{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00294055","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00294055","name":"Obec Bory","short_name":"Bory","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Žďár nad Sázavou","municipality_code":595641},"amounts":{"revenue_approved":33037000,"revenue_adjusted":46726218.46,"revenue_actual":45031551.16,"expense_approved":32397000,"expense_adjusted":66056745.96,"expense_actual":62619765.57,"tax_revenue":22108911.1,"nontax_revenue":4603989.06,"capital_revenue":9179534,"transfer_revenue":9139117,"current_expense":21303148.97,"capital_expense":41316616.6,"budget_balance":-17588214.41,"cash_current":136491.32,"cash_previous":2510096.87},"ratios":{"revenue_execution":0.96373198,"expense_execution":0.94796927,"balance_to_revenue":-0.39057536,"cash_to_expense":0.00217968,"cash_yoy":-0.94562309,"capital_expense_share":0.65980152,"transfer_revenue_share":0.20294919},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00294055/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00294055"},"seo":{"slug":"bory","path":"/cz/municipalities/bory/"},"population":{"value":767,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":33037000,"expenditure_czk":32397000,"financing_czk":-640000,"balance_czk":640000},{"stage":"revised","revenue_czk":46726218.46,"expenditure_czk":66056745.96,"financing_czk":19330527.5,"balance_czk":-19330527.5},{"stage":"actual","revenue_czk":45031551.16,"expenditure_czk":62619765.57,"financing_czk":17588214.41,"balance_czk":-17588214.41}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",13460000],["5011",4795000],["5169",2641100],["5331",2400000],["6122",1120000],["5031",1018000],["5023",950000],["5171",936200],["5154",840000],["5137",787000],["5362",504936],["5139",457500],["5141",400000],["5222",295000],["5021",255500],["5032",195000],["5153",194000],["5156",130700],["5168",121600],["5163",119300],["5499",95000],["5321",77900],["5134",75000],["5229",51100],["5155",50000],["5903",50000],["6130",50000],["5162",49500],["5136",36000],["5175",31600],["5151",31000],["5365",30000],["5194",25000],["5167",24100],["5221",24000],["5173",18000],["5161",14900],["5329",12464],["5223",8700],["5132",8000],["5038",5700],["5179",5200],["5909",2000],["5131",1000]],"economic_expenditure_total_czk":32397000,"economic_financing":[["8124",-640000]],"economic_financing_total_czk":-640000,"economic_revenue":[["1211",9650000],["3111",7700000],["1121",4850000],["2111",4424100],["1111",3140000],["1511",850700],["1113",610000],["1345",550000],["2132",447000],["1112",250000],["4112",184200],["2122",140000],["1356",50000],["2131",41000],["1386",40000],["1387",40000],["2141",22000],["1341",17000],["1334",15000],["1342",10000],["1361",6000]],"economic_revenue_total_czk":33037000,"purpose_expenditure":[["3633",7750000],["3113",3200000],["2219",3003000],["3639",2687000],["3115",2620000],["6171",2267000],["2321",1817500],["6112",1364000],["3632",910000],["2310",700000],["3722",700000],["5512",605000],["3723",600000],["6399",500000],["2411",320000],["3412",300000],["3636",250000],["3392",249000],["3631",212000],["3419",210000],["1032",200000],["3399",200000],["3726",170000],["3421",125000],["3349",124500],["3745",124000],["3429",110000],["2212",100000],["2341",100000],["3744",100000],["3314",80500],["4351",78000],["3900",60000],["3725",58500],["3313",50000],["5213",50000],["5299",50000],["3341",45000],["3612",45000],["6310",45000],["3322",30000],["3315",28000],["2292",25000],["3613",25000],["3543",24000],["3239",20000],["3721",20000],["3319",19000],["3299",15000],["3635",10000],["4379",1000]],"purpose_expenditure_total_czk":32397000},"revised":{"economic_expenditure":[["6121",41845270],["5011",4691711.99],["5169",3638740],["5331",2400000],["5362",1374936],["5031",1333762],["5171",1297400],["6122",1183600],["5336",1077279.21],["5023",965000],["5154",873800],["5365",773700],["5139",642099],["5137",611400],["5032",499905],["5021",356419],["5222",294100],["5153",285100],["5499",243158],["5141",234600],["5156",189153],["5163",169500],["5168",145060],["5321",89900],["5138",88800],["5134",62200],["5175",55778],["5229",52100],["5903",50000],["5131",48200],["5492",46300],["6130",46200],["5329",45801],["5136",40000],["5162",34400],["5166",28000],["5172",27800],["5194",25700],["5151",22000],["5221",22000],["5041",20500],["5622",20000],["5038",19400],["5493",15900],["5161",11476],["5167",11000],["5173",10907],["5132",9600],["5364",8090.76],["5179",7500],["5909",5400],["5223",3200],["5029",2300],["5192",400],["5142",200]],"economic_expenditure_total_czk":66056745.96,"economic_financing":[["8123",