],["1387",68958.4],["3111",49910],["4131",40403.15],["4122",37000],["4111",32500],["1341",28785],["1342",24036],["2131",19938],["4121",13000],["2324",10613.67],["2112",9451],["1344",5786],["2149",5649],["1381",1404.7],["1334",1391],["2133",1200],["1343",200],["2141",14.9]],"economic_revenue_total_czk":27422762.15,"purpose_expenditure":[["3113",3777252.84],["6171",3354347.3],["3639",3340021.95],["6112",1483056.23],["3722",1218187.16],["6399",843512.9],["2321",743040.99],["3612",740126.87],["3421",726957],["3319",664059.86],["2411",568891.26],["3322",541310.19],["5512",504710.53],["3613",484622.25],["3631",409999.6],["1032",398991.6],["3723",355403.69],["2212",353317.92],["3636",281503.53],["3729",191108.69],["3419",168629.51],["6320",154795],["1031",132680],["3511",123645.79],["3341",115624.44],["3412",102954.31],["3745",101801.39],["3635",96250],["4351",90400],["2292",85900],["3399",68242.4],["3721",64266.4],["2419",45300],["2219",44787.12],["3726",38337.79],["4359",36282],["1036",36000],["2310",33039],["3349",29543.71],["6402",26940],["3326",23869.05],["6114",21669],["3314",21573],["3632",19544],["6310",11453.8],["3315",7000],["4379",3000],["6409",2257.52],["3599",2000],["3769",1522.43],["4341",990]],"purpose_expenditure_total_czk":22690720.02}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}