{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00293971","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00293971","name":"Městys Bobrová","short_name":"Bobrová","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Žďár nad Sázavou","municipality_code":595268},"amounts":{"revenue_approved":33774124,"revenue_adjusted":36534523.37,"revenue_actual":38686934.4,"expense_approved":49987606,"expense_adjusted":54042824.21,"expense_actual":45501481.87,"tax_revenue":25212801.87,"nontax_revenue":7434995.16,"capital_revenue":12000,"transfer_revenue":6027137.37,"current_expense":28686105.9,"capital_expense":16815375.97,"budget_balance":-6814547.47,"cash_current":37564540.17,"cash_previous":45448578.02},"ratios":{"revenue_execution":1.05891444,"expense_execution":0.84195233,"balance_to_revenue":-0.17614597,"cash_to_expense":0.8255674,"cash_yoy":-0.17347161,"capital_expense_share":0.36955667,"transfer_revenue_share":0.15579258},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00293971/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00293971"},"seo":{"slug":"bobrova","path":"/cz/municipalities/bobrova/"},"population":{"value":890,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":33774124,"expenditure_czk":49987606,"financing_czk":16213482,"balance_czk":-16213482},{"stage":"revised","revenue_czk":36534523.37,"expenditure_czk":54042824.21,"financing_czk":17508300.84,"balance_czk":-17508300.84},{"stage":"actual","revenue_czk":38686934.4,"expenditure_czk":45501481.87,"financing_czk":6814547.47,"balance_czk":-6814547.47}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",19632000],["5171",9040200],["5331",7100000],["5169",3441800],["5011",2858800],["5023",1200100],["5154",1066230],["5031",954000],["5139",703400],["5909",592570],["5365",356460],["6119",350000],["5032",342000],["5153",290100],["5156",213000],["5901",208323],["5021",204000],["5137",198200],["5163",178000],["5141",170000],["6339",157400],["5362",129340],["5168",112900],["5162",107500],["5194",68000],["5151",47800],["5155",45000],["5329",41783],["5167",37000],["5175",25000],["5903",18000],["5132",17800],["5041",15100],["5038",15000],["5321",14000],["6130",10000],["5039",9100],["5161",8000],["5179",5300],["5136",4400]],"economic_expenditure_total_czk":49987606,"economic_financing":[["8115",17310282],["8124",-1096800]],"economic_financing_total_czk":16213482,"economic_revenue":[["1211",9800000],["1121",5450000],["4216",4302824],["2111",3701400],["1111",3200000],["1511",1280000],["4213",1000000],["2132",911320],["2141",800000],["1113",750000],["1345",730700],["4112",418000],["1122",385500],["2324",280000],["2131",263300],["1112",195000],["1361",50000],["1386",50000],["1381",46000],["1387",35000],["4111",30000],["4121",30000],["1341",25000],["2139",18680],["3111",12000],["1342",6000],["2119",2000],["1343",1400]],"economic_revenue_total_czk":33774124,"purpose_expenditure":[["3113",10930000],["2310",6900000],["3111",4100000],["2333",3717000],["2212",3200000],["6171",2500000],["2219",2350000],["2321",2200000],["5512",2108500],["1032",1600000],["6112",1451000],["3745",1450000],["2329",1050000],["3722",650000],["3639",610000],["3392",600000],["3612",600000],["3631",450000],["6399",400000],["3725",398000],["3632",350000],["3635",350000],["3723",310000],["3699",215000],["3726",210000],["6409",208323],["3419",157400],["3511",125000],["3744",120000],["3421",80000],["3739",78000],["1036",72000],["6320",66000],["3399",60000],["3636",44383],["3314",40000],["3319",40000],["3326",32000],["6114",30000],["6310",30000],["3341",20000],["3349",20000],["5213",20000],["3429",15000],["2292",10000],["2341",10000],["5212",10000]],"purpose_expenditure_total_czk":49987606},"revised":{"economic_expenditure":[["6121",18394478.82],["5171",8194659],["5331",7084646],["5169",4736572],["5011",3730259],["6122",2164006],["5023",1352100],["5139",1277399.4],["5154",1216023],["5336",1060747.21],["5031",861000],["5137",661175.18],["5032",470939],["5365",356460],["5021",293067.6],["5153",232707],["5163",212680],["5156",197807],["5909",183500],["5141",170000],["5229",138500],["5362",130440],["5168",120900],["5339",118000],["5162",111500],["6119",78150],["5194",73000],["5222",52000],["5151",47100],["5155",45000],["5329",41783],["5167",34120],["5175",32732],["5321",24300],["5132",21220],["5903",18000],["5138",15910],["5041",15100],["5038",15000],["5221",15000],["5161",8898],["5363",8000],["5164",7800],["5173",7349],["5179",7170],["5166",1809],["5019",1806