{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00293768","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00293768","name":"Městys Vémyslice","short_name":"Vémyslice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Znojmo","municipality_code":595055},"amounts":{"revenue_approved":18506900,"revenue_adjusted":21123800,"revenue_actual":21956894.38,"expense_approved":28506900,"expense_adjusted":39362200,"expense_actual":35988096.5,"tax_revenue":19305593.23,"nontax_revenue":1554519.8,"capital_revenue":147200,"transfer_revenue":949581.35,"current_expense":14083360.95,"capital_expense":21904735.55,"budget_balance":-14031202.12,"cash_current":7388278.56,"cash_previous":21419480.68},"ratios":{"revenue_execution":1.03943866,"expense_execution":0.91428062,"balance_to_revenue":-0.639034,"cash_to_expense":0.20529784,"cash_yoy":-0.65506733,"capital_expense_share":0.60866613,"transfer_revenue_share":0.04324753},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00293768/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00293768"},"seo":{"slug":"vemyslice","path":"/cz/municipalities/vemyslice/"},"population":{"value":684,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":18506900,"expenditure_czk":28506900,"financing_czk":10000000,"balance_czk":-10000000},{"stage":"revised","revenue_czk":21123800,"expenditure_czk":39362200,"financing_czk":18238400,"balance_czk":-18238400},{"stage":"actual","revenue_czk":21956894.38,"expenditure_czk":35988096.5,"financing_czk":14031202.12,"balance_czk":-14031202.12}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",11050000],["5169",3955300],["5011",2400000],["5331",2400000],["5171",1887000],["5023",1400000],["5154",1202000],["5901",850000],["5031",700000],["5137",603100],["5139",431000],["5032",350000],["5021",188000],["5168",130000],["5151",103000],["5153",96000],["5156",94000],["5163",91000],["6122",70000],["5323",69300],["5321",66000],["5162",65000],["5365",60000],["5329",53200],["5173",30000],["5134",25000],["5136",17500],["5167",17000],["5364",15300],["5038",13000],["5194",13000],["5229",10700],["5172",10000],["5175",10000],["5362",10000],["5041",6300],["5161",5000],["5903",5000],["5019",2000],["5222",1700],["5164",1500]],"economic_expenditure_total_czk":28506900,"economic_financing":[["8115",10000000]],"economic_financing_total_czk":10000000,"economic_revenue":[["1211",8000000],["1121",4000000],["1111",2500000],["1511",1400000],["1113",550000],["2111",400000],["1345",383000],["2132",320900],["4112",260000],["1112",207000],["2131",151000],["2324",140000],["1122",60000],["1342",50000],["1381",50000],["1341",20000],["1361",10000],["1343",5000]],"economic_revenue_total_czk":18506900,"purpose_expenditure":[["3412",10865100],["6171",7684300],["6112",1725000],["3113",1500000],["3111",1457000],["6409",850000],["3722",600000],["3745",535000],["5512",422700],["3632",417000],["1031",381100],["3612",332000],["3631",310000],["3723",280000],["3613",217000],["2219",130000],["3639",128900],["3399",111000],["6320",70000],["2292",69300],["5311",64600],["6399",60000],["3421",50000],["2310",40800],["3349",40000],["3721",40000],["4352",36000],["3314",20500],["6402",15300],["2321",15000],["3341",12300],["1036",12000],["6310",10000],["5213",5000]],"purpose_expenditure_total_czk":28506900},"revised":{"economic_expenditure":[["6121",20673200],["5169",2986400],["5331",2433600],["5011",2400000],["5171",1716000],["5023",1400000],["5154",1307600],["5137",768600],["5031",709400],["5139",517800],["6122",511300],["6123",459000],["6119",422300],["5901",364300],["5032",339100],["5336",322800],["5362",283000],["6351",277400],["5021",213100],["5168",156500],["5153",135400],["5151",122600],["5156",98000],["5163",96600],["5134",71400],["5323",69300],["5321",68200],["5162",65000],["5172",