{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00293164","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00293164","name":"Město Miroslav","short_name":"Miroslav","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Znojmo","municipality_code":594458},"amounts":{"revenue_approved":137293800,"revenue_adjusted":150519800,"revenue_actual":154409775.76,"expense_approved":186005800,"expense_adjusted":199231800,"expense_actual":156221179.36,"tax_revenue":87908700.25,"nontax_revenue":19818133.13,"capital_revenue":30542716,"transfer_revenue":16140226.38,"current_expense":89098012.88,"capital_expense":67123166.48,"budget_balance":-1811403.6,"cash_current":47384746.81,"cash_previous":38364774.92},"ratios":{"revenue_execution":1.02584361,"expense_execution":0.78411769,"balance_to_revenue":-0.01173115,"cash_to_expense":0.30331833,"cash_yoy":0.23511077,"capital_expense_share":0.42966752,"transfer_revenue_share":0.10452853},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00293164/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00293164"},"seo":{"slug":"miroslav","path":"/cz/municipalities/miroslav/"},"population":{"value":3036,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":137293800,"expenditure_czk":186005800,"financing_czk":48712000,"balance_czk":-48712000},{"stage":"revised","revenue_czk":150519800,"expenditure_czk":199231800,"financing_czk":48712000,"balance_czk":-48712000},{"stage":"actual","revenue_czk":154409775.76,"expenditure_czk":156221179.36,"financing_czk":1811403.6,"balance_czk":-1811403.6}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",70527200],["5331",33217100],["6901",17760000],["5169",12432300],["5011",10414200],["6351",4500000],["5362",4230100],["5365",4002000],["5031",3241600],["5171",3140700],["5901",3000000],["5023",2780000],["5166",2010000],["5222",1868500],["5139",1826000],["5032",1202500],["5137",998500],["5021",910500],["5141",622400],["5168",621000],["5154",510100],["6130",500000],["5321",480000],["5153",440000],["5163",418600],["5223",380000],["5175",359000],["5499",338600],["5136",325000],["5323",310000],["5194",264500],["5167",259000],["5179",256800],["5162",207700],["5161",205000],["6119",200000],["5156",194000],["6122",170000],["5041",163200],["5903",150000],["6322",100000],["5151",83500],["5172",72000],["5364",68000],["5329",47000],["5038",38300],["5173",35000],["5132",31300],["5019",30000],["5134",17000],["5164",15000],["5138",13000],["5131",6000],["5909",5600],["6123",5000],["5133",3000]],"economic_expenditure_total_czk":186005800,"economic_financing":[["8115",37939000],["8123",14000000],["8124",-3227000]],"economic_financing_total_czk":48712000,"economic_revenue":[["1211",32566000],["3111",21494500],["1121",16226000],["2132",12506400],["4216",12245500],["1111",11816000],["1511",9500000],["1122",4000000],["4112",2935800],["1113",2619000],["1345",2330000],["2111",1914500],["4222",1875000],["1112",843000],["2131",810000],["2122",809800],["1387",650000],["2324",600000],["1361",400000],["4116",296100],["2141",200100],["1386",200000],["4111",177500],["2322",140100],["1341",80000],["4121",35000],["1343",20000],["2133",3500]],"economic_revenue_total_czk":137293800,"purpose_expenditure":[["3639",31855000],["2219",21062300],["6409",18760000],["6171",15364300],["3113",13311900],["2212",12940000],["6399",8180700],["2321",6441100],["3111",5710200],["3632",5440000],["3319",5374500],["3722",4500000],["3631",3900700],["3412",3898000],["6112",3864000],["1070",3350000],["3421",3180000