{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00293784","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00293784","name":"Městys Višňové","short_name":"Višňové","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Znojmo","municipality_code":595071},"amounts":{"revenue_approved":31330000,"revenue_adjusted":46499020,"revenue_actual":45022532.36,"expense_approved":36330000,"expense_adjusted":56462200,"expense_actual":44799650.1,"tax_revenue":29379067.62,"nontax_revenue":5743294.17,"capital_revenue":5619801.55,"transfer_revenue":4280369.02,"current_expense":34549736.53,"capital_expense":10249913.57,"budget_balance":222882.26,"cash_current":13747903.2,"cash_previous":13521758.89},"ratios":{"revenue_execution":0.96824691,"expense_execution":0.793445,"balance_to_revenue":0.00495046,"cash_to_expense":0.30687524,"cash_yoy":0.01672447,"capital_expense_share":0.2287945,"transfer_revenue_share":0.09507171},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00293784/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00293784"},"seo":{"slug":"visnove","path":"/cz/municipalities/visnove/"},"population":{"value":1077,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":31330000,"expenditure_czk":36330000,"financing_czk":5000000,"balance_czk":-5000000},{"stage":"revised","revenue_czk":46499020,"expenditure_czk":56462200,"financing_czk":9963180,"balance_czk":-9963180},{"stage":"actual","revenue_czk":45022532.36,"expenditure_czk":44799650.1,"financing_czk":-222882.26,"balance_czk":222882.26}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",7355700],["5011",5221000],["5171",4089700],["5331",3600000],["5169",3464000],["5023",2416300],["5031",1728100],["6130",1531300],["5032",687600],["5153",685400],["5139",663400],["5154",620000],["5365",606000],["5222",429000],["5362",395000],["5163",392600],["5321",283900],["5132",191400],["5156",155000],["6119",150000],["5137",149300],["5194",125000],["5909",116600],["5162",108500],["5323",105500],["5167",104500],["5168",103600],["5499",90000],["5492",85000],["5164",82200],["5161",80000],["5151",56400],["5175",48500],["5136",47400],["6125",46000],["5021",44200],["5041",41000],["5123",32000],["5173",32000],["5042",31400],["5903",30000],["5038",27400],["5138",18000],["5166",16000],["5329",15000],["5364",11400],["5179",7000],["5019",4000],["5131",3700],["5039",2000],["5133",1000]],"economic_expenditure_total_czk":36330000,"economic_financing":[["8115",5000000],["8117",1000000],["8118",-1000000]],"economic_financing_total_czk":5000000,"economic_revenue":[["1211",9635000],["1121",5800000],["1111",4176000],["1511",2260000],["2132",1467700],["2111",1204800],["4112",1087400],["1113",950000],["1345",918000],["2122",879600],["2324",822300],["1122",460000],["1361",350000],["1112",300000],["2321",175000],["2131",147000],["3111",110000],["1386",100000],["1334",80000],["2139",70000],["1387",60000],["1381",40000],["1341",37000],["2141",34600],["1342",32000],["2112",32000],["4111",32000],["2119",25000],["2322",20600],["4121",20000],["1343",2000],["2310",2000]],"economic_revenue_total_czk":31330000,"purpose_expenditure":[["6171",5200000],["3119",4100000],["3639",4000000],["3612",3100000],["6112",3100000],["2321",1600000],["3633",1600000],["3745",1500000],["2219",1200000],["3399",1200000],["2212",1000000],["5512",900000],["3722",850000],["3725",800000],["6399",800000],["2333",750000],["3314",590000],["2142",500000],["3631",500000],["3613",400000],["3729",250000],["4351",220000],["6320",220000],["3419",205000],["3326",150000],["3429",150000],["3635",150000],["3313",110000],["3341",110000],["2292",105500],["2310",100000],["3412",100000],["3349",80000],["3721",80000],["3900",80000],["4359",80000],["1032",60000],["2341",50000],["3421",50000],["6114",32000],["3723",30000],["5213",30000],["6409",30000],["3311",25000],["2143",20000],["6310",20000],["3319",15100],["2144",15000],["3726",15000],["6402",11400],["3330",10000],["3632",10000],["1037",5000],["2141",5000],["2221",5000],["4379",5000],["3392",3000],["5269",3000]],"purpose_expenditure_total_czk":36330000},"revised":{"economic_expenditure":[["6121",12681000],["5171",9825400],["5011",6255800],["5169",3912200],["5331",3653200],["6130",2631300],["5023",2416300],["5031",1985000],["5154",1176600],["5362",1154800],["5336",1124700],["5139",1041400],["5329",939400],["5153",828900],["6122",803000],["5032",779400],["5365",725400],["5137",516000],["5222",500000],["5163",460600],["5321",286900],["5132",205300],["5194",175600],["6349",160000],["5156",155200],["6119",150000],["5492",145000],["6342",141900],["5161",131000],["5909",128600],["5168",118200],["5162",112000],["5167",107100],["5323",105500],["5175",104700],["5021",103100],["5499",100600],["5164",88700],["5173",71900],["5151",65000],["5136",47400],["6125",46000],["5041",41000],["5038",32400],["5123",32000],["5042",31400],["5364",31100],["5138",31000],["5903",30000],["5