{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00293725","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00293725","name":"Obec Únanov","short_name":"Únanov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Znojmo","municipality_code":595021},"amounts":{"revenue_approved":66227900,"revenue_adjusted":88586520,"revenue_actual":89616599.57,"expense_approved":93163100,"expense_adjusted":125393430,"expense_actual":86684074.88,"tax_revenue":46472381.28,"nontax_revenue":27456604.29,"capital_revenue":0,"transfer_revenue":15687614,"current_expense":38330152.21,"capital_expense":48353922.67,"budget_balance":2932524.69,"cash_current":53521039.3,"cash_previous":55324701.89},"ratios":{"revenue_execution":1.01162795,"expense_execution":0.69129678,"balance_to_revenue":0.03272301,"cash_to_expense":0.61742643,"cash_yoy":-0.0326014,"capital_expense_share":0.55781783,"transfer_revenue_share":0.17505255},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00293725/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00293725"},"seo":{"slug":"unanov","path":"/cz/municipalities/unanov/"},"population":{"value":1281,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":66227900,"expenditure_czk":93163100,"financing_czk":26935200,"balance_czk":-26935200},{"stage":"revised","revenue_czk":88586520,"expenditure_czk":125393430,"financing_czk":36806910,"balance_czk":-36806910},{"stage":"actual","revenue_czk":89616599.57,"expenditure_czk":86684074.88,"financing_czk":-2932524.69,"balance_czk":2932524.69}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",34400000],["6122",17105200],["5011",4900000],["5169",4816000],["5171",4690000],["5331",4400000],["5365",3721000],["5163",2949000],["5142",2000000],["5023",1750000],["5031",1675000],["5154",1627000],["5149",1500000],["5139",917000],["5222",665000],["5032",624000],["5153",470000],["5021",425000],["5137",416900],["5151",340000],["5194",334000],["5156",305000],["5168",256900],["5123",240000],["5362",178000],["5175",176100],["5499",168000],["5132",165000],["5136",162000],["5166",158000],["5179",150500],["5903",150000],["5323",129900],["5162",129000],["6127",120000],["6130",100000],["5321",84800],["5167",71000],["5229",65000],["5172",60000],["5339",50000],["5811",50000],["5134",45000],["5223",45000],["5221",43000],["5019",40000],["5161",31000],["5138",30000],["5041",27500],["5173",27000],["5038",25000],["5122",20000],["5165",20000],["5492",20000],["5364",17800],["5039",15000],["5329",14000],["5133",13000],["5131",12000],["5164",10000],["5192",6500],["5363",3000],["5042",2000],["5176",1000],["5909",1000]],"economic_expenditure_total_czk":93163100,"economic_financing":[["8117",100000000],["8118",-100000000],["8115",26935200]],"economic_financing_total_czk":26935200,"economic_revenue":[["1333",12500000],["1211",12320000],["2141",12000000],["1121",6350000],["1111",4400000],["2111",3788200],["1122",3700000],["2131",2880000],["1511",1800000],["2143",1200000],["2142",1000000],["2149",1000000],["1113",790000],["2324",556800],["1112",370000],["4112",334800],["2132",315000],["2321",175000],["1386",130000],["1381",100000],["3111",100000],["1356",77000],["1387",70000],["1342",60000],["2112",33000],["4111",31000],["2119",30000],["1361",25000],["4121",24000],["1334",20000],["1341",15000],["1343",15000],["2212",10300],["2310",6000],["2329",1600],["1382",200]],"economic_revenue_total_czk":66227900,"purpose_expenditure":[["3613",25149000],["3412",12044000],["3639",10583500],["3117",7008000],["6310",6200000],["6171",5769500],["2219",4355200],["6399",3870000],["6112",2626000],["3419",2316000],["5512",2116900],["2212",2020000],["3429",1450000],["2321",1150000],["3399",965000],["3745",698000],["3722",690000],["3725",600000],["3631",503000],["1032",500000],["3726",450000],["3632",371000],["3421",169500],["5213",150000],["2292",129900],["4359",124800],["3326",100000],["3349",100000],["2310",84000],["3314",83500],["3319",82000],["3341",70000],["6409",61000],["2223",60000],["3723",60000],["3900",55000],["3721",45000],["3729",40000],["4329",40000],["6320",40000],["6114",31000],["2221",30000],["2229",30000],["1014",25000],["2333",20000],["3523",20000],["4349",20000],["4350",20000],["2143",19500],["6402",17800]],"purpose_expenditure_total_czk":93163100},"revised":{"economic_expenditure":[["6121",62744400],["6122",13475200],["5149",6350000],["5011",5385000],["5169",5212000],["5331",4400000],["5365",3932000],["5171",3878530],["5163",3099000],["5142",2000000],["5031",1840000],["5154",1792000],["5023",1750000],["5137",1308900],["5139",1184800],["5032",685500],["5222",680500],["5153",546000],["5151",481400],["5021",426300],["5194",374000],["5156",323900],["5168",256900],["5123",256000],["5175",230200],["5362",210500],["6349",200000],["5132",187700],["5499",185000],["5136",160100],["5166",158000],["5179",150500],["5162",145600],["5323",129900],["6127",120000],["5903",100000],["6130",100000],["5321",84800],["5167",71000