{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00294136","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00294136","name":"Město Bystřice nad Pernštejnem","short_name":"Bystřice nad Pernštejnem","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Žďár nad Sázavou","municipality_code":595411},"amounts":{"revenue_approved":332213000,"revenue_adjusted":334567213.57,"revenue_actual":347721882.48,"expense_approved":412700000,"expense_adjusted":421983101.72,"expense_actual":359973255.23,"tax_revenue":208757753.13,"nontax_revenue":26625150.79,"capital_revenue":2320015,"transfer_revenue":110018963.56,"current_expense":189300246.34,"capital_expense":170673008.89,"budget_balance":-12251372.75,"cash_current":180174759.69,"cash_previous":197535038.28},"ratios":{"revenue_execution":1.03931846,"expense_execution":0.85305135,"balance_to_revenue":-0.03523325,"cash_to_expense":0.50052263,"cash_yoy":-0.08788455,"capital_expense_share":0.47412691,"transfer_revenue_share":0.31639931},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00294136/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00294136"},"seo":{"slug":"bystrice-nad-pernstejnem","path":"/cz/municipalities/bystrice-nad-pernstejnem/"},"population":{"value":7854,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":332213000,"expenditure_czk":412700000,"financing_czk":80487000,"balance_czk":-80487000},{"stage":"revised","revenue_czk":334567213.57,"expenditure_czk":421983101.72,"financing_czk":87415888.15,"balance_czk":-87415888.15},{"stage":"actual","revenue_czk":347721882.48,"expenditure_czk":359973255.23,"financing_czk":12251372.75,"balance_czk":-12251372.75}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",190954000],["5169",53372731],["5011",38440575],["6122",23989239.43],["5331",18963000],["5229",12512200],["5171",11974000],["5362",-10227000],["5213",9684000],["5031",9632983],["5154",6481000],["6111",6008206.07],["5032",3684994],["5023",3506000],["5137",3274995],["5222",3129000],["6349",2843000],["5139",2438960],["5168",2270000],["5660",2200000],["5499",1900000],["5153",1860000],["5329",1342320],["5021",1271775],["5163",1108262],["5136",646000],["6119",597089.5],["5175",579744],["5194",543000],["5162",467200],["5492",450000],["6379",440000],["5166",425000],["5212",422480],["5151",411000],["5161",400000],["6125",400000],["5156",366000],["5138",350000],["5141",350000],["5167",335998],["5152",315000],["5909",278000],["5223",260000],["5221",250000],["6909",250000],["6127",200000],["5173",183748],["5172",178000],["5038",161500],["5132",135000],["5155",123000],["5493",100000],["6130",100000],["5164",97000],["5192",58000],["5179",52000],["5041",32000],["5122",30000],["5336",30000],["5189",22000],["5176",17000],["5191",17000],["5019",10000],["5182",2000],["5133",1000]],"economic_expenditure_total_czk":412700000,"economic_financing":[["8115",85587000],["8124",-5100000]],"economic_financing_total_czk":80487000,"economic_revenue":[["1211",79000000],["4131",50000000],["2119",43316000],["1121",42000000],["1111",26000000],["4112",21009500],["1122",14000000],["1511",8600000],["2412",8428000],["4116",6582500],["1345",6057000],["1113",5000000],["1361",4000000],["2141",4000000],["2111",2700000],["1112",2000000],["3111",2000000],["2142",1500000],["2324",1400000],["2460",1000000],["1386",500000],["2112",500000],["2212",500000],["4111",500000],["1381",400000],["1353",300000],["1387",300000],["1342",250000],["1341",220000],["1334",100000],["2322",50000]],"economic_revenue_total_czk":332213000,"purpose_expenditure":[["3419",86911000],["6171",84033000],["3612",49550000],["2212",33293000],["3639",25087000],["3113",13627000],["3722",12688000],["6399",-10414000],["2219",9385000],["3745",8420000],["2333",7500000],["2329",7258000],["3631",6993000],["3111",6447000],["2143",6405000],["3315",5840000],["3392",5070000],["3633