{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00293636","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00293636","name":"Obec Tavíkovice","short_name":"Tavíkovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Znojmo","municipality_code":594938},"amounts":{"revenue_approved":25014600,"revenue_adjusted":27077100,"revenue_actual":22761232.64,"expense_approved":29473600,"expense_adjusted":33536100,"expense_actual":27221288.63,"tax_revenue":12504076.47,"nontax_revenue":3511384.11,"capital_revenue":297420,"transfer_revenue":6448352.06,"current_expense":13520153.81,"capital_expense":13701134.82,"budget_balance":-4460055.99,"cash_current":2991395.28,"cash_previous":5426913.27},"ratios":{"revenue_execution":0.84060821,"expense_execution":0.81170108,"balance_to_revenue":-0.19594967,"cash_to_expense":0.10989176,"cash_yoy":-0.44878513,"capital_expense_share":0.50332426,"transfer_revenue_share":0.28330417},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00293636/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00293636"},"seo":{"slug":"tavikovice","path":"/cz/municipalities/tavikovice/"},"population":{"value":545,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":25014600,"expenditure_czk":29473600,"financing_czk":4459000,"balance_czk":-4459000},{"stage":"revised","revenue_czk":27077100,"expenditure_czk":33536100,"financing_czk":6459000,"balance_czk":-6459000},{"stage":"actual","revenue_czk":22761232.64,"expenditure_czk":27221288.63,"financing_czk":4460055.99,"balance_czk":-4460055.99}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",16951000],["5011",3073900],["5169",2400000],["5154",1104800],["5023",895700],["5171",887200],["5031",698000],["5331",480000],["5032",348200],["5139",334000],["5137",297100],["5901",290000],["5021",269100],["5153",159400],["5175",129900],["5173",120400],["5321",112600],["5168",111300],["5162",83700],["5156",81200],["5163",73900],["5194",71200],["5365",67700],["5038",64400],["5499",61300],["5323",56100],["5164",43900],["5167",38700],["6122",35500],["5222",35000],["5329",33900],["5903",20000],["5213",12000],["5134",10000],["5132",6100],["5161",4300],["5166",3500],["5039",2900],["5165",2300],["5136",2000],["5041",1000],["5362",400]],"economic_expenditure_total_czk":29473600,"economic_financing":[["8115",4459000]],"economic_financing_total_czk":4459000,"economic_revenue":[["4213",9785700],["1211",5400000],["1121",2381300],["1111",1752000],["4112",1576100],["2111",1574900],["2324",826900],["1113",402000],["1345",275000],["2132",167900],["2321",155000],["1112",150000],["2141",130000],["1122",80000],["1381",75900],["2131",67800],["1386",64000],["1334",51800],["1387",30200],["3111",19800],["1361",10000],["2329",9000],["1341",8000],["2119",6000],["1349",4400],["2133",2500],["2139",2300],["2212",2000],["2310",1500],["2112",1300],["1343",1000],["1335",200],["1382",100]],"economic_revenue_total_czk":25014600,"purpose_expenditure":[["2212",14405700],["6171",4775000],["2310",2401500],["2321",1538000],["6112",1030500],["3631",882500],["3639",738600],["3113",581300],["3722",528900],["2115",500000],["3399",427300],["3612",370500],["3723",350000],["3745",249900],["5512",141700],["3392",99800],["3725",72700],["3739",67700],["6320",59200],["2292",56100],["3721",44000],["3699",31000],["3419",30000],["5212",20000],["5213",20000],["3511",17100],["6310",14700],["3319",9900],["3314",5000],["4379",5000]],"purpose_expenditure_total_czk":29473600},"revised":{"economic_expenditure":[["6121",17932000],["5011",3268500],["5169",3056500],["5171",1567200],["5154",1086600],["5023",902200],["5139",686600],["5031",660200],["5336",541800],["5331",482000],["5137",467400],["5021",337800],["5032",328900],["5901",290000],["5499",210400],["5321",172500],["5365",158000],["5153",148000],["5173",133500],["5168",107400],["6122",97900],["5175",93200],["5162",83700],["5156",80800],["5163",79500],["5164",77000],["6342",64400],["5194",57200],["5323",56100],["5166",39100],["5222",35000],["5329",33900],["5172",32500],["5167",29700],["5364",28400],["5903",20000],["5213",15000],["5363",15000],["5038",11400],