{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00292931","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00292931","name":"Obec Jezeřany-Maršovice","short_name":"Jezeřany-Maršovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Znojmo","municipality_code":594211},"amounts":{"revenue_approved":18664000,"revenue_adjusted":20363100,"revenue_actual":21771746.79,"expense_approved":18268000,"expense_adjusted":25514500,"expense_actual":18599946.99,"tax_revenue":19033401.9,"nontax_revenue":1229581.68,"capital_revenue":31000,"transfer_revenue":1477763.21,"current_expense":13291381.06,"capital_expense":5308565.93,"budget_balance":3171799.8,"cash_current":14862320.91,"cash_previous":11913091.5},"ratios":{"revenue_execution":1.06917644,"expense_execution":0.72899516,"balance_to_revenue":0.14568421,"cash_to_expense":0.79905179,"cash_yoy":0.24756205,"capital_expense_share":0.28540758,"transfer_revenue_share":0.06787527},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00292931/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00292931"},"seo":{"slug":"jezerany-marsovice","path":"/cz/municipalities/jezerany-marsovice/"},"population":{"value":785,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":18664000,"expenditure_czk":18268000,"financing_czk":-396000,"balance_czk":396000},{"stage":"revised","revenue_czk":20363100,"expenditure_czk":25514500,"financing_czk":5151400,"balance_czk":-5151400},{"stage":"actual","revenue_czk":21771746.79,"expenditure_czk":18599946.99,"financing_czk":-3171799.8,"balance_czk":3171799.8}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",4700000],["5171",3037000],["5169",1878100],["5011",1600000],["5331",1500000],["5023",1000000],["5031",650000],["5154",425000],["5137",420000],["5153",415000],["5032",234000],["5166",200000],["5365",180000],["5139",165000],["5222",160000],["5151",156000],["5229",151000],["5499",130000],["5323",111000],["5156",100000],["6122",100000],["5163",97900],["5164",84000],["6130",73300],["5321",65000],["5021",53000],["5223",50000],["6119",50000],["5162",47000],["5329",45700],["5168",45000],["5173",38000],["5175",37000],["5141",30000],["5179",30000],["5194",25000],["5041",24000],["5364",22000],["5029",20000],["5172",20000],["5492",20000],["5136",14000],["5167",14000],["5132",11000],["5362",10000],["5903",10000],["5038",6000],["5161",5000],["5221",5000],["5131",3000],["5339",1000]],"economic_expenditure_total_czk":18268000,"economic_financing":[["8124",-223000],["8115",-173000]],"economic_financing_total_czk":-396000,"economic_revenue":[["1211",7500000],["1121",3850000],["1111",2600000],["1511",1900000],["2111",678200],["1113",505000],["1345",430000],["1112",210000],["2132",206000],["4112",182800],["1122",180000],["2131",166000],["1386",65000],["2141",50000],["2133",40000],["1387",35000],["1341",32000],["3111",20000],["2119",6000],["1361",5000],["1343",2000],["1334",1000]],"economic_revenue_total_czk":18664000,"purpose_expenditure":[["6171",3049000],["3113",2600000],["2212",2400000],["6112",1394000],["3745",1386000],["5512",1270000],["3341",1004000],["3722",800000],["2321",660000],["2219",500000],["3631",450000],["3399",320000],["3421",320000],["3392",292000],["3612",268000],["6399",180000],["3639",157000],["3723",150000],["3314",135000],["2292",111000],["3613",105000],["3326",100000],["1031",90000],["6320",80000],["3412",65000],["3349",60000],["3330",50000],["3419",50000],["3429",50000],["4351",40100],["1014",30000],["6402",22000],["3721",20000],["6310",10900],["2229",10000],["3632",10000],["4379",10000],["5213",10000],["2310",8000],["3311",1000]],"purpose_expenditure_total_czk":18268000},"revised":{"economic_expenditure":[["6121",6681700],["5171",3416600],["6122",3201000],["5169",2376500],["5011",1600000],["5331",1450000],["5023",1000000],["5336",668700],["5031",650000],["5154",493300],["5137",391700],["5153",381700],["5223",360000],["5222",305000],["5032",250200],["5139",229300],["5166",190000],["5365",190000],["5151",174400],["5499",130000],["5163",128400],["6351",120000],["5323",111000],["5156",100000],["5164",84000],["5021",74800],["5321",73600],["6130",73300],["5162",55000],["5329",51200],["6119",50000],["5168",45000],["5173",41000],["5175",39000],["5141",30000],["5179",30000],["5194",25000],["5041",24000