{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00293512","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00293512","name":"Obec Starý Petřín","short_name":"Starý Petřín","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Znojmo","municipality_code":594806},"amounts":{"revenue_approved":10906800,"revenue_adjusted":16169700,"revenue_actual":16056510.72,"expense_approved":16236800,"expense_adjusted":19359700,"expense_actual":15736482.4,"tax_revenue":8817732.37,"nontax_revenue":1854905.97,"capital_revenue":457480,"transfer_revenue":4926392.38,"current_expense":8365506.7,"capital_expense":7370975.7,"budget_balance":320028.32,"cash_current":7615253.36,"cash_previous":7311995.54},"ratios":{"revenue_execution":0.99299991,"expense_execution":0.81284743,"balance_to_revenue":0.01993137,"cash_to_expense":0.48392348,"cash_yoy":0.04147402,"capital_expense_share":0.46840047,"transfer_revenue_share":0.30681587},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00293512/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00293512"},"seo":{"slug":"stary-petrin","path":"/cz/municipalities/stary-petrin/"},"population":{"value":236,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":10906800,"expenditure_czk":16236800,"financing_czk":5330000,"balance_czk":-5330000},{"stage":"revised","revenue_czk":16169700,"expenditure_czk":19359700,"financing_czk":3190000,"balance_czk":-3190000},{"stage":"actual","revenue_czk":16056510.72,"expenditure_czk":15736482.4,"financing_czk":-320028.32,"balance_czk":320028.32}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",5508000],["5169",2181000],["5011",1226000],["6122",968700],["5139",935000],["5171",856300],["5023",850000],["5365",500000],["5154",474000],["5031",459000],["5331",400000],["5137",240000],["5032",202000],["5021",171100],["5499",121000],["5901",120000],["5156",110000],["5362",104000],["6119",100000],["5163",99100],["5229",80000],["5168",70000],["5194",48000],["5167",43000],["5155",40000],["5175",35300],["5364",31400],["5321",30000],["5162",29000],["5323",23100],["5173",22500],["5166",20000],["5903",20000],["5223",15000],["5132",12000],["5329",11500],["5019",10000],["5042",10000],["5134",10000],["5172",10000],["5038",6800],["5041",5800],["5179",5200],["6341",5000],["5161",4000],["5339",3000],["5221",2400],["5131",2000],["5136",2000],["6130",2000],["5039",1500],["5164",500],["5222",300],["5366",300]],"economic_expenditure_total_czk":16236800,"economic_financing":[["8115",5330000],["8117",500000],["8118",-500000]],"economic_financing_total_czk":5330000,"economic_revenue":[["1211",3100000],["1511",1800000],["1121",1600000],["2111",1262500],["1111",1100000],["1122",500000],["1345",288000],["2131",257000],["1113",200000],["4216",188700],["2132",142800],["2324",100600],["1112",80000],["4121",80000],["4112",71800],["1386",36000],["4111",31500],["1387",18000],["4116",13300],["1381",13000],["1342",8000],["1341",4800],["2141",4200],["1361",4000],["1334",1400],["1349",1000],["1343",200]],"economic_revenue_total_czk":10906800,"purpose_expenditure":[["3639",4430500],["1031",1930500],["6171",1700500],["2341",1550000],["6112",1127900],["3111",933000],["3745",646000],["6399",600000],["3392",485000],["5512",343700],["3421",340000],["3722",320000],["2321",278000],["2310",180000],["3723",170000],["3399",158000],["2212",128000],["3412",120000],["3631",110000],["3632",108000],["3419",90000],["6320",83100],["3612",80000],["2219",60000],["6114",32800],["6402",31400],["3721",30000],["5213",30000],["2292",23100],["3341",22000],["3613",20000],["3330",15000],["4359",15000],["2141",11500],["3729",10000],["6310",8000],["3669",6000],["3319",5000],["3113",3000],["2221",1300],["1012",500]],"purpose_expenditure_total_czk":16236800},"revised":{"economic_expenditure":[["6121",6650000],["5169",2525100],["5011",1301900],["6123",1129600],["6122",993000],["5171",962000],["5139",884100],["5023",850000],["5137",553300],["5365",500900],["5154",496900],["5031",469700],["5331",400000],["5032",206100],["5021",182200],["5229",120000],["5156",116100],["5499",114300],["5163",109400],["5362",103600],["6119",100000],["5155",67200],["5168",50000],["5194",48300],["5175",35800],["5321",34500],["6342",33300],["5162",32200],["5364",31400],["5167",25000],["5323",23100],["5173