18000000],["8113",4255600],["8114",-4252000],["8115",2350976],["8124",-916000],["8905",-76048.5],["8901",-32000]],"economic_financing_total_czk":19330527.5,"economic_revenue":[["1211",10450000],["3111",9195000],["1121",5350000],["4216",4267450],["2111",4029533.46],["1111",3612000],["4116",3145456],["1511",1315700],["1113",740000],["1122",722400],["2132",567000],["1345",550000],["4222",523174],["4213",500000],["4122",336337],["1112",300000],["4112",184200],["1386",150069],["4121",150000],["2122",140000],["2131",131000],["2112",80000],["1387",58000],["1356",50000],["4111",36299],["1334",33000],["2321",30600],["2141",22000],["1341",21000],["2324",20000],["1342",10000],["1361",6000]],"economic_revenue_total_czk":46726218.46,"purpose_expenditure":[["3115",17953976.99],["3141",10060000],["2219",4817970],["2321",4277500],["3113",3483379.21],["3639",3007000],["6171",2339000],["6399",2095400],["3632",1910000],["2212",1755000],["5512",1612353],["2310",1560000],["3631",1467000],["3633",1450000],["6112",1407000],["1032",1013830],["3723",950000],["3722",720000],["3636",690294],["3412",365000],["2411",340000],["3725",288500],["3392",249000],["3419",230000],["3745",224000],["3421",205000],["2141",135000],["3726",131000],["3721",120000],["3349",106500],["3399",105000],["2341",100000],["6310",98000],["3314",86800],["3612",85000],["4351",78000],["3900",60000],["5213",50000],["5299",50000],["3341",45000],["3613",43000],["6114",36299],["2292",33853],["2293",30000],["3322",30000],["3315",28000],["3543",24000],["3239",20000],["3319",19000],["1070",15000],["3299",15000],["3429",12000],["3313",10000],["3635",10000],["6402",8090.76],["4379",1000]],"purpose_expenditure_total_czk":66056745.96},"actual":{"economic_expenditure":[["6121",40124806.6],["5011",4534401],["5169",3371670.38],["5331",2400000],["5031",1330498],["5362",1184839.32],["6122",1150210],["5336",1077279.21],["5023",964714],["5171",894407.89],["5154",853685.34],["5365",772856],["5139",567714.06],["5032",495949],["5137",489813.04],["5222",289000],["5153",274338.85],["5021",251218],["5499",241825],["5141",213984.59],["5156",171384.99],["5163",153147.44],["5168",133987.89],["5321",89900],["5138",86109.82],["5131",48007.95],["5492",46300],["5329",45801],["6130",41600],["5175",32689.5],["5136",30557],["5134",29454.87],["5166",27750],["5172",27590.92],["5162",26544.43],["5622",20000],["5041",19996.75],["5038",18899],["5493",15900],["5194",14399.6],["5132",9415.88],["5161",9227],["5364",8090.76],["5179",7387],["5221",5000],["5909",4335],["5167",4238],["5173",3330],["5029",2255],["5229",1753],["5223",1000],["5192",400],["5142",102.49]],"economic_expenditure_total_czk":62619765.57,"economic_financing":[["8123",16110683.55],["8113",4251100.13],["8114",-4251100.13],["8115",2373605.55],["8124",-789098],["8905",-75827.65],["8901",-31149.04]],"economic_financing_total_czk":17588214.41,"economic_revenue":[["1211",9535056.56],["3111",9179534],["1121",5103170.84],["4216",4267450],["2111",3515800.07],["1111",3487392.59],["4116",3145456],["1511",1323819.33],["1122",722400],["1113",674697.52],["1345",553746.16],["4222",523174],["4213",500000],["2132",498854.29],["4122",336337],["1112",332672.78],["1386",185931.46],["4112",184200],["2131",168258],["4121",150000],["2122",147644.28],["2324",100789.14],["2112",79635],["1387",72871.29],["2329",50266.82],["1334",44478.1],["1356",36828.55],["4111",32500],["2321",30600],["1341",21908],["1361",9260],["2133",7921.01],["2322",3705],["1342",3175],["1381",1495.56],["2141",515.45],["1382",7.36]],"economic_revenue_total_czk":45031551.16,"purpose_expenditure":[["3115",17246468.45],["3141",9818408.64],["2219",4817712.89],["2321",4238933.59],["3113",3483329.21],["3639",2996475.18],["6171",2221944.99],["6399",1906487.32],["2212",1742244.77],["2310",1550216.33],["5512",1549875.14],["3631",1448648.48],["3633",1437497.93],["6112",1391066.05],["1032",1012565.34],["3723",947651.25],["3632",798226.04],["3722",699665.74],["3636",564501.12],["2411",324341.93],["3725",258035.8],["3412",239147.3],["3419",221703.9],["3745",209189.08],["3421",198519],["3392",170667.27],["2141",132108.43],["3721",112580.82],["6310",95522.37],["3314",85767],["3349",82330.63],["4351",77900],["3612",73083.56],["3399",61051.35],["3726",60334.71],["3900",54900],["6114",36299],["3341",33811.47],["2292",33337],["3613",28011.67],["3322",27710.46],["2293",27220],["3319",16992],["1070",15000],["3299",15000],["3315",12949.74],["3239",12600],["3429",10636.4],["6402",8090.76],["3543",7000],["3313",5252.46],["4379",753]],"purpose_expenditure_total_czk":62619765.57}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}