{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00293083","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00293083","name":"Obec Loděnice","short_name":"Loděnice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Brno-venkov","municipality_code":594377},"amounts":{"revenue_approved":19800600,"revenue_adjusted":24701177.61,"revenue_actual":24426090.05,"expense_approved":37378700,"expense_adjusted":42279277.61,"expense_actual":24088287.6,"tax_revenue":18965339.78,"nontax_revenue":1247520.66,"capital_revenue":175500,"transfer_revenue":4037729.61,"current_expense":15793310.53,"capital_expense":8294977.07,"budget_balance":337802.45,"cash_current":5414008.73,"cash_previous":20869703.04},"ratios":{"revenue_execution":0.98886338,"expense_execution":0.56974218,"balance_to_revenue":0.01382958,"cash_to_expense":0.2247569,"cash_yoy":-0.74058046,"capital_expense_share":0.34435727,"transfer_revenue_share":0.16530397},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00293083/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00293083"},"seo":{"slug":"lodenice-00293083","path":"/cz/municipalities/lodenice-00293083/"},"population":{"value":619,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":19800600,"expenditure_czk":37378700,"financing_czk":17578100,"balance_czk":-17578100},{"stage":"revised","revenue_czk":24701177.61,"expenditure_czk":42279277.61,"financing_czk":17578100,"balance_czk":-17578100},{"stage":"actual","revenue_czk":24426090.05,"expenditure_czk":24088287.6,"financing_czk":-337802.45,"balance_czk":337802.45}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",19595200],["5331",3763000],["5169",3759700],["5011",2480000],["5023",1200000],["5031",910000],["5137",830000],["5139",656000],["6122",400000],["5365",361800],["5032",330000],["5021",263000],["5154",236700],["5499",230300],["5168",230000],["5171",207000],["5153",202000],["6351",200000],["5151",192500],["5163",175500],["5156",96500],["5194",95000],["5222",90000],["5138",84000],["5162",80000],["5175",70000],["5229",67500],["5323",60800],["5134",60000],["5179",57900],["5321",55200],["5221",50000],["5329",47300],["5172",40000],["5492",34000],["5167",31000],["5041",25000],["5364",21200],["5192",20000],["5132",15000],["5173",13000],["5131",8000],["5038",7000],["5161",6000],["5176",6000],["5136",5000],["5901",5000],["5903",5000],["5133",600]],"economic_expenditure_total_czk":37378700,"economic_financing":[["8117",10000000],["8115",7578100]],"economic_financing_total_czk":17578100,"economic_revenue":[["1211",6993000],["1121",3889000],["1111",2216000],["1511",1680000],["4116",1298700],["4216",700900],["1113",620000],["2111",494200],["1122",361800],["1345",332000],["2131",300000],["1112",185000],["4112",128500],["2132",109400],["1381",100000],["2141",100000],["1386",90000],["2112",55000],["1387",45000],["1334",30000],["2133",20000],["2321",20000],["1341",10100],["1361",10000],["2139",5000],["2310",5000],["2119",2000]],"economic_revenue_total_czk":19800600,"purpose_expenditure":[["2212",18344300],["3745",4491600],["3113",4043200],["6171",3918700],["3714",1500900],["6112",1247000],["3722",1220000],["2411",364000],["6399",361800],["3399",345000],["3631",249200],["3392",216300],["5512",210800],["3723",170000],["6320",100000],["4359",95200],["3429",90000],["3636",88700],["3341",75000],["2292",60800],["3421",31000],["3419",30000],["6310",30000],["2321",25000],["6402",21200],["3319",20000],["2310",7000],["3612",7000],["3632",5000],["5212",5000],["5213",5000]],"purpose_expenditure_total_czk":37378700},"revised":{"economic_expenditure":[["6121",17449200],["5169",4374900],["6351",4003300],["5331",3855700],["5011",2467000],["5023",1200000],["6122",1014500],["5336",939177.61],["5031",910000],["5137",668100],["5139",659500],["5166",528700],["5365",382200],["5021",341000],["5032",333500],["5171",295800],["5154",291600],["5499",287500],["5151",206500],["5153",202000],["5163",175500],["5172",140000],["5168",131500],["5194",109000],["5138",102900],["6341",102900],["5156",101500],["5162",93300],["5175",93300],["5222",90000],["5492",84000],["5229",68500],["