",21200],["5166",20000],["5903",20000],["5042",18800],["5909",15200],["5132",15000],["5223",15000],["5134",13200],["5329",11500],["5019",10000],["5038",6800],["5041",6800],["5172",6700],["5179",5200],["5339",5000],["6341",5000],["5161",4200],["5221",2400],["5131",2000],["5136",2000],["6130",2000],["5039",1500],["5164",500],["5222",300],["5366",300],["5122",100]],"economic_expenditure_total_czk":19359700,"economic_financing":[["8115",3690000],["8118",-500000]],"economic_financing_total_czk":3190000,"economic_revenue":[["4216",3151200],["1211",3100000],["1511",1800000],["1121",1647600],["2111",1320400],["1111",1139600],["4222",530500],["1122",500900],["4116",486800],["3113",400000],["4213",350000],["1345",288000],["2131",257400],["4122",224000],["1113",218000],["2132",151600],["2324",120100],["1112",107500],["4121",80000],["4112",71800],["1386",60100],["3111",57500],["4111",32500],["1387",23600],["1381",13000],["2133",12500],["1342",9100],["1341",5100],["2141",4200],["1361",4000],["1334",1400],["1349",1000],["1343",200],["1382",100]],"economic_revenue_total_czk":16169700,"purpose_expenditure":[["3639",5421800],["2341",2683000],["6171",2245400],["1031",1997400],["6112",1127900],["3111",912200],["3745",809000],["6399",600000],["3392",480000],["5512",409900],["3421",340000],["3722",326200],["2321",323100],["3399",180200],["2310",180000],["3723",172400],["3632",154000],["3419",130000],["2212",128000],["3631",110000],["3612",109900],["6320",85800],["3412",80000],["2219",60000],["6114",33800],["6402",31400],["3341",31000],["3721",30700],["5213",30000],["2292",23100],["3613",20000],["6409",15200],["3330",15000],["4359",15000],["2141",11500],["3729",10000],["6310",8000],["3319",6000],["3669",6000],["3113",5000],["2221",1300],["1012",500]],"purpose_expenditure_total_czk":19359700},"actual":{"economic_expenditure":[["6121",5203070.13],["5169",2217493.85],["5011",1179135],["6123",1112738.15],["6122",931537.62],["5023",829119],["5365",500850],["5171",483727.51],["5154",445207],["5137",444839.88],["5031",427723],["5331",400000],["5139",276995.13],["5032",179949],["5021",146549],["5229",120000],["5163",105445.8],["5499",100784],["5156",89969.7],["6119",83344.8],["5362",48604],["5194",40405.7],["5321",34500],["5168",34375.1],["6342",33285],["5175",32511],["5364",31301],["5162",26433.9],["5323",23100],["5042",18749.35],["5167",15640.29],["5909",15120],["5223",15000],["5155",11782.21],["5329",11500],["5134",10010.04],["5132",8109.91],["5172",6674.36],["5041",5623.87],["5179",5193],["5339",5000],["6341",5000],["5038",4597],["5173",4284],["5166",2500],["5221",2310],["6130",2000],["5019",1543],["5161",1107],["5039",522],["5164",500],["5222",250],["5366",211.1],["5131",161],["5122",100]],"economic_expenditure_total_czk":15736482.4,"economic_financing":[["8118",-500000],["8115",196742.18],["8901",-19895.5],["8117",3125]],"economic_financing_total_czk":-320028.32,"economic_revenue":[["4216",3151073.02],["1211",3080068.46],["1511",1751177.37],["1121",1647554.37],["2111",1318523.45],["1111",1139554.4],["4222",530484],["1122",500850],["4116",486535.36],["3113",400000],["4213",350000],["1345",271622],["2131",257305],["4122",224000],["1113",217903.96],["2132",147379],["2324",118901.68],["1112",107419.04],["4121",80000],["4112",71800],["1386",60020.3],["3111",57480],["4111",32500],["1387",23527.54],["2133",12500],["1342",9001],["1341",5018],["1361",2200],["1334",1312.2],["1381",488.96],["2141",296.84],["1382",14.77]],"economic_revenue_total_czk":16056510.72,"purpose_expenditure":[["3639",5235408.91],["6171",2051897.36],["1031",1481811.49],["2341",1335933.16],["6112",1088119.92],["3111",838845.56],["3745",581430.91],["6399",549454],["3392",370303.51],["5512",333125.09],["3722",326184.19],["3421",275106],["2321",248913.39],["3399",172358.69],["3723",172331],["3419",120000],["3632",106633],["6320",85788],["3631",69821],["3612",48745.4],["3412",34743],["6402",31301],["3721",30606.95],["6114",29316.1],["2292",23100],["6409",15120],["3330",15000],["4359",15000],["2141",11500],["3341",9469.36],["6310",7855.8],["2212",5705.89],["3319",5149],["3113",5000],["2310",2146],["3729",1548.72],["2221",1210],["1012",500]],"purpose_expenditure_total_czk":15736482.4}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}