],["3392",3086000],["3399",1417100],["5512",1388000],["3314",1237900],["2310",1118200],["3419",1095000],["2115",810000],["6310",692500],["3321",690000],["5311",680000],["3742",615000],["1032",613500],["3326",605000],["3511",595100],["3612",440000],["3429",395000],["3330",380000],["2143",325100],["2292",310000],["3313",296000],["3635",200000],["6320",200000],["4379",180000],["6114",177500],["3349",176000],["4339",150000],["5213",150000],["3316",140200],["3233",140000],["3341",104000],["1036",98000],["1014",69000],["6402",68000],["3613",55000],["3799",47000],["2341",40000],["2223",20000],["3725",20000],["4351",20000],["3723",11000],["3745",10000],["2199",6000],["3633",2000]],"purpose_expenditure_total_czk":186005800},"revised":{"economic_expenditure":[["6121",74861300],["5331",31250100],["5169",13409500],["6901",12761400],["5011",10483600],["5365",6214600],["5171",5534900],["5362",5507600],["6351",4500000],["5901",4173700],["6130",4117300],["5031",3304600],["5023",2766000],["5166",2462000],["5336",2175900],["5222",1912500],["5139",1859500],["5032",1232000],["5137",1094200],["5021",861400],["5168",674700],["5321",648300],["5141",622400],["5153",477500],["5163",447200],["5154",427800],["5223",395000],["5175",387000],["6122",372900],["5499",338600],["5323",310000],["5136",283300],["5161",260000],["5167",259000],["5179",252100],["5194",236800],["5162",232500],["6125",213600],["6119",200000],["5156",175200],["5041",160700],["5138",153800],["5903",150000],["6342",136900],["5132",131300],["5123",112500],["5172",109400],["6322",100000],["5151",75500],["5364",68000],["5366",51300],["5192",51000],["5329",47000],["5038",46000],["5019",36600],["5173",34900],["5134",17000],["5122",16200],["5164",13400],["5131",6000],["5909",5600],["6123",5000],["5039",4000],["5133",3700]],"economic_expenditure_total_czk":199231800,"economic_financing":[["8115",37939000],["8123",14000000],["8124",-3227000]],"economic_financing_total_czk":48712000,"economic_revenue":[["1211",33297000],["3111",27743600],["1121",16926000],["2132",12756400],["1111",11816000],["1511",9500000],["1122",6209500],["4216",6158600],["4116",3256100],["4112",2935800],["1113",2619000],["1345",2330000],["2111",1914500],["4222",1875000],["3113",1550000],["2122",1126300],["4122",1019300],["2141",972800],["3112",900000],["1112",843000],["1387",824000],["2131",810000],["2324",600000],["4213",575900],["1386",473300],["1361",400000],["2321",297100],["4111",182500],["1334",145400],["2322",140100],["4121",137800],["1341",80000],["2229",51300],["3121",30000],["1343",20000],["2133",3500]],"economic_revenue_total_czk":150519800,"purpose_expenditure":[["3639",34445300],["2219",21062300],["6171",15543100],["3113",14965900],["6409",14935100],["2212",12970000],["6399",11690200],["3111",6936200],["2321",6441100],["3319",5430500],["3632",5203100],["3412",4986800],["3631",4920200],["3722",4650000],["3421",4637000],["6112",3864000],["3392",3086000],["1070",2950000],["3321",1990000],["5512",1488300],["3399",1417100],["3314",1276900],["3742",1190900],["3419",1135000],["2310",1118200],["4339",1050000],["5311",842000],["2115",810000],["1032",764500],["6310",692500],["3326",605000],["3511",595100],["3745",447600],["2341",440000],["3612",440000],["3429",395000],["3330",390000],["2143",325100],["2292",310000],["3313",296000],["3316",244200],["6320",224000],["3233",222600],["3635",200000],["4351",188300],["6114",182500],["4379",182000],["3349",176000],["3322",150000],["5213",150000],["3341",104000],["1036",98000],