{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00293709","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00293709","name":"Obec Uherčice","short_name":"Uherčice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Znojmo","municipality_code":595004},"amounts":{"revenue_approved":12126900,"revenue_adjusted":14547700,"revenue_actual":14429762.06,"expense_approved":11086800,"expense_adjusted":13672900,"expense_actual":12551859.61,"tax_revenue":10009843.44,"nontax_revenue":2581796.38,"capital_revenue":260136,"transfer_revenue":1577986.24,"current_expense":9471068.19,"capital_expense":3080791.42,"budget_balance":1877902.45,"cash_current":3369067.88,"cash_previous":3815004.69},"ratios":{"revenue_execution":0.99189302,"expense_execution":0.91801005,"balance_to_revenue":0.13014092,"cash_to_expense":0.26841185,"cash_yoy":-0.11689024,"capital_expense_share":0.24544502,"transfer_revenue_share":0.10935636},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00293709/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00293709"},"seo":{"slug":"uhercice-00293709","path":"/cz/municipalities/uhercice-00293709/"},"population":{"value":366,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":12126900,"expenditure_czk":11086800,"financing_czk":-1040100,"balance_czk":1040100},{"stage":"revised","revenue_czk":14547700,"expenditure_czk":13672900,"financing_czk":-874800,"balance_czk":874800},{"stage":"actual","revenue_czk":14429762.06,"expenditure_czk":12551859.61,"financing_czk":-1877902.45,"balance_czk":1877902.45}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",2063100],["5011",1860700],["5169",1038800],["6123",900000],["5023",796300],["5171",693800],["5031",465200],["5154",463000],["5141",436000],["5331",250000],["5365",250000],["5032",239700],["5139",223000],["5153",210000],["6122",200000],["5137",160000],["5163",125600],["5499",115000],["5168",102300],["5362",60500],["5162",51600],["5156",50000],["5323",38000],["5021",32000],["5339",30000],["5167",25100],["5321",24800],["5136",18000],["5329",17800],["5364",17200],["5019",16200],["5189",16200],["5038",10000],["5138",10000],["5903",10000],["5164",8600],["5229",8400],["5132",7200],["5194",7000],["5161",6000],["5175",6000],["5039",5100],["5041",5000],["5173",4500],["5221",3600],["5042",2000],["5192",2000],["5179",900],["5222",600]],"economic_expenditure_total_czk":11086800,"economic_financing":[["8124",-2440100],["8115",1400000]],"economic_financing_total_czk":-1040100,"economic_revenue":[["1211",4060000],["1121",2067800],["1111",1500000],["2111",1368500],["1511",1000000],["2132",515000],["1113",261500],["1122",250000],["1345",243000],["4112",215800],["2324",191200],["1112",124000],["2133",111400],["2131",71400],["1386",35000],["4111",32000],["4221",20000],["1387",18000],["4116",12500],["1341",10200],["1361",10000],["1349",3100],["2112",3000],["2119",2500],["2141",1000]],"economic_revenue_total_czk":12126900,"purpose_expenditure":[["6171",2233200],["3612",1640200],["3639",1374700],["5512",1131200],["6112",886200],["2321",782600],["2310",365900],["3722",300000],["3631",290000],["6399",279500],["3111",250000],["3725",220000],["1070",209000],["3745",185900],["3723",162900],["2229",138000],["6320",90000],["3412",84700],["1031",81800],["3399",76000],["3721",40000],["2292",38000],["3511",35000],["6114",32000],["3113",30000],["6310",25000],["4359",24800],["3314",22500],["6402",17200],["4319",17000],["5213",10000],["3341",5000],["2219",3000],["3613",3000],["3599",2500]],"purpose_expenditure_total_czk":11086800},"revised":{"economic_expenditure":[["6121",2550000],["5011",2005900],["5169",1439800],["6123",900000],["5171",812300],["5023",789300],["5154",527700],["5031",501800],["5137",488900],["5365",426600],["5141",425000],["5139",353100],["5336",275500],["5362",254300],["5032",253000],["5331",250000],["5189",216200],["5153",199200],["5499",152700],["5163",123800],["5168",102300],["6122",99100],["5021",80000],["5156",70700],["5339",60000],["5162",45500],["5323",38000],["5321",30800