{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00294004","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00294004","name":"Městys Bohdalov","short_name":"Bohdalov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Žďár nad Sázavou","municipality_code":595292},"amounts":{"revenue_approved":32366600,"revenue_adjusted":34199731.43,"revenue_actual":41255270.3,"expense_approved":75449460,"expense_adjusted":76796109.81,"expense_actual":25065450.32,"tax_revenue":30538826.4,"nontax_revenue":7956044.97,"capital_revenue":827148.5,"transfer_revenue":1933250.43,"current_expense":20406520.37,"capital_expense":4658929.95,"budget_balance":16189819.98,"cash_current":75812515.87,"cash_previous":59855221.05},"ratios":{"revenue_execution":1.20630393,"expense_execution":0.32638958,"balance_to_revenue":0.39243035,"cash_to_expense":3.02458224,"cash_yoy":0.26659821,"capital_expense_share":0.18587059,"transfer_revenue_share":0.04686069},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00294004/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00294004"},"seo":{"slug":"bohdalov","path":"/cz/municipalities/bohdalov/"},"population":{"value":1189,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":32366600,"expenditure_czk":75449460,"financing_czk":43082860,"balance_czk":-43082860},{"stage":"revised","revenue_czk":34199731.43,"expenditure_czk":76796109.81,"financing_czk":42596378.38,"balance_czk":-42596378.38},{"stage":"actual","revenue_czk":41255270.3,"expenditure_czk":25065450.32,"financing_czk":-16189819.98,"balance_czk":16189819.98}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",45270000],["5169",5634000],["5331",3355000],["5171",2608000],["5329",2391860],["6349",2200000],["5023",2100000],["5011",1158000],["5365",1050000],["6130",1000000],["5154",843000],["5362",822000],["5137",764500],["5139",710000],["5031",695100],["5153",540000],["6119",450000],["5021",449800],["5223",430000],["5222",323700],["6122",300000],["5032",291900],["5213",250000],["5156",230000],["5151",225000],["5901",214000],["5499",208000],["5163",153100],["5168",124000],["5194",120000],["5492",110000],["5175",85000],["5162",63000],["5173",55000],["5041",40000],["5167",32000],["5221",30000],["5166",20000],["5132",18000],["5229",18000],["5136",14000],["5141",10000],["5212",10000],["5019",7000],["5161",7000],["5176",7000],["5038",6000],["5133",3000],["5039",2500],["5131",1000]],"economic_expenditure_total_czk":75449460,"economic_financing":[["8117",43316403],["8124",-233543]],"economic_financing_total_czk":43082860,"economic_revenue":[["1211",12030000],["1121",6020000],["1111",4110000],["2141",2320000],["1511",1450000],["2139",1255200],["1122",1050000],["1113",950000],["1345",850000],["2111",520000],["4112",392100],["2132",346400],["2131",303000],["1112",300000],["2324",153000],["4111",64000],["1381",50000],["1386",50000],["1387",50000],["1361",25000],["2119",22900],["1342",20000],["1341",18000],["1334",10000],["4121",5000],["3111",2000]],"economic_revenue_total_czk":32366600,"purpose_expenditure":[["2219",15650000],["2212",15280000],["3113",6055000],["2310",4570000],["3632",3573000],["3639",3295860],["6171",3286000],["6112",3060100],["2321",2540000],["1031",2344700],["3392",2019000],["6399",1850000],["3631",1460000],["2341",1300000],["3699",1150000],["3329",935000],["3722",880000],["3723",830000],["3412",817000],["3729",675100],["3635",550000],["3745",518000],["3399",470000],["5512",460000],["3419",303700],["3612",265000],["2141",180000],["3725",155000],["3421",150000],["5213",150000],["3314",134000],["3341",110000],["4359",110000],["6320",90000],["2411",70000],["6114",64000],["3429",30000],["4319",30000],["6310",20000],["3319",19000]],"purpose_expenditure_total_czk":75449460},"revised":{"economic_expenditure":[["6121",46040782],["5169",5985858],["5331",3355000],["5171",2489874],["5329",2391860],["6349",2200000],["5023",2100000],["5365",1300000],["5011",1170700],["5362",1081051],["5154",833208],["5137",825704],["5139",749750],["5031",709700],["5153",536729],["5336",520273.21],["5021",491800],["6119",450000],["5223",428000],["5222",345226.6],["5032",297300],["6122",280800],["5213",250000],["5151",223169],["5499",208000],["5163",150822],["5901",150596],["5156",149111],["5168",140504],["5194",131864],["5492",117350],["6123",105742],["5175",95390],["5162",64356],["5173