{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00293598","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00293598","name":"Městys Štítary","short_name":"Štítary","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Znojmo","municipality_code":594890},"amounts":{"revenue_approved":26584200,"revenue_adjusted":42963815.8,"revenue_actual":38414481.11,"expense_approved":34514600,"expense_adjusted":54769815.8,"expense_actual":40396601.28,"tax_revenue":20542613.84,"nontax_revenue":3089345,"capital_revenue":268720.43,"transfer_revenue":14513801.84,"current_expense":11245252.59,"capital_expense":29151348.69,"budget_balance":-1982120.17,"cash_current":24782599.39,"cash_previous":25118177.04},"ratios":{"revenue_execution":0.89411242,"expense_execution":0.73757052,"balance_to_revenue":-0.05159825,"cash_to_expense":0.61348229,"cash_yoy":-0.01335995,"capital_expense_share":0.72162875,"transfer_revenue_share":0.37782111},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00293598/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00293598"},"seo":{"slug":"stitary","path":"/cz/municipalities/stitary/"},"population":{"value":662,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":26584200,"expenditure_czk":34514600,"financing_czk":7930400,"balance_czk":-7930400},{"stage":"revised","revenue_czk":42963815.8,"expenditure_czk":54769815.8,"financing_czk":11806000,"balance_czk":-11806000},{"stage":"actual","revenue_czk":38414481.11,"expenditure_czk":40396601.28,"financing_czk":1982120.17,"balance_czk":-1982120.17}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",13200000],["6123",3900000],["5169",2968000],["5011",2457000],["6349",1400000],["5362",1215000],["5171",1196000],["6122",1150000],["5023",1010700],["5331",1000000],["5031",797700],["5139",586000],["5154",493000],["5222",360000],["5365",320000],["5032",287400],["5166",270000],["5137",250000],["5163",188400],["5168",180000],["5156",155000],["6125",140000],["6130",100000],["5134",82000],["5323",70100],["5153",65000],["5903",60000],["5167",50000],["5021",42000],["5321",40100],["5172",40000],["5131",39000],["5329",38600],["5162",38000],["5132",37000],["5494",35000],["5164",33500],["5364",28000],["5175",25000],["5019",20000],["5499",20000],["5151",19700],["5161",19000],["5133",12000],["5173",12000],["5041",10000],["5136",10000],["5194",10000],["5038",9500],["5179",7700],["5221",7100],["5039",5100],["5229",5000]],"economic_expenditure_total_czk":34514600,"economic_financing":[["8117",7170000],["8115",760400]],"economic_financing_total_czk":7930400,"economic_revenue":[["1211",7700000],["3111",5000000],["1121",3909000],["1111",2800000],["1511",2200000],["1342",1000000],["1345",593000],["2142",510000],["1113",495000],["2119",455000],["2131",358300],["1122",300000],["2321",250000],["1112",235000],["2329",230000],["4112",166000],["1386",110000],["2132",71400],["2141",50000],["2111",42600],["1387",40000],["4111",32000],["1341",16900],["1349",10000],["1361",10000]],"economic_revenue_total_czk":26584200,"purpose_expenditure":[["3113",6160000],["3392",5610000],["1032",3100000],["6171",2830900],["3639",2425000],["5512",2134700],["3631",1900000],["6399",1500000],["3722",1340000],["6112",1296200],["2321",1290000],["2212",800000],["2219",570000],["3727",500000],["2310",457000],["3725",400000],["3726",302000],["3341",190000],["3633",180000],["3429",173000],["3419",170000],["3745",150000],["3111",140500],["3399",140000],["3421",96000],["3749",80000],["2292",70100],["3723",70000],["5213",70000],["3632",62000],["3721",50000],["6320",45000],["4359",40100],["6114",32000],["3635",30000],["6402",28000],["6310",25000],["2143",22000],["5311",20000],["1014",8000],["3636",7100]],"purpose_expenditure_total_czk":34514600},"revised":{"economic_expenditure":[["6121",28236000],["6123",5418000],["5169",2936847],["5011",2457000],["6349",2115000],["6122",1988960],["5362",1215000],["5171",1151750],["5023",1010700],["5331",1000000],["5031",793000],["5137",741900],["5139",665700],["5365",613500],["5336",573955.8],["5166",539800],["5154",528300],["5222",365000],["5032",308200],["6130",300000],["5163",208400],["5168",197200],["5156",175000],["6125",138500],["5223",100000],["5164",90300],["5323",70100],["5153",65000],["5141",62000],["5903",60000],["5167",50000],["5321",49100],["5021",42000],["5134",42000],["5162",