],["5136",1400],["5039",611]],"economic_expenditure_total_czk":54042824.21,"economic_financing":[["8115",18605100.84],["8124",-1096800]],"economic_financing_total_czk":17508300.84,"economic_revenue":[["1211",9800000],["1121",5450000],["2111",4710520],["4216",3535573.98],["1111",3200000],["4116",1543916.39],["1511",1280000],["2132",1005760],["4213",1000000],["2141",800000],["1113",750000],["1345",730700],["2324",423673],["4112",418000],["1122",385500],["2131",321300],["4121",307150],["1112",220000],["1386",162000],["4222",155000],["1361",80000],["1387",63000],["1381",46000],["4122",35000],["4111",32500],["1341",25000],["2139",18680],["3111",12000],["2310",8450],["1342",6000],["2112",5400],["2119",2000],["1343",1400]],"economic_revenue_total_czk":36534523.37,"purpose_expenditure":[["3113",13383835.2],["2310",6950000],["3111",4650512.01],["2333",4112000],["5512",3068500],["6171",2946100],["2212",2255200],["1032",2214000],["2321",2000000],["6112",1658420],["3745",1614000],["3639",1219802.92],["2329",1101000],["3722",743200],["3392",600000],["2219",532463],["3725",510000],["3631",500000],["3612",471780],["3723",450000],["6399",400000],["3511",303000],["3632",269510],["4351",219997.08],["3699",215000],["3726",210000],["3744",180000],["4356",155000],["3421",80000],["3739",78000],["1036",72000],["3319",72000],["6320",66000],["3399",60000],["3635",60000],["3429",55000],["3314",54700],["1014",50000],["3341",50000],["3329",48000],["3636",44383],["3349",44000],["6310",38800],["6114",36817],["3326",32000],["3419",28864],["4357",28000],["2341",27000],["5213",20000],["4371",15000],["2292",13450],["3613",12990],["5212",10000],["3900",6500],["3741",2000],["4329",2000],["4359",2000]],"purpose_expenditure_total_czk":54042824.21},"actual":{"economic_expenditure":[["6121",14634217.97],["5171",6721162.91],["5331",4849696.78],["5169",4360566.9],["5011",3662055],["6122",2163008],["5139",1386547.51],["5023",1350636],["5336",1060747.21],["5154",930134.97],["5031",814519],["5032",591470],["5137",584200.47],["5365",352710],["5021",251107],["5153",244274],["5163",188782.65],["5156",169646.73],["5229",138500],["5141",138118.01],["5339",118000],["5168",116285.42],["5362",110189.51],["5162",105941.43],["5155",48988.55],["5222",48000],["5329",41783],["5194",33320],["5909",32769],["5167",31726.8],["5175",25857],["5321",24300],["5151",20286],["5132",19077.1],["5138",18890],["6119",18150],["5173",16146],["5038",15140],["5041",15083],["5221",15000],["5363",8000],["5164",7800],["5179",7167],["5161",6367],["5166",1808.95],["5019",1806],["5136",888],["5039",611]],"economic_expenditure_total_czk":45501481.87,"economic_financing":[["8115",7884037.85],["8124",-1096800],["8901",27309.62]],"economic_financing_total_czk":6814547.47,"economic_revenue":[["1211",11029283.41],["1121",5904070.19],["2111",5028199.22],["1111",4066196.89],["4216",3535573.98],["1511",1610444.19],["4116",1543913.39],["2132",1018636],["1113",780482.17],["1345",731533],["2324",616231.28],["2141",420105.46],["4112",418000],["1112",384861.97],["2131",316813.2],["4121",307150],["1122",278460],["1386",215113.88],["4222",155000],["1361",91560],["1387",84306.37],["4122",35000],["4111",32500],["1341",26200],["3111",12000],["2139",10140],["2310",8865],["1342",7610],["2112",5425],["2322",4900],["2119",4840],["1381",1722.2],["1343",850],["2149",840],["1335",107.6]],"economic_revenue_total_czk":38686934.4,"purpose_expenditure":[["3113",10894244],["2310",5926418.1],["3111",4484779.52],["2333",4111050.82],["5512",3032878.56],["6171",2946048.94],["1032",2213497.19],["6112",1657008.1],["3745",1594373.85],["2321",1253741.33],["3639",1154218.43],["3722",741889.52],["2329",700615.33],["3725",509095.32],["2212",454766.81],["3612",445850.19],["3723",428169.34],["6399",383349.51],["3511",300633.15],["3392",220718.11],["4351",210351.66],["3631",203549.34],["3726",169918.88],["3744",164388.16],["3632",157098.6],["4356",155000],["2219",92039.01],["3699",78650],["3739",74250],["3319",70966.34],["6320",65764],["3314",54179.75],["1036",52554.45],["3429",51400],["3329",48000],["1014",46196.59],["3636",41783],["6310",38762.65],["6114",36817.4],["3421",29265],["3419",28864],["3399",28471],["4357",25000],["3349",23484],["2341",18827.23],["3341",16433],["4371",15000],["2292",13428],["3613",12271.43],["5212",7935],["3900",6500],["3326",5987.26],["3741",2000],["4329",2000],["4359",1000]],"purpose_expenditure_total_czk":45501481.87}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}