{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00294021","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00294021","name":"Obec Borač","short_name":"Borač","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Brno-venkov","municipality_code":595314},"amounts":{"revenue_approved":7575500,"revenue_adjusted":8529400,"revenue_actual":9105546.21,"expense_approved":8844900,"expense_adjusted":10550400,"expense_actual":7478841.25,"tax_revenue":7668382.12,"nontax_revenue":949007.94,"capital_revenue":0,"transfer_revenue":488156.15,"current_expense":5606536.51,"capital_expense":1872304.74,"budget_balance":1626704.96,"cash_current":8659537.5,"cash_previous":7378414.5},"ratios":{"revenue_execution":1.06754827,"expense_execution":0.70886803,"balance_to_revenue":0.1786499,"cash_to_expense":1.15787155,"cash_yoy":0.1736312,"capital_expense_share":0.2503469,"transfer_revenue_share":0.05361086},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00294021/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00294021"},"seo":{"slug":"borac","path":"/cz/municipalities/borac/"},"population":{"value":348,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":7575500,"expenditure_czk":8844900,"financing_czk":1269400,"balance_czk":-1269400},{"stage":"revised","revenue_czk":8529400,"expenditure_czk":10550400,"financing_czk":2021000,"balance_czk":-2021000},{"stage":"actual","revenue_czk":9105546.21,"expenditure_czk":7478841.25,"financing_czk":-1626704.96,"balance_czk":1626704.96}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",2901500],["5169",1035000],["5171",939900],["5021",738000],["5023",600000],["5331",442000],["5154",406000],["6349",312500],["5139",269000],["5153",225000],["5137",173100],["5365",163100],["5031",155000],["5032",110000],["5156",65000],["5141",40000],["5175",37000],["5323",35100],["5901",31000],["5364",30700],["5162",30000],["5166",21000],["5194",20000],["5362",18500],["5329",12000],["5019",10000],["5138",10000],["5163",3500],["5038",3000],["5321",3000],["5136",2000],["5134",1000],["5161",1000],["5903",1000]],"economic_expenditure_total_czk":8844900,"economic_financing":[["8115",1615000],["8124",-345600]],"economic_financing_total_czk":1269400,"economic_revenue":[["1211",3300000],["1121",1500000],["1111",1000000],["1511",360000],["2111",340000],["1345",240000],["1113",210000],["1122",143100],["2133",137600],["4112",83800],["2131",70000],["1112",60000],["4111",31000],["1381",30000],["2112",20000],["2132",20000],["2139",20000],["1341",7000],["1361",2000],["1343",1000]],"economic_revenue_total_czk":7575500,"purpose_expenditure":[["3392",2200000],["6171",1200000],["3111",1000000],["6112",650000],["2310",500000],["3639",500000],["2212",400000],["3722",400000],["6409",312500],["3326",300000],["2321",200000],["3421",200000],["5512",200000],["6399",143100],["3319",120000],["2341",100000],["3631",100000],["1031",71000],["3745",50000],["2292",35100],["6114",31000],["6402",30700],["3721",30000],["3739",20000],["3314",12000],["3636",12000],["3341",10000],["3399",10000],["6310",3500],["5311",3000],["5213",1000]],"purpose_expenditure_total_czk":8844900},"revised":{"economic_expenditure":[["6121",3018400],["5169",1344400],["5171",1047400],["5021",910600],["5023",618100],["5154",462300],["5331",451000],["5139",341600],["6349",312500],["5336",272900],["6123",270000],["5153",253000],["5137",250600],["5365",187800],["5031",185100],["5032",127400],["5156",74600],["5321",49500],["5329",40200],["5141",40000],["5175",38400],["5166",37000],["5323",35100],["5162",31800],["5364",30900],["5194",30700],["5362",19000],["5901",16500],["5019",10000],["5138",10000],["5173",5500],["5492",5000],["5136",4000],["5163",3500],["5229",3400],["5038",3000],["5222",3000],["5161",2200],["5132",1500],["5134",1500],["5903",1000]],"economic_expenditure_total_czk":10550400,"economic_financing":[["8115",2366600],["8124",-345600]],"economic_financing_total_czk":2021000,"economic_revenue":[["1211",3300000],["1121",1725400],["1111",1091600],["1511",360000],["2111",340000],["1345",300000],["4116",272900],["1113",210000],["1122",167800],["2133",137600],["2324",128800],["4122",99000],["4112",83800],["2131",70000],["1112",60000],["1386",35000],["4111",32500],["1381",30000],["2112",20000],["2132",20000],["2139",20000],["1387",15000],["1341",7000],["1361",2000],["1343",1000]],"economic_revenue_total_czk":8529400,"purpose_expenditure":[["3392",1928200],["6171",1609500],["3111",1284500],["2321",679600],["6112",673700],["5512",611100],["2310",563000],["3639",501500],["3722",427000],["2212",400000],["6409",333000],["3326",300000],["3421",200000],["3631",198400],["6399",167800],["3319",150400],["2341",100000],["1031",71000],["3745",70000],["4351",37000],["2292",35100],["6114",32500],["6402",30900],["3721",30000],["3636",26100],["3739",20000],["3399",16000],["3341",15700],["3314",14200],["3723",9700],["5311",9000],["6310",3500],["4379",1000],["5213",1000]],"purpose_expenditure_total_czk":10550400},"actual":{"economic_expenditure":[["6121",1289860.74],["5169",1189400.08],["5021",861634],["5023",618056],["5331",451000],["5154",439206.04],["6349",312444],["5336",272856.15],["6123",270000],["5139",245901.68],["5153",245358.69],["5137",233971],["5031",185090],["5171",170366.55],["5365",167790],["5032",122728],["5156",56096.19],["5321",49500],["5329",40080],["5323",35100],["5141",32536.54],["5162",31707.99],["5364",30824],["5194",25135.8],["5175",24127.73],["5362",18980],["5166",15125],["5019",8824],["5138",6484],["5492",5000],["5136",3926],["5173",3600],["5229",3382.87],["5222",3000],["5163",2746.2],["5038",2389],["5161",2126],["5132",1458],["5134",1029]],"economic_expenditure_total_czk":7478841.25,"economic_financing":[["8115",-1281123],["8124",-345581.96]],"economic_financing_total_czk":-1626704.96,"economic_revenue":[["1211",3332454.6],["1121",1782361.17],["1111",1212924.18],["2111",466241.97],["1511",413798.78],["1345",305125],["4116",272856.15],["1113",235750.5],["1122",167790],["2133",154552],["2324",148399.66],["1112",116211.79],["4122",99000],["4112",83800],["2131",81096],["1386",64929.66],["2141",58085.31],["4111",32500],["1387",25452.85],["2139",22320],["2112",9250],["2132",9000],["1341",7560],["1361",2700],["1334",774.6],["1381",530.3],["2119",63],["1382",18.69]],"economic_revenue_total_czk":9105546.21,"purpose_expenditure":[["6171",1558143.15],["3111",825555.42],["2321",676217.22],["6112",673616],["5512",608545.5],["2310",527484.09],["3722",426915.85],["3392",415424.28],["6409",332866.87],["3639",289655.92],["2212",249984.7],["3631",198332.92],["6399",167790],["3319",125609.41],["2341",75400],["3421",39463],["4351",37000],["2292",35100],["3745",31418],["1031",31010],["6402",30824],["3636",26040],["6114",15861],["3341",15679.18],["3399",15514],["3314",13148],["3721",10766.15],["3723",9680],["5311",9000],["3326",3050.39],["6310",2746.2],["4379",1000]],"purpose_expenditure_total_czk":7478841.25}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}