40000],["5172",40000],["5329",38600],["5131",37000],["5132",37000],["5041",30600],["5364",28000],["5499",25600],["5175",25000],["5151",23300],["5019",20000],["5161",20000],["5494",16400],["5133",12000],["5173",12000],["5136",10000],["5194",10000],["5038",9600],["5179",7700],["5221",7100],["5229",6603],["5039",5100]],"economic_expenditure_total_czk":54769815.8,"economic_financing":[["8117",10155600],["8123",1990000],["8124",-1100000],["8115",760400]],"economic_financing_total_czk":11806000,"economic_revenue":[["4216",11199890],["1211",7700000],["3111",5000000],["1121",3909000],["1111",2800000],["1511",2655000],["4222",2000000],["1342",1000000],["2329",989500],["4116",657945.8],["2142",612000],["1122",593500],["1345",593000],["1113",495000],["4213",457480],["2119",455000],["2141",370000],["2131",358300],["2321",250000],["1112",235000],["4112",166000],["1386",110000],["2324",83600],["2132",71400],["2111",42600],["1387",40000],["4111",32500],["1343",25000],["1341",16900],["3121",14600],["1335",10600],["1349",10000],["1361",10000]],"economic_revenue_total_czk":42963815.8,"purpose_expenditure":[["3392",25473000],["1032",3946960],["5512",3574700],["6171",3247800],["3639",2979300],["2321",2090000],["3113",1983955.8],["3631",1900000],["6399",1793500],["6112",1312300],["3722",1300000],["2212",800000],["2219",570000],["3727",500000],["2310",457000],["3725",400000],["3726",282000],["3633",230000],["3341",203000],["3429",173000],["3419",170000],["3723",150000],["3745",150000],["3421",146000],["3111",140500],["3399",127000],["3322",100000],["3749",80000],["2292",70100],["5213",70000],["3632",62000],["6320",45000],["4359",40100],["6114",32500],["3635",30000],["3721",30000],["6402",28000],["6310",25000],["2143",22000],["5311",20000],["1014",8000],["3636",7100]],"purpose_expenditure_total_czk":54769815.8},"actual":{"economic_expenditure":[["6121",22972711.15],["6123",2579219.5],["5011",2323447],["6349",1856427.56],["5169",1797799.93],["6122",1310975],["5331",1000000],["5023",974639],["5031",752622],["5365",595660],["5336",573955.8],["5154",450447.95],["5362",379986.64],["5222",365000],["5166",358238],["5032",295809],["6130",293600],["5168",192327.01],["6125",138415.48],["5171",138099.89],["5139",122094.1],["5163",108455.99],["5156",103392.84],["5223",100000],["5164",77085.37],["5137",70125.57],["5323",70100],["5321",49100],["5329",37700],["5162",36060.53],["5041",30544],["5153",30130],["5134",29308.12],["5364",27828],["5499",25530.5],["5167",19845],["5151",16627],["5161",14075],["5175",12705.1],["5021",11800],["5038",9551],["5172",8470],["5494",8000],["5221",7100],["5179",6800],["5229",6603],["5132",3373.25],["5131",2717],["5136",1740],["5173",359]],"economic_expenditure_total_czk":40396601.28,"economic_financing":[["8123",1894850],["8124",-921701],["8115",750712.42],["8901",258258.75]],"economic_financing_total_czk":1982120.17,"economic_revenue":[["4216",11199879.47],["1211",7388002.31],["1121",3947551.21],["1511",3538417.31],["1111",2685027.9],["4222",2000000],["2329",1055431.84],["1342",735202],["4116",657947.37],["2142",612000],["1345",610883],["1122",593460],["1113",522478.48],["4213",457475],["2119",454750],["2131",362824.31],["1112",257453.65],["2321",250000],["4112",166000],["3112",154058.43],["1386",143772.73],["2141",134178.25],["3121",114662],["2324",101910.2],["2132",73072.74],["1387",56377.46],["2111",45177.66],["4111",32500],["1343",25000],["1341",18052],["1335",10632.84],["1361",5590],["1349",2138],["1334",1278.5],["1381",1201.11],["1382",95.34]],"economic_revenue_total_czk":38414481.11,"purpose_expenditure":[["3392",20497600.85],["1032",3512258.5],["6171",2655968.17],["3639",2470757.83],["2321",1900764.35],["3113",1583555.23],["3631",1555781.23],["6112",1254773.15],["6399",970338.64],["3722",957520.51],["5512",758486.31],["3725",328745.84],["3727",203570],["3341",202716.23],["3633",199343.11],["3419",170000],["3726",167549.94],["3429",160000],["2219",157314.5],["3322",100000],["2310",73401.41],["2292",70100],["2212",69212],["3723",63294.58],["3111",45194.27],["3399",43932.5],["3421",42074],["4359",40100],["6320",29715.19],["3721",27842.1],["6402",27828],["6114",18087.36],["3632",15965.68],["6310",9589.8],["3636",7100],["2143",6120]],"purpose_expenditure_total_czk":40396601.28}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}