{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00292923","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00292923","name":"Město Jevišovice","short_name":"Jevišovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Znojmo","municipality_code":594202},"amounts":{"revenue_approved":33644200,"revenue_adjusted":37625700,"revenue_actual":36994986.38,"expense_approved":27493700,"expense_adjusted":32279700,"expense_actual":30228776.21,"tax_revenue":30890934.52,"nontax_revenue":1888699.26,"capital_revenue":929595,"transfer_revenue":3285757.6,"current_expense":25691477.2,"capital_expense":4537299.01,"budget_balance":6766210.17,"cash_current":1958533.73,"cash_previous":619912.81},"ratios":{"revenue_execution":0.98323716,"expense_execution":0.93646398,"balance_to_revenue":0.18289533,"cash_to_expense":0.06479037,"cash_yoy":2.15936967,"capital_expense_share":0.15009867,"transfer_revenue_share":0.08881629},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00292923/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00292923"},"seo":{"slug":"jevisovice","path":"/cz/municipalities/jevisovice/"},"population":{"value":1151,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":33644200,"expenditure_czk":27493700,"financing_czk":-6150500,"balance_czk":6150500},{"stage":"revised","revenue_czk":37625700,"expenditure_czk":32279700,"financing_czk":-5346000,"balance_czk":5346000},{"stage":"actual","revenue_czk":36994986.38,"expenditure_czk":30228776.21,"financing_czk":-6766210.17,"balance_czk":6766210.17}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5011",6547000],["6121",4061700],["5169",3578000],["5331",2720000],["5031",1863000],["5023",1225000],["5171",888000],["5032",704000],["5154",644600],["5139",567800],["5141",475000],["5156",400000],["5222",387000],["5499",380000],["5153",335000],["5365",310000],["5163",299000],["5362",205500],["6122",184000],["5137",135000],["5021",133000],["5321",124100],["5175",119800],["5323",115000],["5166",110000],["5162",109000],["5168",108000],["5903",100000],["5194",88700],["5136",84000],["5151",81500],["5167",69000],["5041",52000],["5138",51000],["6130",36000],["5161",30000],["5164",29300],["5038",28000],["5179",27000],["5019",15000],["5134",15000],["5811",15000],["5329",14000],["5901",10000],["5131",7500],["5173",7000],["5364",4000],["5229",1200]],"economic_expenditure_total_czk":27493700,"economic_financing":[["8124",-5088400],["8115",-662100],["8114",-400000]],"economic_financing_total_czk":-6150500,"economic_revenue":[["1211",12468000],["1121",6200000],["1111",4600000],["1511",2950000],["4216",2178000],["4112",900800],["1113",900000],["1345",618800],["2132",544400],["2111",408500],["2324",399500],["1112",350000],["1122",310000],["1361",200000],["1386",146000],["2131",105000],["2112",83000],["1387",72000],["1381",52000],["1342",40000],["1341",32200],["4111",32000],["2321",30000],["2460",16000],["2119",5000],["1343",2000],["2141",1000]],"economic_revenue_total_czk":33644200,"purpose_expenditure":[["6171",5343000],["3639",4688000],["3113",3170000],["3612",2358000],["6112",1635000],["2212",1500000],["3399",1120000],["3722",1100000],["3745",804500],["2321",800000],["3314",580000],["3412",568000],["6399",510000],["3729",483000],["5512",409500],["3726",399500],["3725",250000],["3631",240000],["3421",225600],["6320",225000],["3419",177000],["3632",152500],["3322",140000],["2292",115000],["5213",100000],["1031",79000],["4359",75100],["3341",62000],["3349",50000],["6310",37000],["3613",32000],["6114",32000],["2310",14000],["2221",10000],["3392",5000],["6402",4000]],"purpose_expenditure_total_czk":27493700},"revised":{"economic_expenditure":[["5011",6493600],["6121",4234600],["5169",3559100],["5331",2820000],["5031",1868700],["5171",1401700],["5023",1218400],["5336",1069500],["5223",810000],["5154",795800],["5032",706300],["5137",658500],["5139",641300],["5141",546300],["5156",420000],["5222",387000],["5499",380000],["6119",338800],["5365",311300],["5163",308600],["6122",300900],["5153",257500],["5021",248700],["5901",240400],["5362",205500],["5904",197300],["5166",176300],["5213",170300],["5175",134300],["5168",128500],["5321",124100],["5323",115000],["5162",114500],["5194",105400],["5136",103000],["6130",102700],["5903",100