{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00292940","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00292940","name":"Obec Jiřice u Miroslavi","short_name":"Jiřice u Miroslavi","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Znojmo","municipality_code":594229},"amounts":{"revenue_approved":14500000,"revenue_adjusted":17617100,"revenue_actual":16894738.65,"expense_approved":15333300,"expense_adjusted":17787600,"expense_actual":16974698.13,"tax_revenue":12234761.56,"nontax_revenue":1449991.5,"capital_revenue":1766430,"transfer_revenue":1443555.59,"current_expense":10479743.88,"capital_expense":6494954.25,"budget_balance":-79959.48,"cash_current":5564607.6,"cash_previous":6311239.08},"ratios":{"revenue_execution":0.95899658,"expense_execution":0.95429952,"balance_to_revenue":-0.0047328,"cash_to_expense":0.32781776,"cash_yoy":-0.11830189,"capital_expense_share":0.38262561,"transfer_revenue_share":0.08544409},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00292940/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00292940"},"seo":{"slug":"jirice-u-miroslavi","path":"/cz/municipalities/jirice-u-miroslavi/"},"population":{"value":472,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":14500000,"expenditure_czk":15333300,"financing_czk":833300,"balance_czk":-833300},{"stage":"revised","revenue_czk":17617100,"expenditure_czk":17787600,"financing_czk":170500,"balance_czk":-170500},{"stage":"actual","revenue_czk":16894738.65,"expenditure_czk":16974698.13,"financing_czk":79959.48,"balance_czk":-79959.48}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",2584000],["6130",2300000],["5011",1789400],["5331",1390000],["5169",1215600],["5023",950000],["5154",713000],["5031",624900],["5153",616000],["5171",546000],["5139",363000],["5137",303000],["5032",253800],["5141",248000],["5151",245900],["5329",196000],["5492",115000],["5168",102000],["6122",102000],["5365",94000],["5222",85000],["5194",80000],["5021",69800],["5163",66000],["5323",45800],["5156",44600],["5162",41000],["5173",29000],["5364",23100],["5175",22000],["5167",18000],["5132",15000],["5164",15000],["5041",10000],["5038",7000],["5136",5000],["5161",2000],["5362",2000],["5903",1000],["5229",400]],"economic_expenditure_total_czk":15333300,"economic_financing":[["8115",1500000],["8124",-666700]],"economic_financing_total_czk":833300,"economic_revenue":[["1211",4800000],["1121",2500000],["1511",1900000],["1111",1700000],["3111",1256600],["2111",721100],["1113",390000],["2132",290000],["1345",210000],["2324",195000],["1112",130000],["4112",109100],["1122",90000],["2131",76200],["1386",55000],["1387",28000],["1381",21000],["1361",8000],["2119",8000],["1341",6000],["2310",6000]],"economic_revenue_total_czk":14500000,"purpose_expenditure":[["3392",2964000],["3639",2300000],["6171",2100000],["3745",1900000],["6112",1235000],["3113",1230000],["3111",562000],["2321",430000],["3722",415000],["3723",415000],["3631",207000],["2212",200000],["2219",200000],["5512",200000],["3612",170000],["3511",152000],["3399",150000],["4339",100000],["6399",90000],["3419",70000],["6320",61000],["2292",45800],["3319",35000],["6402",23100],["3721",21000],["3421",20000],["3632",10000],["2310",7000],["3799",7000],["3314",6800],["6310",5000],["5213",1000],["3341",600]],"purpose_expenditure_total_czk":15333300},"revised":{"economic_expenditure":[["6121",3944800],["6130",2217500],["5169",1826600],["5011",1753900],["5331",1390000],["5023",950000],["5154",684900],["5031",625900],["5336",621400],["5153",430000],["5329",423100],["5137",352200],["5139",347400],["5151",317300],["6122",265400],["5032",253800],["5141",248000],["5168",156800],["5492",115000],["5365",94000],["5222",85000