",57000],["5221",48600],["5041",40000],["5167",32000],["5123",31800],["6130",30000],["5132",25640],["5019",22439],["5166",20000],["5909",18575],["5229",18000],["5042",14500],["5136",14000],["5141",10000],["5493",10000],["5161",8000],["5039",7936],["5176",7000],["5038",6000],["5133",3000],["5131",1100]],"economic_expenditure_total_czk":76796109.81,"economic_financing":[["8117",43316403],["8115",-486481.62],["8124",-233543]],"economic_financing_total_czk":42596378.38,"economic_revenue":[["1211",12030000],["1121",6020000],["1111",4110000],["2141",2320000],["1511",1450000],["1122",1300000],["2139",1255200],["4116",1157004.43],["1113",950000],["1345",850000],["2111",542931],["4112",392100],["2132",346400],["2131",303000],["1112",300000],["2324",157050],["4222",155000],["4216",124146],["2322",84000],["4111",65000],["1381",50000],["1386",50000],["1387",50000],["4122",35000],["1361",25000],["2119",22900],["1342",20000],["1341",18000],["1334",10000],["4121",5000],["3111",2000]],"economic_revenue_total_czk":34199731.43,"purpose_expenditure":[["2219",15650000],["2212",15280000],["3113",6575273.21],["2310",4570000],["3632",3573000],["3639",3295860],["6171",3286000],["6112",3060100],["2321",2540000],["6399",2350000],["1031",2344700],["3392",2019000],["3631",1460000],["2341",1300000],["3699",1150000],["3329",935000],["3722",880000],["3723",830000],["3729",825100],["3412",817000],["5512",597250],["3635",550000],["3745",518000],["3399",470000],["3419",303700],["3612",265000],["2141",180000],["3725",155000],["3421",150000],["5213",150000],["4359",149931],["3314",134000],["3341",110000],["6320",90000],["2411",70000],["6114",65000],["3429",30000],["6310",20000],["3319",19000],["3143",15195.6],["4319",13000]],"purpose_expenditure_total_czk":76796109.81},"actual":{"economic_expenditure":[["6121",4136648.05],["5169",3641520.71],["5331",3355000],["5329",2391860],["5023",1992224],["5365",1214430],["5011",1157650],["5362",965604],["5031",675226],["5154",613071.49],["5336",520273.21],["5139",511820.49],["5021",388682],["5171",381464.15],["5222",345226.6],["5032",285497],["5153",273931.94],["6119",256320],["5137",228044.3],["5213",204173],["5499",195170],["5223",178000],["5151",150401],["6122",133600],["5168",118497.48],["6123",105741.9],["5156",78324.67],["5175",63229.02],["5492",58514.7],["5194",53860.05],["5173",50031],["5163",49788],["5162",49122.67],["5221",48600],["5123",31793],["6130",26620],["5019",19322.3],["5909",18575],["5229",16419],["5132",15350.89],["5042",14435],["5167",11359],["5493",10000],["5136",8712],["5161",6981],["5039",6545.2],["5038",4837],["5141",1888.5],["5131",1065]],"economic_expenditure_total_czk":25065450.32,"economic_financing":[["8118",-113000000],["8117",108000000],["8115",-10957294.82],["8124",-233543],["8901",1017.84]],"economic_financing_total_czk":-16189819.98,"economic_revenue":[["1211",13003368.21],["1121",6969302.43],["1111",4861529.73],["2141",3534412.42],["1511",1803954.22],["2139",1737369.53],["1122",1214430],["4116",1157004.43],["1113",920560.68],["1345",849633],["3111",827148.5],["2111",807736.81],["2324",549374.68],["1112",454150.18],["4112",392100],["2132",380364.53],["2149",370000],["2131",345749],["1386",253879.4],["2322",161143],["4222",155000],["4216",124146],["1387",99506.83],["4111",65000],["1342",38760],["2119",35925],["4122",35000],["1361",26910],["2321",21000],["1341",18167],["1335",14863.61],["2212",12750],["1334",6875.8],["4121",5000],["1381",1975.31],["1349",960],["2310",220]],"economic_revenue_total_czk":41255270.3,"purpose_expenditure":[["3113",4260391.07],["3639",2816926.03],["6112",2746473.14],["2310",2362069],["6399",2149554],["6171",1675412.04],["2341",1119179],["3392",948143.13],["1031",943124.39],["3722",813915.93],["3729",710562.66],["3412",706176.13],["3723",632946.76],["5512",575117.27],["3631",364291.2],["3419",299290],["3399",273060.04],["3635",256320],["2219",242266],["3632",222185.12],["4359",149931],["3329",147280.78],["2141",144173],["3725",90335.5],["3745",86874.21],["2411",60000],["6114",48913.5],["3314",44527.6],["3429",30000],["3421",21597.42],["3699",18575],["3319",17000],["2321",16978.54],["3143",15195.6],["4319",13000],["3341",12514.76],["2212",10587.5],["6310",10558],["3612",10005]],"purpose_expenditure_total_czk":25065450.32}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}