{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00293318","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00293318","name":"Obec Pavlice","short_name":"Pavlice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Znojmo","municipality_code":594601},"amounts":{"revenue_approved":17200000,"revenue_adjusted":20486400,"revenue_actual":19026810.41,"expense_approved":18800000,"expense_adjusted":28790800,"expense_actual":24424061.05,"tax_revenue":13139446.07,"nontax_revenue":879873.29,"capital_revenue":3709520,"transfer_revenue":1297971.05,"current_expense":9837822.21,"capital_expense":14586238.84,"budget_balance":-5397250.64,"cash_current":7049416.22,"cash_previous":13191254.86},"ratios":{"revenue_execution":0.92875324,"expense_execution":0.84832867,"balance_to_revenue":-0.28366555,"cash_to_expense":0.28862588,"cash_yoy":-0.46559927,"capital_expense_share":0.59720776,"transfer_revenue_share":0.06821801},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00293318/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00293318"},"seo":{"slug":"pavlice","path":"/cz/municipalities/pavlice/"},"population":{"value":495,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":17200000,"expenditure_czk":18800000,"financing_czk":1600000,"balance_czk":-1600000},{"stage":"revised","revenue_czk":20486400,"expenditure_czk":28790800,"financing_czk":8304400,"balance_czk":-8304400},{"stage":"actual","revenue_czk":19026810.41,"expenditure_czk":24424061.05,"financing_czk":5397250.64,"balance_czk":-5397250.64}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",6335000],["5011",2195000],["5169",1719000],["5171",1630000],["5901",1000000],["5023",900000],["5331",850000],["5031",752000],["5139",396700],["5137",360000],["5154",347000],["5032",280000],["6123",250000],["5153",240000],["5499",231000],["5141",170000],["5021",141300],["6127",100000],["6130",100000],["5168",98000],["5156",62000],["5163",62000],["5166",55000],["5194",53000],["5323",49900],["5175",46700],["5162",45000],["5173",39800],["5167",34000],["5321",32500],["5364",30300],["5132",30000],["5136",25200],["5151",22000],["5179",22000],["5172",20000],["5192",20000],["5038",18000],["5903",10000],["5329",7000],["5133",5000],["5138",5000],["5362",4000],["5161",3000],["5134",2000],["5131",1000],["5229",600]],"economic_expenditure_total_czk":18800000,"economic_financing":[["8115",2345000],["8124",-745000]],"economic_financing_total_czk":1600000,"economic_revenue":[["1211",5000000],["3111",5000000],["1121",2600000],["1111",1800000],["1511",950000],["1345",420000],["1113",400000],["2141",300000],["2324",144000],["1112",120000],["4112",118700],["2131",65000],["1386",50000],["2132",44000],["1356",40000],["2111",34300],["4111",31500],["1381",30000],["1387",30000],["1342",10000],["1341",5000],["1361",5000],["1334",2000],["1343",500]],"economic_revenue_total_czk":17200000,"purpose_expenditure":[["2212",5150000],["6171",2377000],["3639",1464000],["6112",1298000],["3631",1000000],["6409",1000000],["2219",905000],["3119",850000],["3745",784000],["3722",700000],["3723",650000],["3392",630000],["2321",400000],["3399",275000],["3511",172000],["3632",172000],["3412",130000],["3633",100000],["5512",99800],["3314",71000],["2310",67000],["3721",50000],["2292",49900],["2223",45000],["3349",45000],["3421",45000],["6320",35000],["4359",32500],["6114",31500],["6402",30300],["3341",30000],["5213",30000],["3319",25000],["2221",23000],["1014",10000],["1031",10000],["6310",10000],["3113",3000]],"purpose_expenditure_total_czk":18800000},"revised":{"economic_expenditure":[["6202",8200000],["6121",6710600],["5169",1987900],["5011",1969200],["5171",1920000],["5023",900000],["5331",850000],["5031",722000],["5336",576000],["5329",422200],["5139",405000],["5137",404000],["6122",402500],["5154",274400],["5032",264000],["6123",245100],["5499",231000],["5213",220000],["5153",218700],["5021",189300],["5141",170000],["5901",156000],["5365",148900],["5168",100000],["6127",100000],["6130",100000],["5222",94500],["5163",68200],["5156",62000