{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00293270","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00293270","name":"Městys Olbramovice","short_name":"Olbramovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Znojmo","municipality_code":594563},"amounts":{"revenue_approved":48577400,"revenue_adjusted":58568600,"revenue_actual":59508095.77,"expense_approved":62549800,"expense_adjusted":71851000,"expense_actual":38414805.43,"tax_revenue":35759481.93,"nontax_revenue":6758535.02,"capital_revenue":1990000,"transfer_revenue":15000078.82,"current_expense":30030518.24,"capital_expense":8384287.19,"budget_balance":21093290.34,"cash_current":35617394.19,"cash_previous":15305434.57},"ratios":{"revenue_execution":1.01604095,"expense_execution":0.53464538,"balance_to_revenue":0.35446085,"cash_to_expense":0.92717883,"cash_yoy":1.32710767,"capital_expense_share":0.21825666,"transfer_revenue_share":0.25206787},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00293270/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00293270"},"seo":{"slug":"olbramovice-00293270","path":"/cz/municipalities/olbramovice-00293270/"},"population":{"value":1167,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":48577400,"expenditure_czk":62549800,"financing_czk":13972400,"balance_czk":-13972400},{"stage":"revised","revenue_czk":58568600,"expenditure_czk":71851000,"financing_czk":13282400,"balance_czk":-13282400},{"stage":"actual","revenue_czk":59508095.77,"expenditure_czk":38414805.43,"financing_czk":-21093290.34,"balance_czk":21093290.34}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",18433700],["5169",13988700],["5011",3709000],["5331",3500000],["5171",2982600],["6123",2970000],["5901",2500000],["5023",1500000],["5154",1470000],["5031",1231000],["5139",1147000],["5153",1050000],["5362",873500],["5166",700000],["6122",675000],["5365",602500],["6130",550000],["5032",480000],["5137",470000],["5151",399000],["5499",320000],["5222",318000],["5909",307500],["6119",300000],["5021",296000],["5168",230600],["5167",152000],["5156",140000],["5323",115500],["5175",113500],["5194",100000],["5329",93500],["5164",82000],["5163",81900],["5173",77000],["5162",75300],["5172",70000],["5042",52000],["5132",47000],["5019",45000],["5179",33000],["5123",30000],["5134",30000],["5492",30000],["5041",25000],["5136",25000],["5364",18400],["5133",17000],["5038",15000],["5131",15000],["5039",12000],["5161",12000],["5165",10000],["5903",10000],["5229",9000],["5321",7500],["5159",1000],["5192",1000],["5141",100]],"economic_expenditure_total_czk":62549800,"economic_financing":[["8117",13000000],["8115",972400]],"economic_financing_total_czk":13972400,"economic_revenue":[["1211",13055500],["4216",10557100],["1121",6649100],["1111",3975000],["1511",3700000],["3112",1860000],["2131",1500000],["2111",1052800],["2132",1002300],["1345",860700],["1113",840900],["4116",823900],["4112",618000],["1122",600000],["2324",357500],["1112",255000],["1356",245000],["2149",150000],["1386",147500],["1387",70000],["2119",55000],["3111",50000],["1341",38400],["4111",31500],["1361",30000],["2141",20000],["1334",15000],["4121",9000],["1343",8000],["2212",200]],"economic_revenue_total_czk":48577400,"purpose_expenditure":[["3749",8010000],["3631",6550000],["6171",5867900],["3419",5235000],["3113",4600000],["3745",4100000],["2219",3900000],["5512",3400000],["3613",2831000],["6112",2100000],["4351",2005000],["3639",1776000],["2329",1500000],["6399",1465500],["3722",1400000],["2321",1360000],["2310",1315000],["3723",714000],["2341",700000],["3399",700000],["3341",680000],["2333",650000],["3635",350000],["1032",250000],["2212",200000],["3412",165000],["3349",120000],["2292",115500],["3612",100000],["3632",100000],["3314",70000],["6320",55000],["6114",31500],["4349",30000],["5213",30000],["3319",25000],["6402",18400],["2144",15000],["6310",15000]],"purpose_expenditure_total_czk":62549800},"revised":{"economic_expenditure":[["6121",18483700],["5169",16712700],["5011",3812900],["5331",3500000],["5365",3464200],["5171",3089300],["6123",2970000],["5901",2113000],["5336",1843400],["5023",1500000],["5154",1467000],["5031",1269200],["5153",1050000],["5139",988400],["5362",888500],["5651",835300],["6122",800000],["5166",648000],["6130",550000],["5032",493900],["5137",480000],["5499",410000],["5151",402000],["5329",400300],["5222",328000],["5223",320000],["6119",300000],["5021",297000],["5168",281000],["5909",230000],["6356",208500],["6129",150000],["5167",149500],["5156",140000],["5323",115500],["5175",113500],