],["5019",20200],["5167",18500],["5136",18200],["5329",17800],["5364",17200],["5194",11800],["5038",10000],["5138",10000],["5903",10000],["5132",9900],["5164",8800],["5039",8100],["5229",8000],["5161",6200],["5166",6100],["5173",5600],["5175",4100],["5221",3600],["5179",2700],["5042",2000],["5041",1500],["5222",600],["5192",500]],"economic_expenditure_total_czk":13672900,"economic_financing":[["8124",-2440100],["8115",1565300]],"economic_financing_total_czk":-874800,"economic_revenue":[["1211",3852000],["1121",2056200],["2111",1634500],["1511",1523500],["1111",1394000],["4222",674500],["2132",462600],["1122",420000],["4116",342400],["4122",293000],["1113",272400],["1345",226700],["4112",215800],["2329",208200],["3121",200000],["2324",181300],["1112",134200],["2133",111400],["1386",74900],["2131",71900],["3113",50000],["4111",32500],["1387",29400],["4121",20000],["2119",14700],["1361",14300],["3111",10200],["2212",10000],["1341",8500],["2112",3000],["1349",2800],["1334",1000],["2141",1000],["1381",700],["1382",100]],"economic_revenue_total_czk":14547700,"purpose_expenditure":[["6171",3163600],["3639",1852100],["3612",1432600],["5512",1359300],["6112",886200],["2321",782600],["6399",647800],["3111",525500],["3722",386500],["2310",364400],["3745",347000],["3631",290000],["1070",238900],["2229",221800],["3725",221500],["1031",191800],["3399",129200],["3723",128700],["6320",90000],["3412",84700],["3721",57500],["2292",38000],["3511",33200],["6114",32500],["3113",30000],["6310",25000],["4359",24800],["4319",23800],["3314",22500],["6402",17200],["5213",10000],["3341",5000],["3599",3200],["2219",3000],["3613",3000]],"purpose_expenditure_total_czk":13672900},"actual":{"economic_expenditure":[["6121",2120447.42],["5011",1997537],["5169",1378700.63],["6123",861340],["5171",759902.25],["5023",720000],["5031",498026],["5154",481439.83],["5137",420872.91],["5365",420000],["5141",343949.21],["5139",284344.45],["5336",275381.24],["5331",250000],["5362",248385],["5032",245194],["5189",210000],["5499",152163],["5153",132037.5],["5163",107409.2],["5168",101332.7],["6122",99004],["5021",71878],["5339",60000],["5156",56301.67],["5162",39694.47],["5323",38000],["5321",30800],["5329",17550],["5364",17166.81],["5136",16394],["5019",12809.68],["5194",11751],["5132",9853.86],["5164",8720],["5038",8176],["5229",6666.6],["5167",6384],["5166",6050],["5138",5200],["5039",4651.38],["5175",4038],["5221",3550],["5179",2700],["5161",2114],["5173",1695],["5041",1428.8],["5222",550],["5192",270]],"economic_expenditure_total_czk":12551859.61,"economic_financing":[["8124",-2440032],["8115",457910.81],["8901",104218.74]],"economic_financing_total_czk":-1877902.45,"economic_revenue":[["1211",3851995.13],["1121",2056143.98],["2111",1536359.5],["1511",1523414.85],["1111",1393919.04],["4222",674405],["2132",458126],["1122",420000],["4116",342281.24],["4122",293000],["1113",272319.94],["1345",226625],["4112",215800],["2329",208184],["3121",200000],["2324",171787.66],["1112",134135.05],["2133",110610.19],["1386",74869.17],["2131",71810],["3113",50000],["4111",32500],["1387",29367.59],["4121",20000],["1361",14240],["2119",12621],["3111",10136],["2212",10000],["1341",8434],["1349",2755],["2112",2000],["1334",907.2],["1381",639.56],["2141",298.03],["1382",77.93]],"economic_revenue_total_czk":14429762.06,"purpose_expenditure":[["6171",3030141.38],["3639",1800465.36],["5512",1199741.84],["3612",1121834.13],["6112",802449.98],["2321",727225.86],["6399",641181],["3111",525381.24],["3722",386377.93],["3745",331813.19],["2310",316829.93],["3631",261622.21],["1070",227488.77],["2229",221727.5],["3725",221457.59],["1031",188246.96],["3399",128937.67],["6320",77451],["3412",71055.89],["3721",57413.57],["2292",38000],["3113",30000],["4359",24800],["6114",24170],["4319",23412],["6310",22650.2],["3314",17949],["6402",17166.81],["3511",8343],["3599",3186],["3723",1815],["2219",1524.6]],"purpose_expenditure_total_czk":12551859.61}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}