",5000000],["3723",4809000],["6112",4551000],["3399",3871000],["3314",3821000],["3299",3060000],["4351",2860000],["4329",2630000],["2310",2397520],["3749",2042000],["3519",1950000],["6409",1430480],["3349",1300000],["3421",1289000],["5311",1240000],["4356",1160000],["3632",1150000],["3611",1000000],["2221",974000],["3326",855000],["4379",791000],["3231",600000],["4399",591000],["3900",590000],["5512",580000],["3635",500000],["6114",500000],["6310",500000],["4339",495000],["4349",470000],["3313",450000],["4375",365000],["6320",350000],["3330",260000],["3744",75000],["1031",50000],["3341",50000]],"purpose_expenditure_total_czk":412700000},"revised":{"economic_expenditure":[["6121",181181124.14],["5169",51310369.19],["5011",40363556.88],["5331",18963000],["5171",17074867.09],["5213",12804153],["5229",12533220],["5031",10657842.48],["6122",9635680.07],["6111",6008206.07],["6349",5903440],["5154",5504011],["5362",-4726635],["6130",4680054],["5032",3976213.24],["5137",3834894.99],["5023",3700000],["5168",3667512.32],["5139",3535701.38],["5336",3535312.67],["5222",3149000],["5499",2635000],["5365",2273250],["5021",2092757.12],["5660",1800000],["5329",1351420],["5163",1247417],["5167",1123306],["5152",1076485],["6351",995799.48],["5194",681471.8],["5161",653082],["5136",630969.4],["6119",597089.5],["5175",585269.17],["5162",534646.57],["5492",492800],["5138",477615.71],["6379",440000],["6125",375800],["5156",374391.32],["5151",356784.71],["5141",350000],["6127",296012],["5223",260000],["5221",243967],["6909",240000],["5153",234576.98],["5123",224993.95],["5164",206650],["5132",196574.46],["5166",193000],["5038",163757],["5173",154354],["5172",132103.28],["5149",128338.5],["5909",101850],["5493",100000],["5364",95274],["5155",86227.37],["6142",85040],["5041",68700],["5179",53000],["5019",33166.04],["5142",31530.94],["5811",31002],["5122",30000],["5192",28000],["5189",27000],["5134",20981],["5133",19345],["5176",17000],["5191",17000],["5039",10997.5],["5366",8595.4],["5212",3487],["5182",2000],["5363",1000],["5029",700]],"economic_expenditure_total_czk":421983101.72,"economic_financing":[["8115",92515888.15],["8124",-5100000]],"economic_financing_total_czk":87415888.15,"economic_revenue":[["1211",79000000],["4131",50000000],["1121",42000000],["1111",26000000],["4112",21009500],["1122",16273250],["4216",16089673.15],["4116",10717521.25],["2119",9380458.29],["1511",8600000],["4213",7446988.04],["1345",6057000],["2412",5929796.29],["1113",5000000],["2141",4093000],["1361",4000000],["2111",2700000],["2451",2498203.71],["3129",2245295],["4222",2120680],["1112",2000000],["3111",2000000],["2142",1500000],["2324",1400000],["2460",1000000],["4221",1000000],["2212",620000],["4111",507500],["1386",500000],["2112",500000],["1381",400000],["1353",300000],["1387",300000],["1342",250000],["4122",242440],["2322",224769],["1341",220000],["2143",159869.44],["2229",103869.4],["1334",100000],["4121",77400]],"economic_revenue_total_czk":334567213.57,"purpose_expenditure":[["6171",74677702],["3419",59725297.67],["3612",53682000],["2212",34376714.3],["3639",26688382.2],["2219",21321230.62],["3113",18128112.15],["3722",12811744],["2329",10795003],["3633",9075908.2],["3745",8685448],["3631",8072167.06],["2333",7993137.08],["3111",6376500],["3315",5840000],["2143",5719394],["3392",5195000],["6112",4931000],["3723",4807000],["3399",3996912],["3632",3872264],["3314",3821000],["3299",3760000],["2310",3753863],["4329",3185925.6],["4351",3112000],["6399",-2640750],["3519",2320000],["3349",1300000],["3421",1289000],["5311",1240000],["4356",1160000],["3326",1130380],["3611",1000000],["2221",974000],["5512",852800],["4379",851000],["6409",819162],["6310",752869.44],["3749",748000],["3231",600000],["3900",590000],["6114",507500],["3635",500000],["4339",495000],["4349",464073],["4399",461500],["3313",450000