{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00293521","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00293521","name":"Obec Strachotice","short_name":"Strachotice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Znojmo","municipality_code":594822},"amounts":{"revenue_approved":29929200,"revenue_adjusted":34202850,"revenue_actual":35350399.94,"expense_approved":46295500,"expense_adjusted":46779750,"expense_actual":28207385.53,"tax_revenue":28403702.07,"nontax_revenue":4325347.07,"capital_revenue":1464550,"transfer_revenue":1156800.8,"current_expense":23475959.48,"capital_expense":4731426.05,"budget_balance":7143014.41,"cash_current":94943652.34,"cash_previous":86762818.1},"ratios":{"revenue_execution":1.0335513,"expense_execution":0.60298282,"balance_to_revenue":0.20206319,"cash_to_expense":3.36591466,"cash_yoy":0.09428963,"capital_expense_share":0.16773714,"transfer_revenue_share":0.03272384},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00293521/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00293521"},"seo":{"slug":"strachotice","path":"/cz/municipalities/strachotice/"},"population":{"value":1030,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":29929200,"expenditure_czk":46295500,"financing_czk":16366300,"balance_czk":-16366300},{"stage":"revised","revenue_czk":34202850,"expenditure_czk":46779750,"financing_czk":12576900,"balance_czk":-12576900},{"stage":"actual","revenue_czk":35350399.94,"expenditure_czk":28207385.53,"financing_czk":-7143014.41,"balance_czk":7143014.41}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",18300000],["5171",5608000],["5169",5554000],["6349",5000000],["5011",2520000],["5331",1970000],["5365",1114500],["5139",971000],["5031",920000],["5023",857000],["5154",620000],["5137",557000],["5032",550000],["6119",270000],["5163",221000],["5362",200000],["5156",170000],["5021",116000],["5321",110500],["5323",101900],["5229",100000],["5153",85000],["5162",60000],["5192",60000],["5175",51000],["5329",31800],["5132",26000],["5136",25000],["5167",21000],["5364",20800],["5903",20000],["5164",19000],["5173",14000],["5039",12000],["5166",10000],["5161",4000],["5165",4000],["5151",1000]],"economic_expenditure_total_czk":46295500,"economic_financing":[["8115",16366300]],"economic_financing_total_czk":16366300,"economic_revenue":[["1211",10000000],["1121",5100000],["1511",4000000],["1111",3500000],["2111",1824000],["2132",1412000],["1122",1114500],["1345",738000],["2131",504000],["4116",424900],["1112",260000],["2324",260000],["4112",239800],["2329",133000],["1386",120000],["1113",80000],["1387",50000],["2141",50000],["1381",40000],["1341",22000],["3111",20000],["1361",15000],["1334",10000],["2119",10000],["1343",1000],["2112",1000]],"economic_revenue_total_czk":29929200,"purpose_expenditure":[["3612",14700000],["3639",5050000],["2321",5000000],["6171",4700000],["3419",3550000],["2219",1450000],["2310",1400000],["3745",1400000],["3117",1370000],["3722",1300000],["6399",1114500],["3111",1000000],["6112",860000],["3633",600000],["2212",500000],["3319",400000],["3631",400000],["6310",400000],["3635",270000],["5512",250000],["2292",101900],["3392",100000],["3314",80000],["3721",80000],["4359",66500],["3341",50000],["2144",21500],["6402",20800],["1012",20000],["5213",20000],["2141",10300],["3632",10000]],"purpose_expenditure_total_czk":46295500},"revised":{"economic_expenditure":[["6121",18477600],["5169",7352500],["5171",6044000],["5011",2931000],["5331",2087400],["5365",1851150],["5139",1151000],["5031",980000],["5023",858000],["5154",764000],["6122",652000],["5032",550000],["5137",505000],["5336",424900],["6119",270000],["5163",221000],["5153",216200],["5362",213000],["5156",174000],