{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00294241","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00294241","name":"Obec Dolní Loučky","short_name":"Dolní Loučky","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Brno-venkov","municipality_code":595527},"amounts":{"revenue_approved":49930200,"revenue_adjusted":45225700,"revenue_actual":45222822.32,"expense_approved":66152400,"expense_adjusted":25973300,"expense_actual":25862504.49,"tax_revenue":33182309.23,"nontax_revenue":9244038.39,"capital_revenue":0,"transfer_revenue":2796474.7,"current_expense":23126684.51,"capital_expense":2735819.98,"budget_balance":19360317.83,"cash_current":80668167.27,"cash_previous":60970772.34},"ratios":{"revenue_execution":0.99993637,"expense_execution":0.99573425,"balance_to_revenue":0.42810946,"cash_to_expense":3.11911661,"cash_yoy":0.32306291,"capital_expense_share":0.10578326,"transfer_revenue_share":0.06183769},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00294241/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00294241"},"seo":{"slug":"dolni-loucky","path":"/cz/municipalities/dolni-loucky/"},"population":{"value":1303,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":49930200,"expenditure_czk":66152400,"financing_czk":16222200,"balance_czk":-16222200},{"stage":"revised","revenue_czk":45225700,"expenditure_czk":25973300,"financing_czk":-19252400,"balance_czk":19252400},{"stage":"actual","revenue_czk":45222822.32,"expenditure_czk":25862504.49,"financing_czk":-19360317.83,"balance_czk":19360317.83}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",28110000],["5171",13675000],["5169",3838200],["5331",3830000],["6122",2000000],["5154",1961000],["5011",1700000],["5023",1500000],["6123",1500000],["5649",937900],["5153",769000],["5031",758000],["5139",750000],["5329",525000],["5362",506000],["6130",500000],["5021",465000],["5365",450000],["5032",330000],["5156",243000],["5163",217000],["5321",190000],["5151",154500],["5222",149000],["5323",132200],["5137",110000],["5178",100000],["5903",100000],["5175",90300],["6119",80000],["5162",73500],["5168",68000],["5136",64000],["5194",50000],["5499",49000],["5179",38000],["5212",35000],["5164",15600],["5041",15000],["5167",15000],["5019",13000],["5038",10500],["5132",7000],["5161",6000],["5176",6000],["5138",5000],["5364",5000],["5039",3000],["5173",1700],["5901",1000]],"economic_expenditure_total_czk":66152400,"economic_financing":[["8115",14609700],["8117",2000000],["8124",-387500]],"economic_financing_total_czk":16222200,"economic_revenue":[["1211",15206100],["4216",8967400],["1121",7744400],["1111",5597500],["2111",3841000],["2132",1547600],["1113",979500],["2449",937900],["1511",900000],["1345",850000],["4112",624600],["2141",500000],["1112",464500],["1122",450000],["2324",366000],["2139",217800],["4121",153400],["1386",150000],["1387",100000],["2321",75000],["2131",70000],["1341",57000],["1361",55000],["4111",32000],["2329",30000],["1356",6000],["2112",5000],["1343",2500]],"economic_revenue_total_czk":49930200,"purpose_expenditure":[["3113",20510000],["3639",6545600],["2321",4640200],["3613",4122500],["2212",4030000],["2219",4000000],["3119",3830000],["6171",2796000],["3723",2349900],["6112",1956000],["2341",1500000],["3722",1200000],["6399",950000],["3631",800000],["3612",789000],["1032",590000],["3519",557800],["2333",530000],["3632",516000],["5512",482000],["3399",465000],["3412",420000],["3429",307000],["3744",300000],["3745",298000],["4359",230000],["3421",200000],["3349",168000],["2292",132200],["3111",116000],["2334",100000],["3635",100000],["3721",100000],["5213",100000],["3636",70000],["3419",64000],["6409",53000],["3326",50000],["6114",32000],["3314",30000],["3319",30000],["3341",29200],["2310",23000],["2349",14000],["1039",8000],["6310",8000],["6402",5000],["3900",4000],["5212",1000]],"purpose_expenditure_total_czk":66152400},"revised":{"economic_expenditure":[["5169",4431700],["5331",3980000],["5011",1909500],["5171",1802600],["6121",1717500],["5154",1715200],["5023",1460500],["5336",1354200],["5031",770100],["5153",622100],["5329",577700],["5364",552200],["6123",507800],["5021",463300],["6122",452400],["5139",410200],["5137",381300],["5032",344600],["5365",313100],["5362",246500],["5163",185700],["5156",185200],["5222",169000],["5321",146200],["5323",132200],["5909",129400],["5151",106100],["5903",100000],["5178",98800],["5194",93600],["5136",88800],["5162",70400],["5179",61700],["6349",58900],["5499",56000],["5904",50000],["5175",46000