],["5166",55100],["5194",53000],["5321",52500],["5323",49900],["5175",46700],["5162",45200],["5613",40000],["5173",39800],["6342",34900],["5167",34000],["5364",30300],["5132",30000],["5136",25200],["5151",22500],["5179",22000],["5172",20000],["5192",20000],["5038",18000],["5903",10000],["5492",6600],["5133",6000],["5362",6000],["5138",5000],["5161",3000],["5134",2000],["5131",1000],["5229",600]],"economic_expenditure_total_czk":28790800,"economic_financing":[["8115",9049400],["8124",-745000]],"economic_financing_total_czk":8304400,"economic_revenue":[["1211",5505300],["3111",5000000],["1121",2947200],["1111",2045400],["1511",1244900],["4116",576000],["1345",431800],["2324",413500],["1113",389600],["2141",300000],["4222",300000],["4213",196000],["1112",192200],["2111",192200],["1122",148900],["4112",118700],["1386",107400],["4122",75000],["2131",65000],["1356",63700],["2132",44000],["1387",42100],["4111",32500],["1381",30000],["1342",10000],["1361",5400],["1341",5000],["1334",4100],["1343",500]],"economic_revenue_total_czk":20486400,"purpose_expenditure":[["3639",9991800],["2212",5230000],["6171",2435300],["6112",1298000],["3631",1027400],["3392",1019300],["2219",1005000],["3119",850000],["2321",815200],["3745",785200],["3722",710000],["3723",650000],["3113",579000],["3399",281600],["3632",224500],["3412",190000],["3511",172000],["6409",156000],["2141",150000],["3633",150000],["6399",148900],["2310",147000],["5512",135900],["3314",71000],["3421",65000],["2223",55000],["3721",50000],["2292",49900],["3349",45000],["6320",35000],["3419",34500],["4359",32500],["6114",32500],["6402",30300],["3341",30000],["5213",30000],["3319",25000],["2221",23000],["1014",10000],["1031",10000],["6310",10000]],"purpose_expenditure_total_czk":28790800},"actual":{"economic_expenditure":[["6202",8052158.8],["6121",5841102.18],["5011",1668656],["5169",1603369.66],["5171",1077329.2],["5023",863910],["5331",850000],["5031",582615],["5336",575851.05],["5329",422198],["6122",392959.85],["6123",244900.01],["5032",226012],["5213",220000],["5139",215668.46],["5137",176502.1],["5499",163458],["5154",159818],["5362",-157607],["5141",156282.7],["5365",148890],["5153",124219.75],["5021",123269],["5222",94500],["5168",89120.8],["5321",52500],["5323",49900],["5163",45584.8],["5613",40000],["5194",35883],["6342",34818],["5162",33383.09],["5364",30175],["5173",26471],["5175",25460.36],["5156",23124.1],["6130",20300],["5166",20084],["5136",19968.51],["5179",10428.63],["5132",10278],["5151",9645],["5038",7404],["5492",6508],["5167",4775],["5161",1451],["5229",600],["5133",136]],"economic_expenditure_total_czk":24424061.05,"economic_financing":[["8115",6141838.64],["8124",-744588]],"economic_financing_total_czk":5397250.64,"economic_revenue":[["1211",5505200.41],["3111",3709520],["1121",2947173.73],["1111",2045363.82],["1511",1244811.36],["4116",575851.05],["1345",430650],["2324",407962.34],["1113",389581.68],["4222",300000],["4213",195920],["1112",192110.7],["2111",191703],["2141",186207.95],["1122",148890],["4112",118700],["1386",107378.77],["4122",75000],["2131",64000],["1356",63620],["1387",42083.53],["4111",32500],["2132",30000],["1342",6940],["1361",5390],["1341",5000],["1334",4013.7],["1381",858.37],["1343",380]],"economic_revenue_total_czk":19026810.41,"purpose_expenditure":[["3639",9592746],["2212",4954442.87],["6171",1875602.42],["6112",1211185.44],["3392",894475.72],["3631",886994.21],["3119",850000],["2321",719533.37],["3722",611975.47],["3723",590901.42],["3113",575851.05],["3745",439987.81],["2141",150000],["2310",115404.27],["3633",109094.91],["2219",102737.05],["3399",99270.04],["5512",96937.45],["3412",91233.16],["3632",66389.16],["3511",50674.41],["2292",49900],["3314",42856.81],["3349",35852.96],["3419",34500],["4359",32500],["6320",30538],["6402",30175],["3421",22143],["6114",18279],["2223",17968.5],["3721",16425.75],["3319",12995],["6399",-10317],["6310",4807.8]],"purpose_expenditure_total_czk":24424061.05}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}