],["3141",366993],["4375",365000],["6320",350000],["3330",260000],["6402",103869.4],["3744",96500],["2413",75000],["1031",50000],["3341",47500]],"purpose_expenditure_total_czk":421983101.72},"actual":{"economic_expenditure":[["6121",144281408.56],["5169",45528098.46],["5011",39448387.26],["5331",18939450],["5171",15545123.58],["5213",12754152.35],["5229",11774070.52],["5031",10365979.2],["6122",9585340.78],["5362",-8638199.5],["6111",6008206.07],["6130",4628469],["6349",4305629],["5032",3879795.77],["5023",3694502],["5154",3530794.47],["5336",3505312.67],["5168",3429461.78],["5139",2941116.43],["5137",2877505.92],["5499",2581625.59],["5222",2308884],["5365",2273250],["5021",1876397],["5329",1351420],["5152",1067231.95],["6351",995799.48],["5163",975941.59],["5167",846386.83],["5660",800000],["5161",519078],["5175",481329.85],["5138",469425.31],["5194",467356.21],["5162",417040.97],["5136",388745.44],["6125",375100],["5151",292600.37],["6127",251856],["5221",243923],["5492",218800],["5156",210588.45],["5223",200000],["5153",190552.58],["5166",163820],["5132",163328.16],["5038",162817],["5123",141029.17],["5164",138460.72],["5149",128338.5],["6119",116160],["5172",109103.28],["5173",99986.3],["5364",95274],["5155",86219.76],["6142",85040],["5141",61888.27],["5041",42712.4],["6379",40000],["5142",31530.94],["5019",25399.87],["5182",21559.24],["5134",20980.19],["5811",14112],["5909",9340.31],["5179",8931.61],["5366",8595.4],["5039",7739.17],["5133",1272],["5363",1000],["5029",680]],"economic_expenditure_total_czk":359973255.23,"economic_financing":[["8117",2944970642.75],["8118",-2905214795.11],["8115",-30152525.76],["8127",11182774.7],["8124",-5016704],["8128",-3257570.74],["8901",-260449.09]],"economic_financing_total_czk":12251372.75,"economic_revenue":[["1211",81705536.58],["4131",50807261.12],["1121",43741439.24],["1111",31685248.95],["4112",21009500],["1122",18761610],["4216",16089673.15],["4116",10717521.25],["1511",9120078.49],["4213",7446988.04],["2412",6400000],["1345",6047507.38],["2141",5786119.55],["1113",5782024.74],["1361",5755111.65],["2142",3000000],["1112",2851257.41],["2451",2498203.71],["2324",2486489.62],["2111",2392959.95],["3129",2245295],["4222",2120680],["1386",1593692.16],["2460",1233517],["2212",1138760.38],["4221",1000000],["1387",624595.31],["4111",507500],["2112",505979.98],["2149",457038.43],["1353",375900],["2143",341365.77],["1342",329670],["2322",277940],["4122",242440],["1341",224000],["1349",140636.31],["2229",103869.4],["4121",77400],["3111",45720],["3121",17000],["1381",12733.71],["3113",12000],["1334",6140.5],["2133",2875],["1335",570.7],["2329",32]],"economic_revenue_total_czk":347721882.48,"purpose_expenditure":[["6171",70740706.92],["3612",53062969.63],["3419",47922495.5],["2212",24767310.89],["3639",21743078.87],["3113",18089779.18],["2219",13066026.89],["3722",12552062.08],["3633",9065059.35],["2329",8264704.2],["3745",7946080.12],["2333",6790468.38],["6399",-6443876],["3111",5911497.92],["3631",5398773.71],["3392",5166154.7],["6112",4862730.58],["3723",4770862.31],["2143",4339885.58],["3314",3767955.35],["3315",3717900.74],["3299",3340868.9],["3632",3235532.29],["4329",3185925.6],["2310",3173218.83],["4351",3112000],["3399",2489263.74],["3519",1817595.38],["3421",1265450],["4356",1160000],["5311",1094329.36],["3326",1007822.87],["3349",915496.73],["2221",911956.81],["5512",819024],["4379",784938.87],["6310",752117.03],["3749",747780],["3231",600000],["4339",491000],["4349",464073],["4399",450217],["6114",434907.88],["3900",386372.03],["3141",366993],["4375",365000],["3635",355740],["3330",200000],["6320",111305],["6402",103869.4],["3744",95906.5],["2413",75000],["3313",69684],["1031",48400],["3341",29499.8],["6409",9340.31]],"purpose_expenditure_total_czk":359973255.23}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}