],["5212",37000],["5168",26100],["5167",17500],["5138",16100],["5164",14800],["5041",13000],["5123",13000],["5161",9900],["5038",9100],["5019",7500],["5166",6600],["5132",6000],["5039",2600],["5176",1600],["5173",1000],["5901",1000]],"economic_expenditure_total_czk":25973300,"economic_financing":[["8115",-29139600],["8117",10000000],["8124",-112800]],"economic_financing_total_czk":-19252400,"economic_revenue":[["1211",15180300],["1121",8130800],["1111",5573200],["2111",4202000],["4116",1658800],["2132",1492400],["2322",1165500],["1113",1074500],["1511",1015400],["2324",854300],["1345",841600],["4112",624600],["2229",546200],["1112",530000],["2141",345500],["1122",305600],["1386",296300],["4122",249900],["2139",217800],["4121",177000],["2321",168300],["1387",116100],["2131",96000],["2123",80000],["4222",54000],["1341",53600],["1361",45800],["2329",39900],["4111",32500],["2133",20600],["2112",17200],["1334",7600],["1356",6000],["1343",3800],["1381",2400],["1335",200]],"economic_revenue_total_czk":45225700,"purpose_expenditure":[["3119",5334200],["3639",3396300],["6171",2563000],["2321",2082300],["6112",1891000],["3723",1533700],["3722",970000],["3113",759300],["3612",696400],["5512",669100],["1032",576300],["6402",552200],["3519",551400],["6399",546000],["2212",434300],["2219",331300],["2115",294100],["3111",283500],["3399",248200],["3745",234200],["4359",206400],["3631",203600],["3613",195000],["3412",184800],["3349",153400],["3429",148600],["2292",132200],["3314",127000],["5213",100000],["3721",69600],["3419",61000],["3635",58000],["3636",57700],["6409",52400],["3632",50900],["3611",50000],["6114",41300],["3319",30000],["2310",28300],["3341",15900],["2349",14000],["2333",11200],["1019",10000],["3900",9000],["1039",8000],["6310",5300],["3421",1900],["5212",1000]],"purpose_expenditure_total_czk":25973300},"actual":{"economic_expenditure":[["5169",4430335.52],["5331",3980000],["5011",1909366],["5171",1801949.47],["6121",1717123.92],["5154",1714768.9],["5023",1460405],["5336",1353891.8],["5031",769848],["5153",621857],["5329",577576.42],["5364",551927.96],["6123",507712.69],["5021",463089],["6122",452177.37],["5139",409551.35],["5137",381058.02],["5032",344407],["5365",313050],["5362",246396],["5163",185356.4],["5156",184812.61],["5222",169000],["5321",146200],["5323",132200],["5909",129174],["5151",105815.39],["5178",98706.96],["5194",93409.99],["5136",88711.02],["5162",70055.32],["5179",61546.14],["6349",58806],["5499",55833],["5904",50000],["5175",45749.6],["5212",37000],["5168",26045.25],["5167",17464.5],["5138",16002.5],["5164",14702],["5041",12964],["5123",12854.39],["5161",9813],["5038",8807],["5019",7445],["5166",6600],["5132",5918],["5039",2517],["5176",1580],["5173",924]],"economic_expenditure_total_czk":25862504.49,"economic_financing":[["8115",-29252723.83],["8117",10000000],["8124",-112798],["8901",5204]],"economic_financing_total_czk":-19360317.83,"economic_revenue":[["1211",15180238.83],["1121",8130739.77],["1111",5573148.35],["2111",4201595.55],["4116",1658559.8],["2132",1492249.24],["2322",1165458],["1113",1074431.61],["1511",1015361.86],["2324",853731.45],["1345",841600],["4112",624600],["2229",546116],["1112",529927.65],["2141",345457.16],["1122",305550],["1386",296217.14],["4122",249844.9],["2139",217800],["4121",176970],["2321",168149],["1387",116096.13],["2131",95935],["2123",80000],["4222",54000],["1341",53575],["1361",45740],["2329",39815.99],["4111",32500],["2133",20600],["2112",17131],["1334",7527.9],["1356",5915.29],["1343",3723],["1381",2340.3],["1335",176.4]],"economic_revenue_total_czk":45222822.32,"purpose_expenditure":[["3119",5333891.8],["3639",3395451.22],["6171",2561734.33],["2321",2081566.92],["6112",1890543.9],["3723",1533435.44],["3722",969907.66],["3113",759011.59],["3612",696152.14],["5512",668292.49],["1032",576180.9],["6402",551927.96],["3519",550586.61],["6399",545851],["2212",434005.74],["2219",331238],["2115",294030],["3111",283274.25],["3399",247922.21],["3745",233960.34],["4359",206383],["3631",203501.66],["3613",194614.14],["3412",184625.4],["3349",153250.02],["3429",148478.01],["2292",132200],["3314",126804.56],["3721",69550.8],["3419",61000],["3635",58000],["3636",57660],["6409",52360],["3632",50847],["3611",50000],["6114",41015],["3319",30000],["2310",28226],["3341",15774],["2349",14000],["2333",11132],["1019",10000],["3900",9000],["1039",8000],["6310",5218.4],["3421",1900]],"purpose_expenditure_total_czk":25862504.49}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}