{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00293474","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00293474","name":"Obec Skalice","short_name":"Skalice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Znojmo","municipality_code":594768},"amounts":{"revenue_approved":13306100,"revenue_adjusted":15413188,"revenue_actual":15331031.5,"expense_approved":21980100,"expense_adjusted":24296240,"expense_actual":19752724.43,"tax_revenue":12663499.76,"nontax_revenue":1614264.67,"capital_revenue":0,"transfer_revenue":1053267.07,"current_expense":10368211.3,"capital_expense":9384513.13,"budget_balance":-4421692.93,"cash_current":4358362.34,"cash_previous":8685656.4},"ratios":{"revenue_execution":0.99466973,"expense_execution":0.81299511,"balance_to_revenue":-0.28841457,"cash_to_expense":0.22064614,"cash_yoy":-0.49821152,"capital_expense_share":0.47509968,"transfer_revenue_share":0.06870164},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00293474/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00293474"},"seo":{"slug":"skalice-00293474","path":"/cz/municipalities/skalice-00293474/"},"population":{"value":515,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":13306100,"expenditure_czk":21980100,"financing_czk":8674000,"balance_czk":-8674000},{"stage":"revised","revenue_czk":15413188,"expenditure_czk":24296240,"financing_czk":8883052,"balance_czk":-8883052},{"stage":"actual","revenue_czk":15331031.5,"expenditure_czk":19752724.43,"financing_czk":4421692.93,"balance_czk":-4421692.93}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",8633500],["5169",3019100],["5171",2583400],["5331",1600000],["5011",1133600],["5023",983000],["5154",629600],["5137",621900],["5139",592400],["5031",520400],["5153",236000],["5365",224300],["5032",221300],["6122",200000],["6130",198500],["5156",105000],["5163",105000],["5229",98900],["5021",61500],["5323",52300],["5175",38000],["5321",30000],["5329",26200],["5364",21500],["5162",20000],["5136",7000],["5038",6000],["5222",2100],["5161",2000],["5165",2000],["5167",2000],["5019",1400],["5903",1000],["5173",600],["5039",500],["5362",100]],"economic_expenditure_total_czk":21980100,"economic_financing":[["8115",8674000]],"economic_financing_total_czk":8674000,"economic_revenue":[["1211",5100000],["1121",2500000],["1111",1700000],["1511",1200000],["2111",728000],["1113",400000],["1345",325000],["2324",260000],["2131",180000],["4112",154800],["1122",148700],["4116",144900],["1112",130000],["2122",110000],["2229",80000],["1386",50000],["4111",32000],["1381",20000],["1387",20000],["2132",10600],["1361",5000],["1341",4000],["1343",2500],["2141",500],["1382",100]],"economic_revenue_total_czk":13306100,"purpose_expenditure":[["3429",8205000],["2310",2500000],["3119",1600000],["3639",1366900],["6112",1300000],["2219",1200000],["6171",1200000],["3722",1000000],["2212",450000],["3399",450000],["5512",400000],["1031",350000],["3745",320000],["3421",250000],["3631",250000],["3723",210000],["6399",164400],["2321",150000],["3636",110000],["6320",100000],["2292",52300],["2333",50000],["3613",50000],["3632",50000],["3721",50000],["6114",32000],["4351",30000],["6402",21500],["3314",20000],["3419",20000],["6409",20000],["6310",5000],["1012",2000],["5213",1000]],"purpose_expenditure_total_czk":21980100},"revised":{"economic_expenditure":[["6121",9044200],["5169",3147200],["5171",2538000],["5331",1730852],["5011",1278600],["5139",1019300],["5023",983000],["5137",798900],["5154",640600],["5336",586188],["5031",525400],["6122",391000],["5153",236000],["5032",228300],["5365",224250],["6130",117500],["6342",