],["5364",22000],["5029",20000],["5172",20000],["5492",20000],["5167",15100],["5136",14000],["6342",13800],["6127",13000],["5132",11000],["5229",11000],["5221",10000],["5362",10000],["5903",10000],["5038",6200],["6349",5900],["5161",5300],["5019",3800],["5131",3000],["5165",3000],["5339",2000]],"economic_expenditure_total_czk":25514500,"economic_financing":[["8115",5374400],["8117",5141000],["8118",-5141000],["8124",-223000]],"economic_financing_total_czk":5151400,"economic_revenue":[["1211",7667900],["1121",3850000],["1111",2600000],["1511",1900000],["4116",686500],["2111",679100],["1113",505000],["1345",430000],["4122",380000],["1112",210000],["2132",206000],["4213",196000],["4112",182800],["1122",180000],["2226",172100],["2131",166000],["1386",65000],["2141",50000],["2133",37900],["1387",35000],["4111",32500],["1341",32000],["3121",31000],["2321",21000],["3111",20000],["1334",11000],["2119",6000],["1361",5000],["2324",2100],["1343",2000],["1381",1200]],"economic_revenue_total_czk":20363100,"purpose_expenditure":[["3113",3347100],["2212",3145700],["3745",3066000],["5512",3041800],["6171",2982400],["3631",1415000],["6112",1395100],["3341",1004000],["3399",820000],["3722",800000],["2321",690000],["2219",500000],["3421",463300],["3612",375000],["3330",355000],["3392",292700],["3639",227200],["6399",180000],["3723",150000],["3613",145600],["3314",140000],["1031",119400],["2292",111000],["3326",100000],["3419",100000],["6320",95000],["3412",65000],["3349",63000],["3429",50000],["3632",50000],["4351",49900],["6114",32500],["1014",30000],["6402",22000],["3721",21900],["6310",10900],["2229",10000],["3900",10000],["4379",10000],["5213",10000],["2310",8000],["4359",5000],["1012",3000],["3311",2000]],"purpose_expenditure_total_czk":25514500},"actual":{"economic_expenditure":[["6121",4104787.36],["5171",2630219.46],["5169",2170510.21],["5011",1472573],["5331",1450000],["6122",999383.88],["5023",969352],["5336",668663.21],["5031",575513],["5223",355000],["5137",351052.08],["5154",345553.21],["5153",295468.36],["5222",255000],["5032",242377],["5365",170020],["5139",169610.37],["5151",144149],["5163",122496.8],["6351",120000],["5499",116849],["5323",110610],["5164",84000],["5156",80434],["5166",79490],["5321",53589],["6130",52000],["5329",51059],["5021",43160],["5162",43153],["5168",42697.67],["5175",34010.88],["5173",22647],["5179",22448.03],["5364",21204.5],["5041",15461],["5194",15114],["6342",13713],["6127",12812.69],["5136",11657],["5167",11208],["5221",10000],["5492",9500],["5362",6615],["5038",6185],["6349",5869],["5019",3742],["5339",2000],["5161",1823],["5141",1181.4],["5132",1011.68],["5165",1001],["5229",1000],["5131",972.2]],"economic_expenditure_total_czk":18599946.99,"economic_financing":[["8117",5141000],["8118",-5141000],["8115",-2949229.41],["8124",-222570.39]],"economic_financing_total_czk":-3171799.8,"economic_revenue":[["1211",7969978.47],["1121",4273460.93],["1111",2915415.4],["1511",2150178.57],["4116",686463.21],["2111",573063],["1113",564310.83],["1345",441761],["4122",380000],["1112",278444.56],["4213",196000],["4112",182800],["2226",172082.3],["2131",165219],["2132",160260],["1122",160020],["1386",155664.56],["2133",63450],["1387",61013.67],["2141",39392.38],["1341",32517],["4111",32500],["3121",31000],["2119",24150],["2321",21000],["1334",14988.3],["2324",10965],["1361",9830],["1343",4620],["1381",1198.61]],"economic_revenue_total_czk":21771746.79,"purpose_expenditure":[["2212",3124706.5],["3745",2737568.35],["6171",2493417.74],["3113",2327031.21],["6112",1305393],["3631",1145338.72],["3341",961418.87],["3722",798310.21],["5512",535905.09],["3421",370134.69],["3330",350000],["3612",288395.01],["3399",283438.88],["3392",262055.03],["3639",194681],["6399",160020],["2321",155483.63],["3723",119472.36],["1031",119382.12],["2292",110610],["3613",105402.66],["3419",100000],["6320",93305],["2219",80586],["3349",62470.24],["3314",60706.9],["4351",49691.59],["3632",43610.2],["3412",33915.49],["6114",26864],["3721",21804.2],["6402",21204.5],["1014",14552],["3900",10000],["6310",7865.8],["2310",7205],["3429",5000],["4359",5000],["4379",5000],["3311",2000],["1012",1001]],"purpose_expenditure_total_czk":18599946.99}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}