000],["5151",80700],["5041",52300],["5138",51000],["5909",44100],["5167",43300],["5179",40400],["5329",34300],["5161",31900],["5038",29400],["5134",25100],["5164",14800],["5019",13500],["5173",10000],["5131",7500],["5364",4000],["5039",2300],["5229",1200]],"economic_expenditure_total_czk":32279700,"economic_financing":[["8124",-5088400],["8114",-400000],["8115",142400]],"economic_financing_total_czk":-5346000,"economic_revenue":[["1211",12728000],["1121",6816100],["1111",4827700],["1511",3621700],["4116",1736000],["3121",1124600],["1113",901000],["4112",900800],["1345",618800],["2132",598300],["2111",597500],["2324",517100],["4122",450900],["1112",444300],["1122",311300],["1386",251000],["1361",225000],["4222",165800],["2321",134100],["2131",122500],["3111",105100],["1387",102000],["2112",101000],["1381",52000],["1342",40000],["4111",32500],["1341",32200],["2212",25000],["2460",16000],["2119",14200],["1335",5300],["2310",3000],["1343",2000],["1334",1900],["2141",1000]],"economic_revenue_total_czk":37625700,"purpose_expenditure":[["6171",5343000],["3639",5240500],["3113",4503500],["3612",2455400],["6112",1643000],["2212",1500000],["3399",1418100],["3322",1253000],["3722",1122000],["2321",871800],["3745",804500],["5512",759500],["3314",666000],["3412",601000],["3729",556900],["6399",511300],["3726",399500],["3635",338800],["3725",250000],["3632",247000],["3631",240000],["3421",225600],["6320",225000],["6409",197300],["3419",177000],["1031",128400],["2292",115000],["3341",105000],["5213",100000],["4359",75100],["3349",59000],["6310",37000],["6114",32500],["3613",32000],["2310",14000],["2115",13000],["2221",10000],["3392",5000],["6402",4000]],"purpose_expenditure_total_czk":32279700},"actual":{"economic_expenditure":[["5011",6255132],["6121",3842236.9],["5169",3385769.62],["5331",2820000],["5031",1764935],["5171",1292963.19],["5023",1218334],["5336",1069377.6],["5223",810000],["5032",665573],["5137",639449.99],["5154",620655.34],["5139",608519.59],["5141",546171.58],["5222",387000],["5156",385955.54],["5499",376000],["6119",338800],["5365",311220],["5163",285467.95],["6122",273147.11],["5021",233328],["5153",197787.83],["5904",197211.35],["5166",171786.73],["5213",170240],["5168",124976.4],["5175",124461.36],["5321",124100],["5323",115000],["5162",114053.78],["5194",104691.5],["5136",100049.5],["6130",83115],["5362",76744],["5151",72282],["5041",51102.13],["5138",44860.47],["5909",44009],["5179",34404.5],["5329",34295],["5038",29350],["5167",25505],["5161",19030],["5134",16048],["5164",6110.8],["5019",4404],["5364",3915.75],["5131",3820.7],["5173",3346],["5039",1489],["5229",550]],"economic_expenditure_total_czk":30228776.21,"economic_financing":[["8124",-5027589.25],["8115",-1338620.92],["8114",-400000]],"economic_financing_total_czk":-6766210.17,"economic_revenue":[["1211",12727793.46],["1121",6816009.17],["1111",4827673.83],["1511",3621698.76],["4116",1735929.6],["4112",900800],["1113",900798.93],["3121",824567],["1345",607637],["2111",574889.13],["2324",481736.57],["4122",450805.89],["1112",444259.61],["2132",442555],["1122",311220],["1386",248325.54],["1361",221960],["4222",165722.11],["2131",122476],["2321",115605],["3111",105028],["1387",97324.96],["2112",93082],["4111",32500],["1341",31300],["1342",25840],["2212",25000],["2460",15996],["2119",14157],["1335",5267.66],["2310",3000],["1381",1969.8],["1334",1855.8],["2141",202.56]],"economic_revenue_total_czk":36994986.38,"purpose_expenditure":[["3639",5184151.36],["6171",5042252.14],["3113",4491426.89],["3612",2412700.05],["6112",1640061.4],["3399",1410689.37],["2212",1309929.9],["3322",1142656.49],["3722",1121751.13],["3745",686314.22],["2321",573908.77],["3729",554192.62],["3314",516371],["3412",516024.99],["5512",478112.96],["6399",384524],["3726",355905.68],["3635",338800],["3725",244880.49],["3632",233065.7],["3631",223040.65],["6320",206202.67],["3421",202837.01],["6409",197211.35],["3419",161820.56],["1031",127798.37],["2292",115000],["3341",94142.84],["4359",75100],["3349",58913.5],["6310",33893.28],["3613",29360.07],["6114",29221],["2310",14000],["2115",12976.11],["2221",5623.89],["6402",3915.75]],"purpose_expenditure_total_czk":30228776.21}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}