],["5172",70500],["5229",70000],["5134",60000],["5339",53000],["5492",52000],["5811",50000],["5223",45000],["5019",40000],["5221",40000],["5161",31000],["5138",30000],["5041",29300],["5173",27000],["5038",25000],["5122",20000],["5165",20000],["5364",17800],["5133",17700],["5039",15000],["5212",15000],["5329",14000],["5131",12000],["5164",10000],["5192",6500],["5363",3000],["5042",2000],["5176",1000],["5909",1000]],"economic_expenditure_total_czk":125393430,"economic_financing":[["8117",100000000],["8118",-98834890],["8115",35641800],["8127",3500000],["8128",-3500000]],"economic_financing_total_czk":36806910,"economic_revenue":[["4216",14997400],["1333",14950000],["2141",12750000],["1211",12320000],["1121",6350000],["1111",4400000],["2111",3927900],["1122",3911000],["2142",3500000],["2131",2974800],["1511",1838000],["2143",1750000],["2149",1000000],["1113",790000],["2324",607800],["2132",372500],["1112",370000],["4112",334800],["2321",225600],["4116",219020],["1386",195000],["1342",139100],["1381",100000],["3111",100000],["4122",80000],["1356",77000],["1387",72000],["2112",33000],["4111",32500],["2119",30000],["1361",25000],["4121",24000],["2212",20200],["1334",20000],["1343",16800],["1341",15000],["2229",10300],["2310",6000],["2329",1600],["1382",200]],"economic_revenue_total_czk":88586520,"purpose_expenditure":[["3613",42913400],["6310",11200000],["3429",10537100],["3639",10243800],["3412",9379000],["2219",8170200],["3117",6408000],["6171",5446000],["6399",4111000],["6112",2626000],["3419",2316000],["5512",2008600],["2212",1610000],["2321",1150000],["3399",1023300],["3745",878000],["3722",727000],["3631",604000],["3725",600000],["3726",477000],["3632",375000],["1032",350000],["3326",318530],["3314",234500],["3421",211500],["5213",150000],["2292",129900],["4359",124800],["3349",100000],["3900",87000],["2310",84000],["3319",84000],["3341",70000],["3635",65000],["2223",60000],["3723",60000],["6409",58000],["3721",45000],["3729",40000],["4329",40000],["6320",40000],["6114",32500],["2221",30000],["2229",30000],["1014",25000],["2333",20000],["3523",20000],["4349",20000],["4350",20000],["2143",19500],["6402",17800],["3112",3000]],"purpose_expenditure_total_czk":125393430},"actual":{"economic_expenditure":[["6121",43831402.5],["5149",6325153.26],["5011",4887511],["6122",4358104.43],["5365",3922554],["5169",3774067.09],["5331",3766000],["5163",2948826.07],["5171",2204288.56],["5031",1467639],["5023",1447434],["5154",1390096.01],["5137",940306],["5139",814811.98],["5222",594346],["5032",582538],["5153",515173.23],["5151",371007],["5194",267363.71],["5021",220876],["5362",190282.14],["5168",182764.89],["5499",172348],["6349",164415.74],["5175",159651.24],["5156",157284.22],["5323",129900],["5166",122453],["5136",119006.88],["5162",111533.5],["5321",84800],["5142",48754.18],["5492",41330],["5172",40414],["5123",32586],["5179",30457.63],["5167",29635.45],["5134",27775.19],["5132",22634.03],["5339",22000],["5041",20705.95],["5038",20254],["5364",17749],["5165",16152],["5212",15000],["5229",15000],["5161",14784],["5329",14000],["5221",7500],["5131",6733],["5223",5000],["5133",4939],["5164",4622],["5173",2112]],"economic_expenditure_total_czk":86684074.88,"economic_financing":[["8117",71050602.65],["8118",-70605015.26],["8115",-6382551.24],["8127",3000000],["8901",4439.16]],"economic_financing_total_czk":-2932524.69,"economic_revenue":[["4216",14997387],["1333",14950859.69],["2141",14433541.05],["1211",12252127.54],["1121",6560427.53],["1111",4461897],["1122",3910410],["2142",3496541.1],["2111",2893546.78],["2131",2849227],["1511",2435525.89],["2143",1734488.19],["1113",867095.59],["2149",843679.69],["2324",576071.85],["1112",427616.14],["2132",375963.82],["4112",334800],["1386",239018.63],["2321",225587.81],["4116",218927],["1342",139070],["1387",93676.58],["4122",80000],["1356",76306.53],["4111",32500],["4121",24000],["1361",21330],["1343",16422.63],["1341",13250],["2229",10292],["2212",10163],["2119",7502],["1334",5445.8],["1381",1901.73]],"economic_revenue_total_czk":89616599.57,"purpose_expenditure":[["3613",27366291.9],["3429",10094523.86],["6310",9192732.51],["2219",7286215.91],["3412",5956427.95],["3639",5042672.92],["3117",4880648.8],["6399",4093077.14],["6171",3377848.87],["6112",1866498.06],["2212",1230193.88],["5512",913572.81],["3722",716985.77],["3399",694805.88],["3745",560613.35],["3725",547399.34],["3419",517100],["3726",475605.21],["3631",323456.98],["3326",266684],["2321",253112.97],["3314",189027.75],["2292",129900],["3421",105485],["4359",84800],["3349",80991.88],["3900",53480],["3632",49824.87],["3319",47345.76],["3723",46493.94],["3721",37134.9],["3635",35000],["6320",34661],["6114",24956.5],["3341",24076.17],["4350",20000],["2143",19180],["6402",17749],["2310",14000],["6409",8500],["4329",3000],["3112",2000]],"purpose_expenditure_total_czk":86684074.88}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}