110000],["5163",105000],["5222",101100],["5329",100600],["5156",84000],["5321",53400],["5323",52300],["5021",49300],["5175",43000],["5364",21500],["5162",20000],["5492",14400],["5229",13900],["5223",13000],["5038",6000],["6349",4000],["5136",3200],["5362",2150],["5161",2000],["5165",2000],["5167",2000],["5019",1900],["5903",1000],["5039",600],["5173",600]],"economic_expenditure_total_czk":24296240,"economic_financing":[["8117",7716770.6],["8115",1166281.4]],"economic_financing_total_czk":8883052,"economic_revenue":[["1211",5245000],["1121",2806000],["1111",1963000],["1511",1435000],["2111",907500],["4116",748688],["1113",400000],["1345",339000],["2324",313000],["2131",189000],["1112",183000],["1122",164300],["4112",154800],["2122",119000],["4213",117400],["1386",105000],["2229",80000],["1387",42000],["4111",32500],["2132",27100],["1381",20000],["1361",11000],["1341",4600],["1343",3500],["2329",1700],["2112",500],["2141",500],["1382",100]],"economic_revenue_total_czk":15413188,"purpose_expenditure":[["3429",9235000],["2310",2500000],["3119",2317040],["3639",1375300],["2219",1317400],["6112",1300000],["6171",1225000],["3722",1000000],["3745",570000],["2212",450000],["3399",450000],["5512",414400],["1031",350000],["3421",250000],["3631",250000],["2321",230000],["3723",210000],["6399",164400],["3636",110000],["6320",100000],["3721",90000],["3613",85000],["2292",52300],["2333",50000],["3632",50000],["6114",32500],["4351",28400],["6402",21500],["3314",20000],["3419",20000],["6409",20000],["6310",5000],["1012",2000],["5213",1000]],"purpose_expenditure_total_czk":24296240},"actual":{"economic_expenditure":[["6121",8993101.33],["5169",2406402.73],["5331",1730852],["5011",1141454.68],["5023",977012],["5139",747075.02],["5336",586188],["5154",506242.66],["5031",445963.32],["5137",355291.11],["6122",290425.3],["5171",220756.39],["5153",217271.7],["5365",216160],["5032",189709],["5222",101069],["5163",98183.8],["5329",97755],["5156",62417.8],["6342",58338],["5321",53374],["5323",52300],["5021",45257],["5175",39552.98],["6130",38677.5],["5364",21401],["5492",14400],["5162",13253.11],["5223",13000],["5038",4851],["6349",3971],["5229",3615],["5362",2107],["5136",1751],["5019",1678],["5039",567],["5165",502],["5161",486],["5173",312]],"economic_expenditure_total_czk":19752724.43,"economic_financing":[["8117",7613773.87],["8115",-3192080.94]],"economic_financing_total_czk":4421692.93,"economic_revenue":[["1211",5244222.83],["1121",2805047.28],["1111",1962668.91],["1511",1433200.64],["2111",896249.14],["4116",748604],["1113",371004.3],["1345",338764],["2324",304216.5],["2131",188399.71],["1112",182888.84],["1122",164220],["4112",154800],["2122",118077],["4213",117363.07],["1386",102186.61],["2229",80000],["1387",40057.01],["4111",32500],["2132",26851],["1361",10970],["1341",4559],["1343",2850],["1381",833.37],["2112",265],["2141",206.32],["1382",26.97]],"economic_revenue_total_czk":15331031.5,"purpose_expenditure":[["3429",9192451.63],["3119",2317040],["6112",1245939],["2219",1219191.15],["6171",987908.35],["3639",934873.5],["3722",855311.32],["2310",596197.85],["3745",527118.77],["3399",352839.18],["1031",291320.09],["6399",164327],["2321",163858.41],["3723",154929.91],["3631",140366.79],["5512",99667.3],["6320",94080],["3613",71568.85],["3636",65598],["2292",52300],["2333",49005],["3721",41763.15],["4351",28374],["6114",25579],["6402",21401],["3419",20000],["3314",14369],["6409",9684],["3632",5675.51],["2212",5380.87],["6310",4103.8],["1012",502]],"purpose_expenditure_total_czk":19752724.43}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}