{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00293121","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00293121","name":"Obec Mašovice","short_name":"Mašovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Znojmo","municipality_code":594415},"amounts":{"revenue_approved":14400000,"revenue_adjusted":24878200,"revenue_actual":25285058.21,"expense_approved":46100000,"expense_adjusted":56930400,"expense_actual":38526431.55,"tax_revenue":17365156.05,"nontax_revenue":1854681.23,"capital_revenue":40656.3,"transfer_revenue":6024564.63,"current_expense":13029700.96,"capital_expense":25496730.59,"budget_balance":-13241373.34,"cash_current":30796992.85,"cash_previous":44487532.86},"ratios":{"revenue_execution":1.01635401,"expense_execution":0.67672863,"balance_to_revenue":-0.52368372,"cash_to_expense":0.7993731,"cash_yoy":-0.3077388,"capital_expense_share":0.6617984,"transfer_revenue_share":0.2382658},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00293121/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00293121"},"seo":{"slug":"masovice","path":"/cz/municipalities/masovice/"},"population":{"value":541,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":14400000,"expenditure_czk":46100000,"financing_czk":31700000,"balance_czk":-31700000},{"stage":"revised","revenue_czk":24878200,"expenditure_czk":56930400,"financing_czk":32052200,"balance_czk":-32052200},{"stage":"actual","revenue_czk":25285058.21,"expenditure_czk":38526431.55,"financing_czk":13241373.34,"balance_czk":-13241373.34}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",28825300],["6349",3699000],["5901",3570000],["5171",2013000],["5011",1460000],["5169",1330500],["5023",969000],["5331",745200],["5031",545000],["6122",467400],["5137",450000],["5139",266900],["5154",227000],["5032",222800],["5153",173000],["5166",160000],["5499",135000],["5021",130400],["5156",80000],["5163",75000],["5168",70000],["5167",60000],["5175",56500],["5323",54800],["5173",36500],["5321",35700],["5151",27000],["5123",25000],["5162",23000],["5909",20000],["5329",18000],["5364",17700],["5136",16000],["5132",15000],["5172",15000],["5179",13000],["5194",10000],["5903",10000],["5019",9000],["5038",8000],["5041",5000],["5161",4300],["5039",4000],["5362",2000]],"economic_expenditure_total_czk":46100000,"economic_financing":[["8117",32100000],["8124",-400000]],"economic_financing_total_czk":31700000,"economic_revenue":[["1211",5631000],["1121",2868000],["1111",2023000],["1511",1331000],["2141",500000],["1345",390000],["1113",363000],["2131",329000],["1112",232000],["2132",150600],["4112",130200],["2324",126800],["2111",94900],["1386",50000],["1387",50000],["3111",50000],["4111",31500],["1381",25000],["2133",8000],["1343",7000],["1361",5000],["1356",4000]],"economic_revenue_total_czk":14400000,"purpose_expenditure":[["2212",18905000],["3639",6500000],["3113",3645200],["2321",3516000],["6171",3031700],["2310",2257000],["3631",2075300],["3745",1635000],["6112",1324400],["3399",872400],["3421",587000],["3722",400000],["3341",226000],["5512",223500],["2219",200000],["3723",150000],["3412",91000],["3314",56000],["2292",54800],["1032",40000],["2341",40000],["4359",35700],["6320",35000],["6114",31500],["2221",25000],["3349",20000],["3721",20000],["6310",20000],["6409",20000],["6402",17700],["3319",11000],["5213",10000],["2141",7800],["2144",5500],["3749",5500],["3632",5000]],"purpose_expenditure_total_czk":46100000},"revised":{"economic_expenditure":[["6121",32943500],["5365",4140000],["6349",3856000],["5901",3190500],["5169",2262900],["5171",1953200],["5011",1467700],["5331",1145200],["5023",969000],["6122",798300],["5031",545000],["5137",503600],["5336",366600],["5139",316800],["5154",238900],["5021",232600],["5329",226100],["5032",222800],["5153",173000],["5166",160000],["5499",135000],["5163",115000],["5362",102000],["5156",85800],["5175",83700],["5168",70000],["5123",63700],["5167",63000],["5213",60000],["5222