["5194",100000],["5164",86900],["5163",82900],["5162",77300],["5173",77000],["5321",74100],["5172",57100],["5042",52000],["5132",47000],["5019",45000],["5041",33400],["5179",33000],["5123",30000],["5134",30000],["5492",30000],["5122",27500],["5136",25000],["5364",18400],["5133",17000],["5131",16000],["5038",15000],["5161",12700],["5039",12000],["5165",10000],["5903",10000],["5229",9000],["6349",8800],["5221",5000],["5192",3000],["5159",1000],["5141",100]],"economic_expenditure_total_czk":71851000,"economic_financing":[["8117",13000000],["8115",282400]],"economic_financing_total_czk":13282400,"economic_revenue":[["1211",13055500],["4216",10559400],["1121",6649100],["4116",5844000],["1111",3975000],["1511",3700000],["1122",3461700],["3112",1990000],["2131",1500000],["2111",1122800],["2132",1002300],["1345",860700],["1113",840900],["2451",835300],["4122",759300],["4112",618000],["1356",556500],["2324",357500],["1112",255000],["2149",150000],["1386",147500],["1387",70000],["2119",55000],["3111",50000],["1341",38400],["4111",32500],["1361",30000],["2141",20000],["1334",15000],["4121",9000],["1343",8000],["2212",200]],"economic_revenue_total_czk":58568600,"purpose_expenditure":[["3749",10810300],["3113",7487200],["3631",6550000],["6171",5867900],["3419",5235000],["6399",4327200],["3745",4306000],["2219",3900000],["5512",3400000],["3613",2831000],["6112",2100000],["4351",2005000],["3639",1776000],["2329",1500000],["3722",1400000],["2321",1360000],["2310",1315000],["3723",714000],["2341",700000],["3399",700000],["2333",650000],["3341",630000],["3635",350000],["1032",320000],["3330",320000],["3612",230000],["2212",200000],["3349",170000],["3412",165000],["2292",115500],["3632",100000],["3314",70000],["6320",55000],["6114",32500],["4349",30000],["5213",30000],["3319",25000],["6402",18400],["2144",15000],["6310",15000],["3900",10000],["5519",10000],["4379",5000]],"purpose_expenditure_total_czk":71851000},"actual":{"economic_expenditure":[["5169",7968790.49],["6121",7358260.91],["5331",3500000],["5365",3462140],["5011",3030695.8],["5336",1843311.8],["5171",1371451.68],["5023",1323622],["5031",978159.2],["5651",835254.99],["5153",829489.39],["5154",773406],["6122",569609.92],["5329",400111.7],["5032",389545],["5362",379264.84],["5499",326050],["5223",320000],["5222",316575],["5151",253058.35],["5168",237143.55],["6356",208491.61],["6130",169490],["5139",164186.2],["5021",121545],["5909",116692.9],["5323",115500],["5137",111385.05],["5156",88181],["5166",80183],["5321",74075],["5194",67280.76],["5163",65252.4],["5164",63040.6],["5162",61057.81],["6123",60953.75],["5175",59301.3],["5042",43414.8],["5173",42869],["5167",38340],["5172",32510.28],["5041",30947.59],["5122",27410],["5179",25130.35],["5364",18346.21],["5038",12162],["5161",8823],["6349",8769],["6119",8712],["5131",8010.2],["5221",5000],["5132",4621],["5165",2696],["5192",2000],["5136",1447],["5229",1040]],"economic_expenditure_total_czk":38414805.43,"economic_financing":[["8115",-20309138.62],["8901",-784151.72]],"economic_financing_total_czk":-21093290.34,"economic_revenue":[["1211",13086013.23],["4216",10559416.3],["1121",7010886.26],["1111",4796169.77],["1511",3793520.46],["1122",3461640],["4116",3021892.52],["3112",1990000],["2131",1493569.28],["2111",1453976.32],["2324",1225845.34],["2132",1026442.66],["1356",943233.35],["1113",926289.04],["1345",856477],["2451",835254.99],["4122",759270],["4112",618000],["2141",471005.57],["1112",456907.77],["1386",255408.92],["2119",201772.27],["1387",100103.86],["2329",43812],["1341",37839],["4111",32500],["1361",21100],["4121",9000],["1343",6900],["2328",6850.54],["1334",4987.8],["1381",2005.47],["2212",6.05]],"economic_revenue_total_czk":59508095.77,"purpose_expenditure":[["3113",6449558.8],["6171",5093999.82],["6399",3832900.84],["3749",3711406.2],["3745",2649089.35],["2219",2537044.64],["3631",2171365.83],["6112",1718048.92],["4351",1251561.78],["3722",1243915.55],["2310",1175240.2],["2329",1144931.71],["3613",716465.87],["3419",697823.64],["3399",558903.45],["3639",555035.72],["3723",553191.73],["3341",425294.79],["3330",320000],["2321",309652.7],["1032",279794.83],["3349",157292.68],["2341",151855.36],["3612",150549.84],["5512",134668.75],["2292",115500],["2333",105635],["6320",48932],["6114",28331.05],["3314",27782.97],["3412",24161],["6402",18346.21],["6310",12131.4],["2144",11650],["3900",10000],["3635",8712],["5519",6630.8],["4379",5000],["3632",2400]],"purpose_expenditure_total_czk":38414805.43}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}