["5134",10400],["5179",7800],["5161",7200],["5132",6100],["5366",4000],["5362",3600],["5039",2700],["5138",2700],["5165",2300],["5191",800],["5136",600],["5151",400],["5909",200]],"economic_expenditure_total_czk":33536100,"economic_financing":[["8115",4459000],["8123",2000000]],"economic_financing_total_czk":6459000,"economic_revenue":[["4213",7622600],["1211",5400000],["1121",2381300],["2111",2048800],["1111",1752000],["4112",1566700],["2324",1077100],["1511",1049100],["4222",1000000],["4116",532500],["4113",452400],["1113",402000],["1345",308100],["3111",235500],["2132",180400],["4122",180300],["1112",150000],["1386",105600],["2321",86900],["1381",75900],["1122",75400],["2131",73500],["4111",65000],["3121",62000],["1334",51800],["1387",41400],["2141",35000],["2139",34300],["1361",10000],["1341",8000],["2119",6800],["1349",4400],["1343",1000],["2133",500],["2212",500],["1335",200],["1382",100]],"economic_revenue_total_czk":27077100,"purpose_expenditure":[["2212",15704000],["6171",4366100],["2310",3120600],["2321",1656600],["3113",1259000],["3639",1212300],["6112",1050300],["3631",917200],["3722",628600],["3399",590300],["2115",500000],["3745",448500],["3612",386100],["5512",268700],["3725",263600],["3723",180100],["2341",105600],["3412",104400],["3392",99900],["6399",75400],["3511",62900],["6320",59200],["4359",59000],["2292",56100],["6114",52200],["3633",48400],["3721",44000],["3699",31000],["3419",30000],["6402",28400],["6310",20300],["5212",20000],["5213",20000],["3632",15100],["2219",14000],["2369",11000],["3319",9900],["3314",6000],["1014",5000],["4379",5000],["3613",1100],["6409",200]],"purpose_expenditure_total_czk":33536100},"actual":{"economic_expenditure":[["6121",13539159.82],["5169",2881640.57],["5011",2681344.16],["5171",1324892.25],["5154",923650.61],["5023",902112],["5031",659946],["5139",595554.44],["5336",541641.59],["5331",482000],["5032",328771],["5137",288434.87],["5021",267647],["5499",210220.84],["5321",160457],["5365",157902],["5153",134581.74],["5173",132280],["5168",107335.5],["6122",97589],["5175",87551.37],["5162",77248.91],["5164",70839.14],["5163",66406.8],["6342",64386],["5156",59878.04],["5194",57108],["5323",56100],["5166",39022.5],["5172",32409.64],["5222",30000],["5364",28317.4],["5167",27920.42],["5329",25845],["5213",15000],["5363",15000],["5038",11320],["5134",10363],["5179",7739.57],["5161",6696],["5366",3930],["5362",3576],["5138",2664],["5165",1676],["5132",1489],["5191",743],["5136",596],["5151",302.45]],"economic_expenditure_total_czk":27221288.63,"economic_financing":[["8117",30431250],["8118",-30431250],["8115",2435517.99],["8123",2000000],["8901",24538]],"economic_financing_total_czk":4460055.99,"economic_revenue":[["1211",5415870.89],["1121",2897203.47],["4213",2651652.63],["1111",2055777.7],["2111",2042144.86],["4112",1566700],["2324",1076227.6],["1511",1014309.13],["4222",1000000],["4116",532425.59],["4113",452357.84],["1113",383163.16],["1345",308084],["3111",235420],["1112",188891.32],["4122",180216],["2132",163603],["1386",105546.68],["2321",86852],["1122",75390],["2131",67692],["4111",65000],["3121",62000],["1387",41372.62],["2139",34300],["2141",33264.65],["1361",8100],["1341",6899],["2119",6800],["1334",2455.8],["1381",858.4],["2212",500],["1335",131.2],["1382",23.1]],"economic_revenue_total_czk":22761232.64,"purpose_expenditure":[["2212",13066376.14],["6171",3609789.6],["2310",2164678.99],["2321",1634192.82],["3113",1257954.92],["3639",1069073.71],["6112",1045858.92],["3722",628458.51],["3399",589624.58],["3745",339628.14],["3725",263596.01],["3631",248846],["5512",184700.05],["3612",177531.13],["2341",105469],["3412",104056.41],["3392",77190],["6399",75390],["3723",62913.86],["3511",62858.7],["4359",58990],["2292",56100],["6114",51809.2],["3633",48400],["6320",46166],["3721",33601.82],["3419",30000],["6402",28317.4],["3699",23040],["6310",20240.8],["3632",14977.52],["2219",14000],["2369",11000],["3314",5950],["1014",5000],["3319",4463],["3613",1045.4]],"purpose_expenditure_total_czk":27221288.63}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}