],["5021",84800],["5194",80500],["6349",69400],["5163",66000],["5162",48600],["5323",45800],["5321",30400],["5175",28800],["5171",28400],["5173",28100],["5499",28000],["5156",23800],["5364",23100],["5132",22000],["5167",18000],["5164",15000],["5041",10000],["5134",8000],["5038",7000],["5136",5000],["5019",4500],["5362",4000],["5161",2400],["5039",1600],["5903",1000],["5229",400]],"economic_expenditure_total_czk":17787600,"economic_financing":[["8115",837200],["8124",-666700]],"economic_financing_total_czk":170500,"economic_revenue":[["1211",4886700],["1121",2616700],["1511",1948200],["1111",1819300],["3111",1784400],["2111",1183600],["4116",933200],["1113",390000],["2324",364100],["4222",358000],["2132",290000],["1345",210000],["1112",170600],["3121",150000],["4112",109100],["1386",100000],["1122",90000],["2131",76200],["1387",39000],["4111",32500],["1381",21000],["4122",11000],["1361",10500],["2119",8000],["1341",6300],["2310",6000],["1334",2700]],"economic_revenue_total_czk":17617100,"purpose_expenditure":[["3392",3909600],["6171",2639500],["3639",2217500],["3745",1935300],["3113",1844300],["6112",1234000],["3111",788000],["2321",499400],["3722",415000],["3723",415000],["3421",286200],["3799",234100],["5512",230100],["3612",152700],["3399",146500],["3631",137600],["4339",100000],["3632",91500],["6399",90000],["3511",73000],["3419",70000],["6320",61000],["2292",45800],["3319",35000],["6114",34200],["4351",25400],["3721",23500],["6402",23100],["3314",14400],["2310",7000],["6310",5000],["2212",2300],["5213",1000],["3341",600]],"purpose_expenditure_total_czk":17787600},"actual":{"economic_expenditure":[["6121",3943669.42],["6130",2217450],["5169",1786981.15],["5011",1616085],["5331",1390000],["5023",927812],["5154",680892],["5336",621155.59],["5031",580902],["5153",419294],["5139",308093.07],["5329",293930.55],["5137",287475.46],["6122",264534],["5151",238234],["5032",221640],["5141",190409.47],["5168",156551.22],["5365",93040],["5222",85000],["5492",82211.7],["5021",72365],["6349",69300.83],["5163",64716.6],["5194",56844.22],["5162",47783.42],["5323",45800],["5321",30344],["5499",28000],["5156",23668],["5173",23133],["5364",22982.05],["5171",14269],["5175",13510],["5164",12105],["5132",8917],["5134",7966],["5167",6616],["5038",6469],["5019",4391.83],["5362",4000],["5161",1991],["5041",1841.12],["5039",1484.43],["5136",440],["5229",400]],"economic_expenditure_total_czk":16974698.13,"economic_financing":[["8115",746631.48],["8124",-666672]],"economic_financing_total_czk":79959.48,"economic_revenue":[["1211",4886614.46],["1121",2616615.66],["1511",1948196.06],["1111",1819282.82],["3111",1616430],["4116",932955.59],["2111",793780],["4222",358000],["1113",345833.75],["2324",339498.5],["2132",240623],["1345",205817],["1112",170552.79],["3121",150000],["4112",109100],["1386",95331.81],["1122",89040],["2131",76090],["1387",37362.67],["4111",32500],["4122",11000],["1361",10370],["1341",6300],["1334",2686.5],["1381",758.04]],"economic_revenue_total_czk":16894738.65,"purpose_expenditure":[["3392",3853611.3],["6171",2510957.56],["3639",2217450],["3113",1843511.6],["3745",1773743.04],["6112",1196926],["3111",771907.39],["2321",430776.85],["3723",405472.19],["3722",394650.09],["3421",267340],["5512",195658.26],["3631",136545.32],["3799",115864],["3399",107876.22],["3612",97060],["6399",89040],["3632",87565.3],["4339",82211.7],["3419",70000],["3511",64846],["6320",60785],["2292",45800],["3319",31725],["4351",25344],["6114",23954.91],["3721",23443.75],["6402",22982.05],["3314",14205],["2310",7000],["6310",3931.6],["2212",2244],["3341",270]],"purpose_expenditure_total_czk":16974698.13}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}