179",29000],["5166",16000],["5366",15500],["5019",4900],["5131",3700],["5039",2500],["5133",1000],["5191",500],["5363",100]],"economic_expenditure_total_czk":56462200,"economic_financing":[["8115",9963180],["8117",1000000],["8118",-1000000]],"economic_financing_total_czk":9963180,"economic_revenue":[["1211",12075000],["1121",6426900],["3112",5203000],["1111",4495400],["1511",2310100],["2132",1560900],["2111",1543000],["4116",1359700],["4216",1094500],["4112",1087400],["2122",1041400],["1345",999700],["1113",950000],["2324",915500],["1361",861200],["2322",836600],["1122",579400],["1112",450000],["4122",440900],["3111",407000],["3121",366000],["1386",235000],["2321",233000],["4121",193800],["2131",172000],["2139",104620],["1387",92000],["1334",80000],["4222",73100],["2141",64600],["1381",40000],["1341",39000],["2229",35200],["4111",32500],["2119",32200],["1342",32000],["2112",32000],["1343",2000],["2310",2000],["2328",400]],"economic_revenue_total_czk":46499020,"purpose_expenditure":[["3119",11490900],["6171",6379500],["3639",5640900],["2219",3434800],["6112",3168000],["3612",2947200],["2212",2100000],["3722",1930000],["6399",1679000],["3745",1635900],["5512",1615400],["2321",1600000],["3633",1600000],["3399",1346400],["3631",1320000],["3725",862000],["3314",824600],["3613",772000],["3421",747000],["2142",726600],["2411",432600],["3729",351000],["2333",350000],["3326",329000],["2341",300000],["3419",274300],["4351",220000],["6320",220000],["2141",205000],["3341",190000],["3319",178100],["3429",150000],["3635",150000],["3721",140000],["3313",110000],["2292",105500],["2310",100000],["3412",100000],["3900",92000],["3349",82000],["4359",80000],["6310",68000],["1032",60000],["6409",45500],["3311",44000],["2143",36500],["6114",32700],["6402",31100],["3723",30000],["5213",30000],["3632",24700],["2144",15000],["3312",15000],["3726",15000],["3330",12000],["1037",5000],["2221",5000],["4379",5000],["3392",3000],["5269",3000],["3329",2000]],"purpose_expenditure_total_czk":56462200},"actual":{"economic_expenditure":[["5171",7682749.69],["6121",6810681.22],["5011",5860818],["5331",3653194.8],["5169",3335425.51],["5023",2390977],["6130",2310047],["5031",1773438],["5336",1124067.2],["5362",1102068],["5154",1001973.98],["5329",938697],["6122",781149.35],["5032",737996],["5153",654889.39],["5365",579890],["5139",499120.88],["5222",467000],["5137",437133.01],["5163",408763.08],["5321",286900],["6349",160000],["5194",146373.61],["5156",145978.26],["6342",141876],["5161",128759],["5168",112072.17],["5323",105500],["5499",100534.28],["5162",90768.23],["5164",83204],["5909",83120.3],["5492",72700],["5167",67561],["5175",65996.08],["5173",65081],["5021",63668],["5132",53672.97],["6119",46160],["5136",43883],["5151",43524.11],["5038",30933],["5364",30783],["5041",30064.63],["5179",28530.35],["5366",15417],["5019",3241],["5131",1481],["5039",1259],["5191",500],["5363",30]],"economic_expenditure_total_czk":44799650.1,"economic_financing":[["8115",-1226144.31],["8117",1000000],["8901",3262.05]],"economic_financing_total_czk":-222882.26,"economic_revenue":[["1211",11987491.47],["1121",6426830.17],["3112",5203000],["1111",4495315.87],["1511",2310091.4],["2132",1526700],["4116",1359385.99],["2111",1191337.28],["4216",1094097.03],["4112",1087400],["2122",1014516],["1345",999661],["1361",861130],["1113",848732.93],["2322",807882],["2324",752951.44],["1122",579390],["4122",440366],["1112",418765.07],["3121",334523.05],["1386",234107.26],["4121",193540],["2131",165780.39],["2321",143133.95],["1387",91759.04],["3111",82278.5],["4222",73080],["1334",67985.4],["2139",66831.56],["1341",38520],["2229",35042],["4111",32500],["2141",23233.55],["1342",16270],["2119",13280],["2112",1968],["1381",1808.01],["1343",1210],["2328",383],["2310",255]],"economic_revenue_total_czk":45022532.36,"purpose_expenditure":[["3119",10297604.48],["6171",5686007.65],["3639",4900988.84],["6112",3093907.54],["3612",1954356.31],["3722",1886964.13],["2219",1802739.29],["6399",1678937],["2212",1634714.62],["3745",1127848.46],["5512",1113434.67],["3631",1050953.15],["2321",1049716],["3725",854170.94],["3399",837298.33],["3421",723340.49],["3314",708985.34],["2142",672634.06],["3613",620682.1],["2411",355671.18],["3419",274258],["2341",241723],["6320",182758],["3326",181616.1],["3729",175758.73],["3341",164398.93],["3319",144469.15],["4351",125728.61],["2141",121000],["3429",117000],["2292",105500],["3633",100000],["3721",92641.63],["3313",76869.22],["3900",71155.4],["4359",68900],["6310",67426.08],["3349",53226.92],["2333",48930],["3635",46160],["3311",44000],["6409",37157.35],["6114",32500],["6402",30783],["3723",29580.52],["2143",28375],["3632",19584.7],["3412",18295.2],["3312",15000],["1032",14807.98],["3330",12000],["1037",5000],["3726",1452],["3329",640]],"purpose_expenditure_total_czk":44799650.1}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}