["5021",147000],["5229",111800],["5321",110500],["6349",105400],["5323",101900],["5162",60000],["5192",60000],["5175",58800],["5164",40000],["5132",35000],["5329",31800],["5136",25000],["5166",25000],["5167",21000],["5138",20000],["5903",20000],["5165",16000],["5222",15000],["5173",14200],["5364",14000],["5039",12000],["5366",6800],["5161",4800],["5151",1000]],"economic_expenditure_total_czk":46779750,"economic_financing":[["8115",12576900]],"economic_financing_total_czk":12576900,"economic_revenue":[["1211",10600000],["1121",5700000],["1511",4000000],["1111",3498400],["2111",1874000],["1122",1851150],["3112",1410000],["2132",1231000],["1345",738000],["1113",639500],["4116",504500],["2131",504000],["4222",300000],["1112",260000],["2324",260000],["4112",239800],["2329",212000],["1386",120000],["4122",80000],["1387",50000],["4111",32500],["2119",26000],["3111",20000],["1341",19000],["1361",15000],["1334",10000],["2112",6000],["1343",1000],["1381",1000]],"economic_revenue_total_czk":34202850,"purpose_expenditure":[["3612",14700000],["3639",5052500],["6171",4977000],["3419",3850000],["2310",2795000],["3745",2501500],["2219",2105000],["6399",1864150],["3117",1794900],["3722",1571000],["3111",1130000],["6112",861000],["3633",600000],["2212",500000],["3319",400000],["3631",400000],["6310",400000],["3635",270000],["5512",268600],["3314",106500],["2321",105400],["2292",101900],["3392",100500],["3721",80000],["4359",66500],["3341",50000],["6114",32500],["2144",21500],["1012",20000],["5213",20000],["6402",14000],["2141",10300],["3632",10000]],"purpose_expenditure_total_czk":46779750},"actual":{"economic_expenditure":[["5169",5966150.03],["5171",4420535.48],["6121",3780192.7],["5011",2696248],["5331",2087363.2],["5365",1851150],["5139",1028640.82],["5031",980500],["5023",859990],["5154",675546.31],["6122",652190],["5032",536575],["5137",447384.61],["5336",424900.8],["5163",235384.62],["5153",228891.54],["6119",193600],["5156",161970.66],["5229",111658],["5321",110500],["5021",109096],["6349",105443.35],["5323",101900],["5162",66908.48],["5192",60995],["5175",45664.92],["5132",34294],["5329",31710],["5167",27965],["5136",22061],["5166",21750],["5362",17570],["5161",16111.17],["5138",15807.44],["5222",15095],["5364",14018],["5164",12552],["5039",12509],["5165",11355],["5173",8391],["5366",6817.4]],"economic_expenditure_total_czk":28207385.53,"economic_financing":[["8118",-36000000],["8115",28856985.59]],"economic_financing_total_czk":-7143014.41,"economic_revenue":[["1211",10648833.5],["1121",5706757.85],["1511",4121625.65],["1111",3851462.41],["2111",1908529],["1122",1851150],["3112",1410000],["2132",1235053.24],["1113",753846.39],["1345",748622.84],["2131",551141.96],["4116",504500.8],["1112",371887.93],["2329",303698.03],["4222",300000],["2324",290245.63],["4112",239800],["1386",207890.41],["1387",81481.12],["4122",80000],["3111",54550],["4111",32500],["2119",27860.21],["1334",21963.4],["1341",19309],["1361",15200],["2112",8819],["1343",2050],["1381",1621.57]],"economic_revenue_total_czk":35350399.94,"purpose_expenditure":[["6171",4894321.86],["3419",3423077.7],["2310",2766317.93],["3745",2475987.73],["3639",2177998.55],["2219",2104725.58],["6399",1815597],["3117",1530272.75],["3612",1488899.95],["3722",1485257.43],["3111",1087627],["6112",860776],["3319",377852.01],["6310",277200.62],["5512",266642.49],["3631",209717],["3635",193600],["2212",111015.08],["2321",105443.35],["2292",101900],["3392",100202.46],["3314",99895],["4359",66500],["3721",52650.01],["3633",51809],["6114",27694.03],["2144",21420],["6402",14018],["2141",10290],["1012",8677]],"purpose_expenditure_total_czk":28207385.53}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}