5323",60800],["5134",60000],["5179",57900],["5321",55200],["5221",50000],["5329",47300],["6119",42400],["5173",30200],["5167",28900],["5041",26800],["5364",21200],["5192",20000],["5132",15000],["5189",13000],["5131",11000],["5038",8400],["5176",7000],["5161",6000],["5136",5000],["5901",5000],["5903",5000],["5133",600]],"economic_expenditure_total_czk":42279277.61,"economic_financing":[["8117",10000000],["8115",7578100]],"economic_financing_total_czk":17578100,"economic_revenue":[["1211",7886900],["1121",3889000],["1111",2714500],["4116",2637877.61],["4213",1993600],["1511",1680000],["1113",620000],["2111",580100],["1122",376200],["1345",361700],["2131",300000],["1112",226100],["4222",200000],["1386",154900],["3121",150000],["4112",144200],["2132",129400],["2112",107700],["4122",105000],["1381",100000],["2141",100000],["1387",60100],["4111",32500],["1334",30000],["3111",26000],["2133",20000],["2321",20000],["2119",17000],["1341",10100],["1361",10000],["2139",7300],["2324",6000],["2310",5000]],"economic_revenue_total_czk":24701177.61,"purpose_expenditure":[["2212",11697400],["3113",9815777.61],["6171",5256700],["3745",4761600],["3392",3227600],["3714",1706000],["3722",1411200],["6112",1256500],["2411",452200],["3399",449300],["6399",376200],["3631",270300],["5512",260800],["3723",221000],["2221",208400],["6320",100000],["4359",95200],["3429",90000],["3636",88700],["3341",76800],["2292",60800],["4349",50000],["3421",47400],["2219",47300],["3419",46700],["6114",36500],["6310",30000],["2321",25000],["3727",24200],["6402",21200],["3319",20000],["3111",14000],["3632",10500],["2310",7000],["3612",7000],["5212",5000],["5213",5000]],"purpose_expenditure_total_czk":42279277.61},"actual":{"economic_expenditure":[["6351",4003280.61],["5331",3849658],["6121",3695088.54],["5169",3488987.88],["5011",2112011.24],["5023",948108.78],["5336",939177.61],["5031",706326],["5166",513645],["6122",451410],["5365",380110],["5032",280230],["5154",261985.47],["5137",239569.36],["5499",185515.86],["5139",180338.3],["5171",161780.49],["5021",152865.9],["5153",145343.08],["5163",142968.2],["5138",104709.68],["6341",102847.92],["5168",101775],["5194",100640.41],["5162",93489.75],["5222",90000],["5229",67748.96],["5323",60800],["5156",59380],["5175",54921.9],["5221",50000],["5321",45114],["5492",44000],["6119",42350],["5329",31320],["5151",25077.6],["5172",24187.9],["5364",21064],["5192",20000],["5134",16364.56],["5041",15609.3],["5176",14980],["5173",14345],["5131",10410.08],["5167",9541],["5179",9482.22],["5038",7179],["5189",6800],["5161",3795],["5136",1954]],"economic_expenditure_total_czk":24088287.6,"economic_financing":[["8117",22371553.42],["8128",-16000000],["8118",-12000000],["8115",5274694.31],["8901",15949.82]],"economic_financing_total_czk":-337802.45,"economic_revenue":[["1211",7951728.04],["1121",4266358.85],["1111",2906700.1],["4116",2263309.61],["1511",2012042.12],["4213",1292720],["2111",570108.12],["1113",563139.82],["1122",376110],["1345",362319],["2131",301354],["1112",277934.5],["4222",200000],["1386",155391.32],["3121",150000],["4112",144200],["2132",127389.92],["2112",119619],["4122",105000],["1387",60908.99],["2141",49326.62],["2321",40000],["4111",32500],["3111",25500],["2133",16750],["1361",11360],["1334",11118.6],["2119",10500],["1341",9050],["2139",7310],["2324",5163],["1381",1178.44]],"economic_revenue_total_czk":24426090.05,"purpose_expenditure":[["3113",9725467.77],["6171",3886367.11],["3745",3572714.91],["3714",1551330.24],["3722",1411132.81],["6112",1002104.8],["2212",426447.11],["2411",390574.28],["6399",376110],["3399",253218.21],["2221",208390.64],["3631",198322.54],["3392",159937.11],["5512",148655.96],["3723",105644.82],["6320",96723],["4359",95114],["3429",90000],["2292",60800],["3421",47335],["2219",47300],["3419",46675],["3636",27320],["6114",25103.79],["4349",25000],["3727",24200],["6402",21064],["6310",18727.2],["3341",15609.3],["2321",9075],["2310",7000],["3632",5445],["3319",4845],["3612",4533]],"purpose_expenditure_total_czk":24088287.6}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}