["3613",83900],["1014",69000],["6402",68000],["3799",47000],["3723",26000],["4350",25300],["2223",20000],["3725",20000],["2199",6000],["4341",5000],["3633",2000],["4356",2000]],"purpose_expenditure_total_czk":199231800},"actual":{"economic_expenditure":[["6121",58052325.89],["5331",31250100],["5169",12032476.89],["5011",10389112],["5365",6212590],["5362",5473795.58],["6351",4500000],["6130",3750440],["5171",3749230.21],["5031",2924280],["5023",2647784],["5336",2175499.85],["5222",1865154.85],["5166",1501106],["5032",1204092],["5139",1105111.43],["5321",648260],["5168",642601.58],["5021",631896],["5137",599526.29],["5163",421811.86],["5153",407523.01],["6122",372637.74],["5154",370489.48],["5499",311320],["5323",310000],["5175",295331.7],["6125",210884.85],["5179",205573.54],["5136",196074.72],["5138",153668],["5162",141183.25],["6342",136878],["5194",130338.59],["5141",118974.11],["5123",111778.87],["5161",102498],["5167",100591.8],["6322",100000],["5223",91046],["5156",85807.34],["5041",84931.29],["5364",67887.42],["5366",51216],["5192",50464.58],["5172",46835.75],["5329",46380],["5038",45452],["5151",29888.09],["5122",16190],["5173",11003],["5164",9971],["5019",9500.92],["5132",6459.1],["5131",5854],["5134",4885],["5039",3211.78],["5133",1256]],"economic_expenditure_total_czk":156221179.36,"economic_financing":[["8123",14000000],["8115",-9019971.89],["8124",-3180910],["8901",12285.49]],"economic_financing_total_czk":1811403.6,"economic_revenue":[["1211",32928617.97],["3111",27794506],["1121",17616311.71],["2132",13657613.82],["1111",12576381.11],["1511",9834947.95],["1122",6209490],["4216",6158459.47],["4116",3255713.91],["4112",2935800],["1113",2329697.1],["1345",2242690.67],["4222",1875000],["3113",1550000],["2111",1465041.99],["1112",1148522.89],["2122",1141800],["1387",1121727.8],["2324",1112004.46],["4122",1019060],["2141",979308.89],["3112",900000],["2131",748153.97],["1361",743890],["1386",641782.12],["4213",575893],["2321",370420],["3121",298210],["1334",195404.1],["4111",182500],["2322",144240],["4121",137800],["1343",106946.6],["1385",99234.52],["1341",82724],["2112",68701],["2229",55942],["2119",36001],["2212",33000],["1349",24958],["1381",5211],["2133",4906],["2329",1000],["1382",123.31],["1335",39.4]],"economic_revenue_total_czk":154409775.76,"purpose_expenditure":[["3639",34063827.89],["6171",14335447.6],["2219",13355181.97],["2212",12887134.27],["3113",12441713.7],["6399",11660842.58],["3111",6916112.34],["3412",4986071.43],["3632",4768501.8],["3631",4748874.18],["3722",4649977.9],["3421",4636354.96],["3319",4463017.05],["2321",3699578.16],["6112",3363336.64],["3321",1579203.16],["3399",1311478.99],["3392",1303358.22],["3314",1143123.92],["3419",1128186],["4339",1023928],["5512",991041.52],["5311",837678.3],["3742",575893.45],["3511",564820.74],["1032",412151.08],["2115",409464],["3429",395000],["2341",364700],["3745",320532],["2292",310000],["3316",229862.64],["6320",223785],["2143",222086.88],["3313",207166.63],["4379",182000],["6310",181497.97],["3233",181254.37],["4351",179401.68],["6114",169291.83],["3612",134018.88],["1036",97191.27],["1070",91680.35],["3349",89794.72],["3330",86046],["6402",67887.42],["3799",46380],["3341",29943.95],["1014",29354.9],["4350",25289],["3723",24503],["3725",18214.2],["3326",17246],["2223",15032.78],["3613",12782.44],["2199",5500],["4341",5000],["4356",2000],["3633",435.6]],"purpose_expenditure_total_czk":156221179.36}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}