61500],["5329",60600],["5365",60000],["5173",33500],["5194",20400],["5136",17500],["5167",17000],["5364",15300],["5492",15000],["5229",14200],["5038",13000],["5175",13000],["5041",6300],["6129",6000],["6349",5300],["5161",5000],["5903",5000],["5019",2000],["5222",1700],["5164",1500],["5363",500]],"economic_expenditure_total_czk":39362200,"economic_financing":[["8115",10000000],["8117",8238400]],"economic_financing_total_czk":18238400,"economic_revenue":[["1211",8165600],["1121",4400000],["1111",3017300],["1511",1470000],["4116",607200],["2111",585700],["1113",550000],["2132",389900],["1345",379900],["2324",289000],["4112",260000],["1112",219000],["2131",151000],["3121",140000],["1386",119800],["1334",79000],["1342",50000],["1381",50000],["4122",50000],["1387",46000],["4111",32500],["1122",25000],["1341",20700],["1361",10000],["3111",7200],["1343",5000],["2119",4000]],"economic_revenue_total_czk":21123800,"purpose_expenditure":[["3412",19125300],["6171",6662400],["3111",2178800],["6112",1725000],["3113",1500000],["2219",1417300],["1031",640500],["3722",637200],["3639",513700],["3745",498500],["3632",490200],["5512",449000],["3635",422300],["3723",390000],["6409",364300],["3612",361700],["3329",337700],["3631",310000],["3613",262700],["3399",221600],["5311",174600],["3421",150000],["6320",75600],["2292",69300],["6399",60000],["2321",42900],["2310",40800],["3349",40000],["3721",40000],["4352",38200],["6114",32500],["3314",20500],["6402",15300],["3419",15000],["3341",12300],["1036",12000],["6310",10000],["5213",5000]],"purpose_expenditure_total_czk":39362200},"actual":{"economic_expenditure":[["6121",20232226.55],["5169",2626900.3],["5331",2433556],["5011",2107537],["5171",1537725.18],["5023",1060883],["5031",700199],["5137",611235.13],["5154",546185.04],["6122",508614],["6123",459000],["5139",430462.3],["6119",422290],["5336",322708.35],["5362",282944],["5032",277774],["6351",277344],["5168",152915.09],["5021",134375],["5153",91258.85],["5163",89954.8],["5156",83221.53],["5151",81263],["5134",71379.8],["5323",69300],["5162",64174.32],["5329",60504],["5172",57575],["5321",43180],["5173",32396],["5365",24780],["5194",19458],["5364",15168.79],["5492",15000],["5038",8692],["5175",7829],["5229",6371.41],["5041",6014.06],["6349",5261],["5136",4530],["5161",3334],["5164",1401],["5222",676],["5363",500]],"economic_expenditure_total_czk":35988096.5,"economic_financing":[["8117",16000000],["8118",-8000000],["8115",6031202.12]],"economic_financing_total_czk":14031202.12,"economic_revenue":[["1211",8216623.2],["1121",4401260.29],["1111",3024946.64],["1511",1990935.55],["2111",655765.7],["4116",607081.35],["1113",581573.42],["2132",448114],["1345",380200],["2324",290588.1],["1112",286850],["4112",260000],["1386",160343.88],["2131",151052],["3121",140000],["1334",84915.9],["1387",62843.74],["1342",51280],["4122",50000],["4111",32500],["1122",24780],["1341",20800],["1361",13690],["2119",9000],["3111",7200],["1343",3150],["1381",1264.61],["1335",136]],"economic_revenue_total_czk":21956894.38,"purpose_expenditure":[["3412",18976709.52],["6171",5128263.94],["3111",2178538.35],["3113",1500000],["2219",1415430.87],["6112",1346651],["3722",637106.17],["1031",634061.3],["3639",483738.28],["3632",479147.97],["3745",449002.88],["3635",422290],["3723",389972.4],["3329",337678.09],["3631",289180],["3612",245684.24],["3399",220510],["3613",148485.18],["5512",126935.21],["5311",126880.22],["6320",75590],["2292",69300],["2321",42666],["3421",39215.63],["4352",38180],["3349",33034],["6399",24780],["6114",22433],["2310",20790],["3314",18560],["6402",15168.79],["3419",15000],["3721",14774.6],["1036",11020],["3341",6014.06],["6310",5304.8]],"purpose_expenditure_total_czk":35988096.5}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}