",58500],["5323",54800],["5321",39700],["5019",29500],["5151",28600],["5172",25200],["5162",23000],["5909",20000],["5194",19400],["5364",17700],["5173",16900],["5136",16000],["5132",15000],["5179",14500],["5366",14200],["5492",10000],["5903",10000],["5038",8000],["6130",5600],["5041",5000],["5161",4900],["5039",4000]],"economic_expenditure_total_czk":56930400,"economic_financing":[["8117",32100000],["8124",-400000],["8115",352200]],"economic_financing_total_czk":32052200,"economic_revenue":[["1211",5631000],["4213",4784700],["1122",4140000],["1121",2868000],["1111",2023000],["1511",1331000],["2141",766000],["4113",568800],["1345",390000],["4116",375000],["1113",363000],["2131",329000],["1112",232000],["2132",175100],["4112",130200],["4122",128600],["2324",127800],["2111",118900],["2321",103600],["1386",98500],["1387",50000],["3111",50000],["4111",32500],["1381",25000],["2133",9500],["1343",7000],["1361",6000],["4121",5000],["1356",4000],["2119",2400],["1334",2000],["2112",600]],"economic_revenue_total_czk":24878200,"purpose_expenditure":[["2212",18905000],["3639",11032000],["6399",4240000],["3113",4173900],["2321",3586000],["6171",3272400],["3745",2317300],["2310",2257000],["3631",2075300],["6112",1324400],["3399",909400],["3722",717200],["3421",587000],["5512",296900],["3341",226000],["2219",200000],["3723",194000],["3412",91000],["6320",75000],["3314",70200],["2292",54800],["1032",40000],["2341",40000],["4359",35700],["6114",32500],["3349",30000],["2221",25000],["3721",20000],["6310",20000],["6409",20000],["6402",17700],["3319",11000],["5213",10000],["2141",7800],["3749",5500],["2144",5400],["3632",5000]],"purpose_expenditure_total_czk":56930400},"actual":{"economic_expenditure":[["6121",21418957.48],["5365",4139940],["6349",3354624.29],["5169",2113984.23],["5011",1214762],["5331",1145200],["5023",965012],["6122",717578.82],["5031",481052],["5336",366497.66],["5137",336685.9],["5139",237220.08],["5329",226060],["5032",197036],["5154",196264.71],["5021",190726],["5171",142524.98],["5153",115603.23],["5163",98876.4],["5499",75948],["5175",73656],["5166",72806],["5362",63325],["5213",60000],["5156",59342.43],["5168",59145.4],["5222",58500],["5323",54800],["5321",39700],["5123",38646],["5172",25043.67],["5167",23548],["5194",19349.95],["5151",19345],["5019",19016],["5364",17607],["5179",14294],["5366",14146],["5173",10178],["5492",10000],["5132",7630.71],["5136",7057],["5162",6413],["6130",5570],["5038",4965],["5041",4112.61],["5161",1892],["5039",1789]],"economic_expenditure_total_czk":38526431.55,"economic_financing":[["8117",14000000],["8124",-400000],["8115",-358626.66]],"economic_financing_total_czk":13241373.34,"economic_revenue":[["1211",5635419.74],["4213",4784651.57],["1122",4139940],["1121",3018845.29],["1111",2073026.09],["1511",1332524.69],["2141",897609.01],["4113",568772.4],["1113",398885.28],["1345",390017],["4116",374897.66],["2131",334891],["1112",196747.98],["2132",193219],["2324",173997.42],["4112",130200],["4122",128543],["2321",127870],["2111",110933.8],["1386",109979.46],["1387",43104.55],["3111",40656.3],["4111",32500],["1334",14390.4],["2133",11400],["1361",7480],["4121",5000],["1356",3929.62],["2119",2400],["2112",2361],["1381",865.95]],"economic_revenue_total_czk":25285058.21,"purpose_expenditure":[["2212",13739761],["3639",4468289.23],["6399",4203065],["2321",2582099.39],["6171",2072443.34],["3745",1910758.16],["3631",1858398.78],["2310",1723127.9],["3113",1523797.66],["6112",1301770.64],["3399",895496.16],["3722",716703.04],["3421",492373.6],["5512",244931.19],["3341",210027],["3723",193815.3],["6320",70498],["2292",54800],["4359",35700],["3314",34612],["3412",30534.71],["3349",27640],["6114",26201],["2341",25897],["3721",18519.05],["6402",17607],["6310",10801.4],["2219",10164],["3319",8000],["2141",7740],["3749",5480],["2144",5380]],"purpose_expenditure_total_czk":38526431.55}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}